|
Provisions
|
| | 0.20M | 1.17M | 0.41M | 2.00M | 2.31M | 5.10M |
|
Revenue
|
13.59M | 103.52M | 136.28M | 427.01M | 912.27M | 975.97M | 1,281.34M | 1,749.57M |
|
Interest income - Loans
|
0.11M | 1.00M | 0.79M | | 0.05M | 17.83M | 31.45M | 37.89M |
|
Interest Income - Debt Securities
|
1.16M | 1.63M | 3.05M | 5.54M | 14.34M | 15.80M | 7.55M | 29.71M |
|
Interest Income - Deposits
|
4.37M | 15.79M | 23.90M | 26.89M | 25.34M | 125.97M | 317.15M | 364.08M |
|
Interest Income - Fed Funds
|
| | 4.75M | 9.51M | 360.77M | 375.17M | 547.82M | 699.44M |
|
Interest Income - Total
|
13.59M | 46.01M | 59.68M | 124.54M | 322.86M | 412.01M | 708.81M | 858.28M |
|
Interest Expenses
|
| 12.20M | 11.46M | -23.87M | 48.32M | 37.49M | 116.60M | 208.23M |
|
Interest Income - Net
|
13.59M | 33.81M | 48.23M | 148.41M | 274.54M | 374.52M | 592.21M | 650.05M |
|
Financial Services Fees
|
| 35.23M | 45.01M | 197.40M | 404.08M | 414.33M | | |
|
Service Charges
|
0.21M | 1.34M | 65.65M | 256.68M | 501.70M | 513.70M | 505.04M | 778.19M |
|
Investment Gain (Loss)
|
0.00M | 0.01M | 0.09M | 0.09M | | 2.96M | 8.75M | |
|
Non-Interest Income
|
0.21M | 36.58M | 110.75M | 454.16M | 905.78M | 930.99M | 513.78M | 778.19M |
|
Research & Development
|
| 19.28M | 33.68M | -66.20M | 103.25M | 156.65M | 184.47M | 192.29M |
|
Share-based Compensation (IS)
|
| | -1.36M | -2.49M | -9.82M | | | |
|
Selling, General & Administrative
|
| 13.25M | 21.16M | -32.04M | 67.83M | 119.35M | 168.16M | 208.56M |
|
Other Operating Expenses
|
| 12.51M | 21.14M | -49.70M | 178.48M | 114.82M | 90.94M | 181.43M |
|
Operating Expenses
|
| 45.04M | 75.99M | -147.94M | 349.56M | 390.82M | 443.57M | 582.28M |
|
Operating Income
|
| 26.64M | 3.76M | 30.86M | 408.60M | 455.79M | 641.09M | 852.47M |
|
EBIT
|
| 26.64M | 3.76M | 30.86M | 408.60M | 455.79M | 641.09M | 852.47M |
|
Other Non Operating Income
|
| 1.02M | 1.22M | -2.22M | 0.32M | -26.96M | 4.28M | -11.12M |
|
Non Operating Income
|
| | -1.21M | -2.22M | 0.32M | -26.96M | 4.28M | -11.12M |
|
EBT
|
| 25.62M | 22.91M | 187.09M | 408.39M | 430.51M | 645.37M | 841.35M |
|
Tax Provisions
|
| | 1.77M | 17.78M | 48.09M | 53.06M | 95.83M | 128.53M |
|
Profit After Tax
|
| 25.62M | 21.14M | 170.90M | 360.30M | 375.17M | 547.82M | 699.44M |
|
Equity Income
|
| | -0.07M | -0.04M | | -2.27M | -1.73M | -13.38M |
|
Income from Continuing Operations
|
| 25.62M | 21.15M | 169.31M | 360.30M | 377.45M | 549.54M | 712.82M |
|
Consolidated Net Income
|
| 25.62M | 21.15M | 169.31M | 360.30M | 377.45M | 549.54M | 712.82M |
|
Income towards Parent Company
|
| 25.62M | 21.15M | 169.31M | 360.30M | 377.45M | 549.54M | 712.82M |
|
Preferred Dividend Payments
|
| | 1.57M | | | | | |
|
Net Income towards Common Stockholders
|
| 25.62M | 18.27M | 170.90M | 360.30M | 377.45M | 549.54M | 712.82M |
|
EPS (Basic)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 892.59M | 892.59M | 1,041.52M | 1,225.79M | 1,124.88M | 1,095.88M | 1,104.33M |
|
Shares Outstanding (Diluted Average)
|
| | 117.15M | 135.39M | 156.58M | 147.00M | 143.02M | 143.60M |
|
EBITDA
|
| 26.64M | 3.76M | 30.86M | 408.60M | 455.79M | 641.09M | 852.47M |
|
Tax Rate
|
| | 7.72% | 9.51% | 11.78% | 12.33% | 14.85% | 15.28% |