|
Cash & Equivalents (Quarter)
|
| | | | 5.24M | 15.31M | 15.31M | 6.06M | 15.31M | 13.70M | 8.60M | 6.85M | 0.19M | 0.98M | 2.99M | 2.99M | 13.15M | 14.54M | 13.15M | 13.15M | 5.81M | 6.49M | 7.49M | 4.60M |
|
Short-term Investments (Quarter)
|
| | | | 0.08M | 0.33M | -0.03M | | 0.33M | 0.29M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.14M | 1.79M | 1.48M | 1.77M |
|
Cash & Current Investments (Quarter)
|
| | | | 5.32M | 15.64M | 15.28M | 6.06M | 15.63M | 13.99M | 8.65M | 6.90M | 0.19M | 1.02M | 3.04M | 3.04M | 14.20M | 15.60M | 14.20M | 14.20M | 6.95M | 8.28M | 8.96M | 6.37M |
|
Receivables - Net (Quarter)
|
| | | | -3.90M | 9.68M | -1.41M | | -0.88M | 7.86M | 9.75M | 9.43M | | 14.12M | 14.89M | 16.46M | 25.84M | 27.22M | 25.56M | 21.33M | 18.31M | 12.95M | 13.27M | 8.73M |
|
Receivables - Other (Quarter)
|
| | | | | 4.53M | | | | | 1.49M | | | | | | | | | 0.12M | | | | 0.34M |
|
Receivables (Quarter)
|
| | | | -3.90M | 14.21M | -1.41M | | -0.88M | 7.86M | 11.24M | 9.43M | | 14.12M | 14.89M | 16.46M | 25.84M | 27.22M | 25.56M | 21.45M | 18.31M | 12.95M | 13.27M | 9.08M |
|
Inventory (Quarter)
|
| | | | 42.50M | 18.51M | 10.08M | | 23.24M | 43.79M | | 15.77M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.34M | 3.01M | 0.30M | 0.31M | 0.78M | 1.42M | 2.06M | 1.55M | 0.24M | 1.46M | 0.18M | 0.92M | 3.00M | 2.74M | 3.05M | 1.49M | 1.06M | 0.88M | 0.95M | 0.77M |
|
Current Assets (Quarter)
|
| | | | | 31.56M | 27.06M | 9.78M | 22.36M | 28.12M | 22.06M | 19.50M | 6.57M | 21.02M | 19.96M | 22.24M | 38.22M | 46.45M | 41.75M | 36.47M | 25.81M | 20.62M | 26.22M | 22.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.40M | | | | | 0.13M | 0.10M | | | | 2.46M | 0.80M | 0.62M | 0.46M | 0.30M | 0.27M | 0.12M | 0.14M | 0.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 2.67M | 2.67M | 2.67M | 2.67M | 2.20M | 2.20M | 2.20M | 2.33M | 0.38M |
|
Goodwill (Quarter)
|
| | | | 18.83M | 15.59M | 18.47M | | 18.11M | 18.10M | 15.20M | 15.19M | | 23.71M | 25.60M | 16.30M | 22.79M | 22.78M | 22.78M | 12.70M | 12.70M | 5.56M | 4.22M | 5.91M |
|
Intangibles (Quarter)
|
| | | | 12.66M | 15.59M | 11.53M | 7.41M | 10.20M | 9.44M | 2.48M | 2.37M | 4.28M | 23.24M | 20.52M | 24.53M | 27.90M | 22.27M | 26.74M | 15.27M | 15.10M | 14.43M | 6.68M | 5.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 31.49M | 31.19M | 29.99M | 7.41M | 28.32M | 27.54M | 17.68M | 17.56M | 4.28M | 46.95M | 46.12M | 40.83M | 50.69M | 45.06M | 49.52M | 27.97M | 27.80M | 19.99M | 10.90M | 11.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.33M | | 0.08M | | 0.09M | 0.05M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | 25.64M | 34.08M | 14.19M | 32.05M | 30.41M | 20.45M | 20.31M | 9.41M | 55.13M | 54.03M | 42.47M | 63.65M | 59.08M | 59.35M | 42.26M | 41.97M | 23.46M | 94.90M | 57.09M |
|
Assets (Quarter)
|
| | | | 37.01M | 57.20M | 61.14M | 23.97M | 54.40M | 58.53M | 42.51M | 39.81M | 15.98M | 76.14M | 73.99M | 64.71M | 101.86M | 105.53M | 101.10M | 78.73M | 67.78M | 44.09M | 121.12M | 79.30M |
|
Accounts Payables (Quarter)
|
| | | | 16.34M | 10.40M | -0.85M | 2.22M | 12.65M | 11.98M | 12.77M | 1.30M | 8.04M | 17.73M | 20.22M | 0.87M | 30.24M | 31.41M | 28.97M | 27.35M | 23.56M | 26.13M | 18.45M | 0.38M |
|
Notes Payables (Quarter)
|
| | | | | 0.82M | | | | | 0.77M | | | | | | | | | | 2.79M | 2.87M | | 2.00M |
|
Payables (Quarter)
|
| | | | 16.34M | 11.23M | -0.85M | 2.22M | 12.65M | 11.98M | 13.54M | 1.30M | 8.04M | 17.73M | 20.22M | 0.87M | 30.24M | 31.41M | 28.97M | 27.35M | 26.35M | 29.00M | 18.45M | 2.38M |
|
Accumulated Expenses (Quarter)
|
