|
Provisions (Quarter)
|
| | | | | | | | | | | | | | -0.77M | 0.05M | | | 0.74M | 0.26M | | | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | 170.42M | 102.72M | 119.90M | 109.87M | 123.52M | 131.74M | 122.02M | 134.41M | 137.49M | 121.56M | 128.83M | 115.74M | 138.27M | 176.26M | 196.79M | 264.87M | 296.95M | 328.49M | 374.48M | 355.90M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | 84.71M | 78.59M | 81.14M | 79.18M | 73.44M | 79.06M | 112.21M | 145.85M | 164.88M | 179.38M | 192.13M | 170.52M | 173.04M | 203.84M | 218.65M | 260.35M | 266.13M | 291.49M | 391.35M | 390.31M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | -21.54M | -10.24M | -9.55M | -7.13M | -5.01M | -3.39M | -5.69M | -23.33M | -16.67M | -28.12M | -36.87M | -34.67M | -39.98M | -48.36M | -53.24M | -66.09M | -60.33M | -48.11M | -60.90M | -56.16M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | 84.71M | 78.59M | 81.14M | 79.18M | 73.70M | 79.08M | 112.21M | 145.85M | 164.88M | 179.38M | 192.13M | 170.52M | 173.04M | 203.60M | 217.80M | 260.35M | 266.14M | 293.22M | 389.29M | 390.31M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.56M | 5.11M | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.56M | 5.11M | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | -17.67M | -22.33M | -28.76M | -34.70M | -36.06M | -37.18M | -39.93M | -42.87M | -45.21M | -46.37M | -45.91M | -46.49M | -42.87M | -47.89M | -49.52M | -51.43M | -49.61M | -56.30M | -73.80M | -65.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | -10.01M | -12.43M | -17.57M | -27.94M | -22.69M | -26.86M | -27.04M | -42.34M | -39.22M | -40.01M | -41.08M | -47.42M | -38.51M | -46.38M | -49.03M | -74.11M | -53.37M | -54.13M | -70.05M | -70.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | -35.32M | -48.60M | -51.77M | -43.20M | -36.92M | -27.93M | -30.00M | -19.62M | -18.00M | -22.32M | -27.03M | -23.36M | -37.40M | -43.28M | -40.30M | -59.73M | -59.03M | -54.99M | -74.86M | -65.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | -63.00M | -83.36M | -98.11M | -105.84M | -95.54M | -91.96M | -96.97M | -104.84M | -102.43M | -108.70M | -114.02M | -117.27M | -118.77M | -137.59M | -139.00M | -185.27M | -162.01M | -165.09M | -219.11M | -200.78M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | 289.57M | 250.51M | 286.14M | 283.53M | 276.94M | 288.13M | 123.13M | 143.26M | 179.27M | 160.54M | 168.59M | 131.07M | 152.41M | 189.58M | 222.84M | 285.46M | 345.15M | 425.99M | 501.79M | 532.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | 289.57M | 250.51M | 286.14M | 283.53M | 276.94M | 288.13M | 123.13M | 143.26M | 179.27M | 160.54M | 168.59M | 131.07M | 152.41M | 189.36M | 221.97M | 285.46M | 345.17M | 428.51M | 499.16M | 532.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.81M | -3.33M | 1.27M | 1.56M | -2.60M | -12.17M | -13.17M | 1.14M | -0.98M | 9.53M | -2.14M | -2.14M | 4.06M | -5.46M | -16.91M | 7.20M | -2.65M | -21.42M | -4.46M | -18.51M |
|
EBT (Quarter)
|
