|
Provisions
|
| | | | | | | -0.00B | | | | -0.00B | | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | | | | | | | | | | | |
|
Revenue
|
0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.09B | 0.12B | 0.15B | 0.28B | 0.20B | 0.22B | 0.21B | 0.21B | 0.22B | 0.25B | 0.29B | 0.32B | 0.32B | 0.34B | 0.30B | 0.33B | 0.40B | 0.44B | 0.57B | 0.60B | 0.68B | 0.82B |
|
Interest income - Loans
|
| | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
| | | | | | | | | | | | | | 0.01B | 0.00B | | 11.41B | 0.00B | 0.00B | | | | | | | | | | | |
|
Interest Income - Deposits
|
| | | | | | | | | | | | | | 0.01B | 0.01B | | | 0.02B | 0.06B | | | | | | | | | | | |
|
Interest Income - Fed Funds
|
| | | | | | | 0.00B | | 0.00B | | | | | 0.01B | 0.06B | 0.07B | 0.08B | 0.10B | 0.12B | 0.15B | 0.14B | 0.14B | 0.11B | 0.13B | 0.15B | 0.17B | 0.24B | 0.28B | 0.33B | 0.41B |
|
Interest Income - Total
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.11B | 0.15B | 0.17B | 0.18B | 0.19B | 0.17B | 0.17B | 0.20B | 0.22B | 0.26B | 0.27B | 0.29B | 0.39B |
|
Interest Expense - Deposits
|
| | | | | | | | | | | 0.04B | | | | | | 0.00B | 0.00B | | | | | | | | | | | | |
|
Interest Expense - Debt
|
| | | | | | | | | | | | | | -0.01B | | | | -0.01B | | | | | | | | | | | | |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.04B | -0.05B | -0.05B | -0.07B | -0.06B | -0.05B | -0.06B |
|
Interest Income - Net
|
0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.11B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.12B | 0.17B | 0.18B | 0.21B | 0.23B | 0.21B | 0.21B | 0.25B | 0.27B | 0.33B | 0.33B | 0.34B | 0.45B |
|
Service Charges
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.07B | 0.09B | 0.17B | 0.10B | 0.12B | 0.11B | 0.12B | 0.13B | 0.12B | 0.13B | 0.14B | 0.12B | 0.13B | 0.12B | 0.14B | 0.18B | 0.20B | 0.26B | 0.30B | 0.33B | 0.37B |
|
Investment Gain (Loss)
|
| | | | | | | | | | | | | | | | | | -0.00B | 0.01B | | | | | | | | | | | |
|
Non-Interest Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.07B | 0.09B | 0.17B | 0.10B | 0.12B | 0.11B | 0.12B | 0.13B | 0.12B | 0.14B | 0.14B | 0.12B | 0.13B | 0.12B | 0.14B | 0.18B | 0.20B | 0.26B | 0.30B | 0.33B | 0.37B |
|
Research & Development
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.07B |
|
Wages, Salaries and Other
|
| | | | | | | | | | | | | | 0.04B | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | 0.00B | -0.02B | | | 0.01B | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.05B | -0.05B | -0.07B | -0.05B | -0.05B | -0.07B |
|
Other Operating Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.04B | -0.04B | -0.04B | -0.06B | -0.06B | -0.05B | -0.07B |
|
Operating Expenses
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.05B | -0.06B | -0.08B | -0.10B | -0.11B | -0.10B | -0.09B | -0.10B | -0.10B | -0.10B | -0.11B | -0.11B | -0.12B | -0.12B | -0.14B | -0.14B | -0.19B | -0.16B | -0.17B | -0.22B |
|
Operating Income
|
0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | 0.10B | 0.14B | 0.17B | 0.29B | 0.25B | 0.29B | 0.28B | 0.28B | 0.29B | 0.12B | 0.14B | 0.18B | 0.16B | 0.17B | 0.13B | 0.15B | 0.19B | 0.22B | 0.29B | 0.35B | 0.43B | 0.50B |
|
EBIT
|
