GameSquare Holdings Balance Sheet (2020-2025) | GAME

Balance Sheet May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Dec2021 Feb2022 May2022 Aug2022 Nov2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
5.24M15.31M15.31M6.06M15.31M13.70M8.60M6.85M0.19M0.98M2.99M2.99M13.15M14.54M13.15M13.15M5.81M6.49M7.49M4.60M
Short-term Investments (Quarter)
0.08M0.33M-0.03M0.33M0.29M0.05M0.05M0.05M0.05M0.05M1.05M1.05M1.05M1.05M1.14M1.79M1.48M1.77M
Cash & Current Investments (Quarter)
5.32M15.64M15.28M6.06M15.63M13.99M8.65M6.90M0.19M1.02M3.04M3.04M14.20M15.60M14.20M14.20M6.95M8.28M8.96M6.37M
Receivables - Net (Quarter)
-3.90M9.68M-1.41M-0.88M7.86M9.75M9.43M14.12M14.89M16.46M25.84M27.22M25.56M21.33M18.31M12.95M13.27M8.73M
Receivables - Other (Quarter)
4.53M1.49M0.12M0.34M
Receivables (Quarter)
-3.90M14.21M-1.41M-0.88M7.86M11.24M9.43M14.12M14.89M16.46M25.84M27.22M25.56M21.45M18.31M12.95M13.27M9.08M
Inventory (Quarter)
42.50M18.51M10.08M23.24M43.79M15.77M
Prepaid Assets (Quarter)
0.34M3.01M0.30M0.31M0.78M1.42M2.06M1.55M0.24M1.46M0.18M0.92M3.00M2.74M3.05M1.49M1.06M0.88M0.95M0.77M
Current Assets (Quarter)
31.56M27.06M9.78M22.36M28.12M22.06M19.50M6.57M21.02M19.96M22.24M38.22M46.45M41.75M36.47M25.81M20.62M26.22M22.21M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.40M0.13M0.10M2.46M0.80M0.62M0.46M0.30M0.27M0.12M0.14M0.11M
Long-Term Investments (Quarter)
2.67M2.67M2.67M2.67M2.20M2.20M2.20M2.33M0.38M
Goodwill (Quarter)
18.83M15.59M18.47M18.11M18.10M15.20M15.19M23.71M25.60M16.30M22.79M22.78M22.78M12.70M12.70M5.56M4.22M5.91M
Intangibles (Quarter)
12.66M15.59M11.53M7.41M10.20M9.44M2.48M2.37M4.28M23.24M20.52M24.53M27.90M22.27M26.74M15.27M15.10M14.43M6.68M5.41M
Goodwill & Intangibles (Quarter)
31.49M31.19M29.99M7.41M28.32M27.54M17.68M17.56M4.28M46.95M46.12M40.83M50.69M45.06M49.52M27.97M27.80M19.99M10.90M11.33M
Other Non-Current Assets (Quarter)
0.33M0.08M0.09M0.05M
Non-Current Assets (Quarter)
25.64M34.08M14.19M32.05M30.41M20.45M20.31M9.41M55.13M54.03M42.47M63.65M59.08M59.35M42.26M41.97M23.46M94.90M57.09M
Assets (Quarter)
37.01M57.20M61.14M23.97M54.40M58.53M42.51M39.81M15.98M76.14M73.99M64.71M101.86M105.53M101.10M78.73M67.78M44.09M121.12M79.30M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
16.34M10.40M-0.85M2.22M12.65M11.98M12.77M1.30M8.04M17.73M20.22M0.87M30.24M31.41M28.97M27.35M23.56M26.13M18.45M0.38M
Notes Payables (Quarter)
0.82M0.77M2.79M2.87M2.00M
Payables (Quarter)
16.34M11.23M-0.85M2.22M12.65M11.98M13.54M1.30M8.04M17.73M20.22M0.87M30.24M31.41M28.97M27.35M26.35M29.00M18.45M2.38M
Accumulated Expenses (Quarter)
