|
Net Income (Quarter)
|
| | | | | | | | | | | | 179.24M | 92.16M | 103.37M | 82.88M | 91.86M | 101.00M | 123.23M | 166.11M | 203.69M | 196.87M | 193.46M | 145.03M | 180.19M | 211.63M | 235.58M | 338.80M | 405.63M | 481.27M | 575.66M | 598.55M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | 3.97M | 4.44M | | | 6.56M | 7.14M | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.07M | -1.69M | | | -1.42M | -5.17M | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | -1.78M | 2.00M | | | -11.87M | 69.64M | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | 218.42M | 297.19M | | | 154.68M | 250.79M | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | -0.21M | 6.31M | | | -7.25M | 37.74M | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | 2,514.53M | 103.62M | | | -1522.41M | 166.78M | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 3.21M | 2.84M | | | 2.29M | 3.71M | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | 1.20M | 1.50M | | | 1.72M | 1.75M | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | 157.25M | | | | 283.31M | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | 1.33M | 1.45M | | | -1.04M | -0.11M | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | 2.27M | 28.21M | | | 12.10M | 22.48M | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | 2,874.56M | | | | -118.94M | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | -3.70M | 16.42M | | | -1.63M | 21.22M | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | 39.62M | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | -39.86M | | | | 1.53M | 3.93M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -3.70M | -154.84M | | | -2.06M | -86.43M | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | -1745.17M | | | | -1971.05M | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | -1004.69M | -5643.48M | | | 2,251.09M | 1,957.53M | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | 0.17M | 0.47M | | | 0.06M | 0.37M | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | -8.34M | 759.65M | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | -2749.73M | -357.05M | | | 270.94M | -564.49M | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | 7.45M | 10.08M | | | -25.14M | -3.46M | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | -231.46M | -398.18M | | | -1278.68M | -487.61M | | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | 2,518.23M | 87.21M | | | -1520.78M | 145.56M | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -238.91M | -408.26M | | | -1253.53M | -484.14M | | | | | | | | | | | | |