| | | | 1.14M | 5.72M | 2.85M | | 5.82M | 4.93M | 3.76M | -0.54M | | 6.33M | 5.87M | 5.29M | 13.56M | 13.84M | 13.23M | 4.92M | 10.65M | 11.17M | 12.09M | 6.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | | 0.70M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Short term Debt (Quarter)
|
| | | | 0.10M | 0.10M | 2.56M | | 2.58M | 2.69M | 2.27M | 0.30M | 0.14M | -0.23M | 0.26M | 7.05M | 4.23M | 5.28M | 4.32M | 6.48M | 1.64M | 3.23M | | 4.00M |
|
Current Leases (Quarter)
|
| | | | 39.73M | 0.22M | 0.20M | 0.30M | 0.16M | 0.16M | 0.39M | 0.39M | 0.35M | 0.73M | 0.74M | 0.37M | 0.38M | 0.38M | 0.74M | 0.75M | 0.76M | 0.43M | 0.43M | 0.44M |
|
Current Deferred Revenue (Quarter)
|
| | | | 1.01M | 2.64M | -0.89M | 0.33M | -1.47M | 1.41M | 1.08M | 0.81M | 0.78M | 2.07M | 0.00M | 1.93M | 4.19M | 2.24M | 2.08M | 2.73M | 2.73M | 2.47M | 5.24M | 3.95M |
|
Total Current Liabilities (Quarter)
|
| | | | | 32.50M | 29.46M | 2.97M | 28.52M | 23.30M | 21.82M | 21.36M | 10.13M | 33.51M | 35.95M | 36.18M | 53.04M | 53.55M | 58.39M | 54.76M | 45.18M | 48.26M | 40.30M | 40.88M |
|
Capital Leases (Quarter)
|
| | | | 0.25M | 0.36M | 0.33M | | 0.29M | 0.25M | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | 0.02M | 9.04M | | 0.12M | | | 4.98M | | 0.83M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | 10.92M | 9.04M | 5.63M | | 5.37M | 5.15M | 4.98M | 6.48M | | 1.57M | 1.50M | 8.18M | 8.39M | 7.84M | 1.30M | 16.39M | 10.22M | 10.00M | 10.00M | 10.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 0.16M | 0.14M | 0.17M | -0.09M | 0.21M | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 0.96M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.28M | | | | | 0.05M | 0.05M | 0.05M | | | | | | | | | 0.81M |
|
Operating Leases (Quarter)
|
| | | | | 0.36M | | 2.71M | | | 0.39M | 39.81M | 2.27M | 2.18M | 2.09M | 1.99M | 2.27M | 1.81M | 2.98M | 2.05M | 1.87M | 1.37M | 1.27M | 1.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 20.33M | 4.87M | 1.85M | 2.32M | 0.86M | 0.14M | 0.05M | 0.02M | 1.93M | 0.28M | 0.14M | 0.10M | 0.06M | 0.05M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.81M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | -9.14M | 9.40M | 5.95M | 3.25M | 5.65M | 5.39M | 4.98M | 6.48M | 10.53M | 3.80M | 3.64M | 46.25M | 63.27M | 63.15M | 60.61M | 66.71M | 57.26M | 49.60M | 42.37M | 42.84M |
|
Total Liabilities (Quarter)
|
| | | | 11.19M | 41.90M | 35.41M | 6.22M | 34.17M | 28.69M | 26.81M | 27.85M | 12.46M | 37.31M | 3.64M | 46.35M | 63.34M | 63.19M | 60.63M | 66.73M | 57.27M | 49.63M | 42.38M | 43.65M |
|
Total Debt (Quarter)
|
| | | | 0.12M | 9.13M | 2.56M | 0.12M | 2.58M | 2.69M | 7.25M | 0.30M | 0.97M | -0.23M | 0.26M | 7.05M | 4.23M | 5.28M | 4.32M | 6.48M | 1.64M | 3.23M | | 4.00M |
|
Common Equity (Quarter)
|
| | | | | 15.16M | 25.73M | 41.73M | 20.23M | 29.84M | 15.70M | 11.96M | 3.55M | 40.00M | 35.57M | 18.36M | 38.53M | 42.34M | 40.48M | 12.00M | 10.51M | -5.54M | 78.74M | 35.65M |
|
Shareholder's Equity (Quarter)
|
| | | | 20.26M | 15.16M | | 17.75M | | | 15.70M | | 3.55M | 40.00M | 35.57M | 18.36M | 38.53M | 42.34M | 40.48M | 12.00M | 10.51M | -5.54M | 78.74M | 35.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 37.01M | 57.20M | 61.14M | 23.97M | 54.40M | 58.53M | 42.51M | 39.81M | 15.98M | 76.14M | 73.99M | 64.71M | 101.86M | 105.53M | 101.10M | 78.73M | 67.78M | 44.09M | 121.12M | 79.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.09M | | | | | | | | 0.66M | 1.26M | 0.70M | 0.59M | 0.58M | 0.50M | 0.50M | 2.33M | 2.99M |
|
Retained Earnings (Quarter)
|
| | | | -99.27M | -123.08M | -114.17M | -24.07M | -120.90M | -112.08M | -127.48M | -132.66M | -45.22M | -0.38M | -0.17M | -0.13M | 0.42M | -90.30M | 0.24M | -0.21M | -127.33M | -0.59M | -131.20M | -162.27M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.15M | 3.92M |