1.14M5.72M2.85M5.82M4.93M3.76M-0.54M6.33M5.87M5.29M13.56M13.84M13.23M4.92M10.65M11.17M12.09M6.79M
Other Accumulated Expenses (Quarter)
0.05M0.05M0.05M0.70M0.05M0.05M0.05M0.05M
Short term Debt (Quarter)
0.10M0.10M2.56M2.58M2.69M2.27M0.30M0.14M-0.23M0.26M7.05M4.23M5.28M4.32M6.48M1.64M3.23M4.00M
Current Leases (Quarter)
39.73M0.22M0.20M0.30M0.16M0.16M0.39M0.39M0.35M0.73M0.74M0.37M0.38M0.38M0.74M0.75M0.76M0.43M0.43M0.44M
Current Deferred Revenue (Quarter)
1.01M2.64M-0.89M0.33M-1.47M1.41M1.08M0.81M0.78M2.07M0.00M1.93M4.19M2.24M2.08M2.73M2.73M2.47M5.24M3.95M
Total Current Liabilities (Quarter)
32.50M29.46M2.97M28.52M23.30M21.82M21.36M10.13M33.51M35.95M36.18M53.04M53.55M58.39M54.76M45.18M48.26M40.30M40.88M
Non-Current Liabilities
Capital Leases (Quarter)
0.25M0.36M0.33M0.29M0.25M
Non-Current Debt (Quarter)
0.02M9.04M0.12M4.98M0.83M
Convertible Debt (Quarter)
10.92M9.04M5.63M5.37M5.15M4.98M6.48M1.57M1.50M8.18M8.39M7.84M1.30M16.39M10.22M10.00M10.00M10.00M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
0.16M0.14M0.17M-0.09M0.21M
Liabilities from Discontinued Operations (Quarter)
0.96M
Non-Current Deferred Tax Liability (Quarter)
0.28M0.05M0.05M0.05M0.81M
Operating Leases (Quarter)
0.36M2.71M0.39M39.81M2.27M2.18M2.09M1.99M2.27M1.81M2.98M2.05M1.87M1.37M1.27M1.60M
Other Non-Current Liabilities (Quarter)
20.33M4.87M1.85M2.32M0.86M0.14M0.05M0.02M1.93M0.28M0.14M0.10M0.06M0.05M0.02M0.01M0.01M0.03M0.01M0.81M
Total Non-Current Liabilities (Quarter)
-9.14M9.40M5.95M3.25M5.65M5.39M4.98M6.48M10.53M3.80M3.64M46.25M63.27M63.15M60.61M66.71M57.26M49.60M42.37M42.84M
Total Liabilities (Quarter)
11.19M41.90M35.41M6.22M34.17M28.69M26.81M27.85M12.46M37.31M3.64M46.35M63.34M63.19M60.63M66.73M57.27M49.63M42.38M43.65M
Shareholder's Equity
Total Debt (Quarter)
0.12M9.13M2.56M0.12M2.58M2.69M7.25M0.30M0.97M-0.23M0.26M7.05M4.23M5.28M4.32M6.48M1.64M3.23M4.00M
Common Equity (Quarter)
15.16M25.73M41.73M20.23M29.84M15.70M11.96M3.55M40.00M35.57M18.36M38.53M42.34M40.48M12.00M10.51M-5.54M78.74M35.65M
Shareholder's Equity (Quarter)
20.26M15.16M17.75M15.70M3.55M40.00M35.57M18.36M38.53M42.34M40.48M12.00M10.51M-5.54M78.74M35.65M
Liabilities and Shareholders Equity (Quarter)
37.01M57.20M61.14M23.97M54.40M58.53M42.51M39.81M15.98M76.14M73.99M64.71M101.86M105.53M101.10M78.73M67.78M44.09M121.12M79.30M
Treasury Shares (Quarter)
0.09M0.66M1.26M0.70M0.59M0.58M0.50M0.50M2.33M2.99M
Retained Earnings (Quarter)
-99.27M-123.08M-114.17M-24.07M-120.90M-112.08M-127.48M-132.66M-45.22M-0.38M-0.17M-0.13M0.42M-90.30M0.24M-0.21M-127.33M-0.59M-131.20M-162.27M
Preferred Shares (Quarter)
5.15M3.92M