|
Cash & Equivalents (Quarter)
|
0.98M | 0.19M | 2.99M | 2.45M | 2.99M | 13.15M | 12.09M | 11.20M | 12.09M | 4.68M | 6.49M | 7.49M |
|
Short-term Investments (Quarter)
|
| | 0.05M | 0.05M | 0.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.14M | 1.79M | 1.48M |
|
Cash & Current Investments (Quarter)
|
0.98M | 0.19M | 3.04M | 2.49M | 3.04M | 14.20M | 13.15M | 12.25M | 13.15M | 5.81M | 8.28M | 8.96M |
|
Receivables - Net (Quarter)
|
8.11M | | | | 16.46M | 25.84M | 27.22M | 25.56M | 21.33M | 18.31M | 12.95M | 13.27M |
|
Receivables (Quarter)
|
8.11M | | | | 16.46M | 25.84M | 27.22M | 25.56M | 21.33M | 18.31M | 12.95M | 13.27M |
|
Prepaid Assets (Quarter)
|
0.90M | | | | 0.92M | 3.00M | 2.74M | 3.05M | 1.49M | 1.06M | 0.88M | 0.95M |
|
Current Assets (Quarter)
|
10.10M | | | | 22.24M | 38.22M | 46.45M | 41.75M | 36.47M | 25.81M | 20.62M | 26.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.00M | | | | 2.46M | 0.80M | 0.62M | 0.46M | 0.30M | 0.27M | 0.12M | 0.14M |
|
Long-Term Investments (Quarter)
|
| | | | 2.67M | 2.67M | 2.67M | 2.67M | 2.20M | 2.20M | 2.20M | 2.33M |
|
Goodwill (Quarter)
|
| | | | 16.30M | 22.79M | 22.78M | 22.78M | 12.70M | 12.70M | 5.56M | 4.22M |
|
Intangibles (Quarter)
|
7.92M | | | | 24.53M | 27.90M | 22.27M | 21.71M | 15.27M | 15.10M | 5.23M | 19.53M |
|
Goodwill & Intangibles (Quarter)
|
7.92M | | | | 40.83M | 50.69M | 45.06M | 44.49M | 27.97M | 27.80M | 10.79M | 23.75M |
|
Non-Current Assets (Quarter)
|
10.11M | | | | 42.47M | 63.65M | 59.08M | 59.35M | 42.26M | 41.97M | 23.46M | 94.90M |
|
Assets (Quarter)
|
20.20M | | | | 64.71M | 101.86M | 105.53M | 101.10M | 78.73M | 67.78M | 44.09M | 121.12M |
|
Accounts Payables (Quarter)
|
4.85M | | | | 23.49M | 30.24M | 31.41M | 28.97M | 27.35M | 23.56M | 26.13M | 18.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 2.79M | 2.87M | |
|
Payables (Quarter)
|
4.85M | | | | 23.49M | 30.24M | 31.41M | 28.97M | 27.35M | 26.35M | 29.00M | 18.45M |
|
Accumulated Expenses (Quarter)
|
3.18M | | | | 5.29M | 13.56M | 13.84M | 13.23M | 13.69M | 10.65M | 11.17M | 12.09M |
|
Other Accumulated Expenses (Quarter)
|
0.14M | | | | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M |
|
Short term Debt (Quarter)
|
0.26M | | | | 7.05M | 4.23M | 5.28M | 4.32M | 15.37M | 1.64M | 1.67M | |
|
Current Leases (Quarter)
|
0.34M | | | | 0.37M | 0.38M | 0.38M | 0.74M | 0.75M | 0.76M | 0.43M | 0.43M |
|
Current Deferred Revenue (Quarter)
|
1.09M | | | | 1.93M | 4.19M | 2.24M | 2.08M | 2.73M | 2.73M | 2.47M | 5.24M |
|
Total Current Liabilities (Quarter)
|
10.52M | | | | 36.18M | 53.04M | 53.55M | 58.39M | 54.76M | 45.18M | 48.26M | 40.30M |
|
Convertible Debt (Quarter)
|
| | | | 8.18M | 8.39M | 7.84M | 6.40M | 9.91M | 10.22M | 10.00M | 10.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.06M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
2.36M | | | | 1.99M | 2.27M | 2.18M | 2.23M | 2.05M | 1.87M | 1.80M | 1.27M |
|
Other Non-Current Liabilities (Quarter)
|
0.30M | | | | 0.10M | 0.06M | 0.05M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
12.64M | | | | 46.25M | 63.27M | 63.15M | 60.61M | 66.71M | 57.26M | 49.60M | 42.37M |
|
Total Liabilities (Quarter)
|
12.94M | -3.55M | -40.00M | -35.57M | 46.35M | 63.34M | 63.19M | 60.63M | 66.73M | 57.27M | 49.63M | 42.38M |
|
Total Debt (Quarter)
|
0.26M | | | | 7.05M | 4.23M | 5.28M | 4.32M | 15.37M | 1.64M | 1.67M | |
|
Common Equity (Quarter)
|
7.27M | 3.55M | 40.00M | 35.57M | 18.36M | 38.53M | 42.34M | 40.48M | 12.00M | 10.51M | -5.54M | 78.74M |
|
Shareholder's Equity (Quarter)
|
7.27M | 3.55M | 40.00M | 35.57M | 18.36M | 38.53M | 42.34M | 40.48M | 12.00M | 10.51M | -5.54M | 78.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
20.20M | | | | 64.71M | 101.86M | 105.53M | 101.10M | 78.73M | 67.78M | 44.09M | 121.12M |
|
Retained Earnings (Quarter)
|
-0.27M | | | | -0.13M | -78.70M | -90.29M | 0.24M | -0.21M | -127.33M | -130.35M | -0.52M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 5.15M |
|
Treasury Shares (Quarter)
|
0.13M | | | | 0.66M | 1.26M | 0.70M | 0.59M | 0.58M | 0.50M | 0.50M | 2.33M |