| | | | | | | | | | | | 164.37M | 80.45M | 91.20M | 73.42M | 82.27M | 91.97M | 109.93M | 144.78M | 178.00M | 170.14M | 166.45M | 128.93M | 156.46M | 184.12M | 205.93M | 292.65M | 342.51M | 404.58M | 497.33M | 514.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -14.87M | -11.71M | -12.17M | -9.46M | -9.26M | -9.00M | -13.30M | -21.33M | -25.70M | -26.73M | -27.01M | -16.11M | -23.72M | -27.75M | -30.57M | -46.14M | -63.11M | -73.86M | -81.37M | -84.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | 149.50M | 68.75M | 79.02M | 63.95M | 73.01M | 81.77M | 96.14M | 122.89M | 151.83M | 142.87M | 139.34M | 112.20M | 132.27M | 154.87M | 169.79M | 240.67M | 275.42M | 327.72M | 413.48M | 432.91M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | -1.20M | -0.50M | -0.57M | -0.47M | -0.54M | -0.09M | -0.62M | -0.47M | -1.49M | -5.56M | -5.84M | -3.98M | -2.99M | -2.49M | 2.86M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.05M | 0.09M | 0.32M | 0.38M | 0.76M | 1.00M | 1.29M | 0.34M | 0.54M | 1.90M | 4.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | 179.24M | 92.16M | 103.37M | 82.88M | 91.86M | 101.00M | 123.23M | 166.11M | 203.69M | 196.87M | 193.46M | 145.03M | 180.19M | 211.63M | 235.58M | 338.80M | 405.63M | 481.27M | 575.66M | 598.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | 179.24M | 92.16M | 103.37M | 82.88M | 91.86M | 101.00M | 123.23M | 166.11M | 203.69M | 196.87M | 193.46M | 145.03M | 180.19M | 211.63M | 235.58M | 338.80M | 405.63M | 481.27M | 575.66M | 598.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | 0.13 | 0.06 | 0.06 | 0.05 | 0.06 | 0.07 | 0.09 | 122.89M | 151.85M | 142.89M | 139.38M | 112.44M | 132.66M | 155.24M | 170.04M | 240.96M | 275.75M | 327.93M | 414.83M | 435.61M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | 149.50M | 68.75M | 79.02M | 63.95M | 73.01M | 81.77M | 96.14M | 122.89M | 151.85M | 142.89M | 139.38M | 112.44M | 132.66M | 155.06M | 169.37M | 240.96M | 275.76M | 329.87M | 412.65M | 435.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | 0.13 | 0.06 | 0.07 | 0.05 | 1.26 | 1.41 | 1.53 | 0.11 | 2.23 | 2.10 | 1.99 | 0.10 | 1.87 | 2.18 | 2.39 | 0.22 | 3.83 | 4.58 | 5.73 | 0.39 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | 0.13 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.08 | 0.11 | 0.13 | 0.13 | 0.12 | 0.10 | 0.12 | 0.14 | 0.15 | 0.22 | 0.24 | 0.29 | 0.36 | 0.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 1,138.65M | 1,208.28M | 1,192.53M | 1,200.91M | 58.00M | 58.00M | 63.00M | 1,139.38M | 68.00M | 68.00M | 70.00M | 1,104.90M | 71.00M | 71.00M | 71.00M | 1,104.20M | 72.00M | 72.00M | 72.00M | 1,114.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 1,159.84M | 1,194.58M | 1,212.19M | 1,219.67M | 1,189.52M | 1,169.57M | 1,158.40M | 1,151.02M | 1,129.54M | 1,124.70M | 1,120.90M | 1,119.65M | 1,114.43M | 1,119.41M | 1,122.05M | 1,120.48M | 1,126.35M | 1,128.99M | 1,131.49M | 1,130.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | 148.66M | 69.97M | 81.74M | 69.97M | 78.66M | 73.77M | 82.36M | 123.25M | 166.03M | 121.19M | 136.18M | 122.65M | 128.51M | 146.19M | 185.25M | 211.95M | 283.80M | 369.45M | 393.03M | 441.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -9.05% | -14.55% | -13.35% | -12.89% | -11.26% | -9.79% | -12.09% | -14.73% | -14.44% | -15.71% | -16.23% | -12.49% | -15.16% | -15.07% | -14.85% | -15.77% | -18.42% | -18.26% | -16.36% | -16.38% |