0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | 0.10B | 0.14B | 0.17B | 0.29B | 0.25B | 0.29B | 0.28B | 0.28B | 0.29B | 0.12B | 0.14B | 0.18B | 0.16B | 0.17B | 0.13B | 0.15B | 0.19B | 0.22B | 0.29B | 0.35B | 0.43B | 0.50B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.02B | 0.01B | -0.00B | -0.02B | -0.00B |
|
EBT
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.06B | 0.07B | 0.16B | 0.08B | 0.09B | 0.07B | 0.08B | 0.09B | 0.11B | 0.14B | 0.18B | 0.17B | 0.17B | 0.13B | 0.16B | 0.18B | 0.21B | 0.29B | 0.34B | 0.41B | 0.49B |
|
Tax Provisions
|
-0.00B | | | | -0.00B | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.05B | -0.06B | -0.07B | -0.08B |
|
Profit After Tax
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.05B | 0.07B | 0.15B | 0.07B | 0.08B | 0.06B | 0.07B | 0.08B | 0.10B | 0.12B | 0.15B | 0.14B | 0.14B | 0.11B | 0.13B | 0.15B | 0.17B | 0.24B | 0.28B | 0.33B | 0.41B |
|
Equity Income
|
| | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Investment Income
|
| | | | | | | | | | | | | | 0.00B | | | | -0.01B | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.08B | 0.18B | 0.09B | 0.10B | 0.08B | 0.09B | 0.10B | 0.12B | 0.17B | 0.20B | 0.20B | 0.19B | 0.14B | 0.18B | 0.21B | 0.24B | 0.34B | 0.41B | 0.48B | 0.58B |
|
Consolidated Net Income
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.08B | 0.18B | 0.09B | 0.10B | 0.08B | 0.09B | 0.10B | 0.12B | 0.17B | 0.20B | 0.20B | 0.19B | 0.14B | 0.18B | 0.21B | 0.24B | 0.34B | 0.41B | 0.48B | 0.58B |
|
Income towards Parent Company
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.08B | 0.18B | 0.09B | 0.10B | 0.08B | 0.09B | 0.10B | 0.12B | 0.17B | 0.20B | 0.20B | 0.19B | 0.14B | 0.18B | 0.21B | 0.24B | 0.34B | 0.41B | 0.48B | 0.58B |
|
Preferred Dividend Payments
|
| | | 0.02B | 0.02B | 0.02B | 0.05B | 0.03B | 0.03B | 0.05B | 0.06B | 0.09B | | 0.16B | 0.19B | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.01B | -0.05B | -0.02B | 0.02B | 0.03B | 0.05B | 0.07B | 0.15B | 0.07B | 0.08B | 0.06B | 0.07B | 0.08B | 0.10B | 0.17B | 0.20B | 0.20B | 0.19B | 0.14B | 0.18B | 0.21B | 0.24B | 0.34B | 0.41B | 0.48B | 0.58B |
|
EPS (Basic)
|
| 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | -0.06 | -0.03 | 0.02 | 0.03 | 0.05 | 0.07 | 0.14 | 0.06 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.15 | 0.18 | 0.18 | 0.17 | 0.13 | 0.16 | 0.19 | 0.21 | 0.31 | 0.37 | 0.43 | 0.52 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.07 | | -0.20 | | 0.23 | | 0.51 | | 0.45 | 0.51 | 0.41 | | 0.55 | 0.65 | 1.13 | | | | 1.01 | | | | 2.35 | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 1.00B | 1.00B | 1.00B | 1.04B | 1.08B | 1.14B | 1.23B | 1.23B | 1.20B | 1.18B | 1.14B | 1.12B | 1.12B | 1.12B | 1.11B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.11B | 1.11B | 1.11B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.11B | | 0.12B | | 0.13B | | 0.14B | | 0.15B | 0.16B | 0.16B | | 0.15B | 0.15B | 0.15B | | | | 0.14B | | | | 0.14B | | | |
|
EBITDA
|
0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | 0.10B | 0.14B | 0.17B | 0.29B | 0.25B | 0.08B | 0.28B | 0.28B | 0.29B | 0.08B | 0.14B | 0.18B | 0.16B | 0.17B | 0.13B | 0.15B | 0.19B | 0.22B | 0.29B | 0.35B | 0.43B | 0.50B |
|
Tax Rate
|
| | | | | 15.70% | | | | | | | | | | | | | | | | | | | | | | | | | |