GAME Balance Sheet (2022-2025) | GAME

Balance Sheet Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.98M0.19M2.99M2.45M2.99M13.15M12.09M11.20M12.09M4.68M6.49M7.49M
Short-term Investments (Quarter) 0.05M0.05M0.05M1.05M1.05M1.05M1.05M1.14M1.79M1.48M
Cash & Current Investments (Quarter) 0.98M0.19M3.04M2.49M3.04M14.20M13.15M12.25M13.15M5.81M8.28M8.96M
Receivables - Net (Quarter) 8.11M16.46M25.84M27.22M25.56M21.33M18.31M12.95M13.27M
Receivables (Quarter) 8.11M16.46M25.84M27.22M25.56M21.33M18.31M12.95M13.27M
Prepaid Assets (Quarter) 0.90M0.92M3.00M2.74M3.05M1.49M1.06M0.88M0.95M
Current Assets (Quarter) 10.10M22.24M38.22M46.45M41.75M36.47M25.81M20.62M26.22M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 3.00M2.46M0.80M0.62M0.46M0.30M0.27M0.12M0.14M
Long-Term Investments (Quarter) 2.67M2.67M2.67M2.67M2.20M2.20M2.20M2.33M
Goodwill (Quarter) 16.30M22.79M22.78M22.78M12.70M12.70M5.56M4.22M
Intangibles (Quarter) 7.92M24.53M27.90M22.27M21.71M15.27M15.10M5.23M19.53M
Goodwill & Intangibles (Quarter) 7.92M40.83M50.69M45.06M44.49M27.97M27.80M10.79M23.75M
Non-Current Assets (Quarter) 10.11M42.47M63.65M59.08M59.35M42.26M41.97M23.46M94.90M
Assets (Quarter) 20.20M64.71M101.86M105.53M101.10M78.73M67.78M44.09M121.12M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 4.85M23.49M30.24M31.41M28.97M27.35M23.56M26.13M18.45M
Notes Payables (Quarter) 2.79M2.87M
Payables (Quarter) 4.85M23.49M30.24M31.41M28.97M27.35M26.35M29.00M18.45M
Accumulated Expenses (Quarter) 3.18M5.29M13.56M13.84M13.23M13.69M10.65M11.17M12.09M
Other Accumulated Expenses (Quarter) 0.14M0.05M0.05M0.05M0.05M0.05M0.05M0.05M
Short term Debt (Quarter) 0.26M7.05M4.23M5.28M4.32M15.37M1.64M1.67M
Current Leases (Quarter) 0.34M0.37M0.38M0.38M0.74M0.75M0.76M0.43M0.43M
Current Deferred Revenue (Quarter) 1.09M1.93M4.19M2.24M2.08M2.73M2.73M2.47M5.24M
Total Current Liabilities (Quarter) 10.52M36.18M53.04M53.55M58.39M54.76M45.18M48.26M40.30M
Non-Current Liabilities
Convertible Debt (Quarter) 8.18M8.39M7.84M6.40M9.91M10.22M10.00M10.00M
Non-Current Deferred Tax Liability (Quarter) 0.06M
Operating Leases (Quarter) 2.36M1.99M2.27M2.18M2.23M2.05M1.87M1.80M1.27M
Other Non-Current Liabilities (Quarter) 0.30M0.10M0.06M0.05M0.02M0.01M0.01M0.03M0.01M
Total Non-Current Liabilities (Quarter) 12.64M46.25M63.27M63.15M60.61M66.71M57.26M49.60M42.37M
Total Liabilities (Quarter) 12.94M-3.55M-40.00M-35.57M46.35M63.34M63.19M60.63M66.73M57.27M49.63M42.38M
Shareholder's Equity
Total Debt (Quarter) 0.26M7.05M4.23M5.28M4.32M15.37M1.64M1.67M
Common Equity (Quarter) 7.27M3.55M40.00M35.57M18.36M38.53M42.34M40.48M12.00M10.51M-5.54M78.74M
Shareholder's Equity (Quarter) 7.27M3.55M40.00M35.57M18.36M38.53M42.34M40.48M12.00M10.51M-5.54M78.74M
Liabilities and Shareholders Equity (Quarter) 20.20M64.71M101.86M105.53M101.10M78.73M67.78M44.09M121.12M
Retained Earnings (Quarter) -0.27M-0.13M-78.70M-90.29M0.24M-0.21M-127.33M-130.35M-0.52M
Preferred Shares (Quarter) 5.15M
Treasury Shares (Quarter) 0.13M0.66M1.26M0.70M0.59M0.58M0.50M0.50M2.33M