|
Provisions (Quarter)
|
| | | | | | | | | | | | | | -0.77M | 0.05M | | | 0.74M | 0.26M | | | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | 170.42M | 102.72M | 119.90M | 109.87M | 123.52M | 131.74M | 122.02M | 134.41M | 137.49M | 121.56M | 128.83M | 115.74M | 138.27M | 176.26M | 196.79M | 264.87M | 296.95M | 328.49M | 374.48M | 355.90M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 17.71M | | | | | | | | | | | | |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | 7.04M | 6.90M | | | 38.13M | 62.68M | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | 84.71M | 78.59M | 81.14M | 79.18M | 73.44M | 79.06M | 112.21M | 145.85M | 164.88M | 179.38M | 192.13M | 170.52M | 173.04M | 203.84M | 218.65M | 260.35M | 266.13M | 291.49M | 391.35M | 390.31M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | -21.54M | -10.24M | -9.55M | -7.13M | -5.01M | -3.39M | -5.69M | -23.33M | -16.67M | -28.12M | -36.87M | -34.67M | -39.98M | -48.36M | -53.24M | -66.09M | -60.33M | -48.11M | -60.90M | -56.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 15.36M | 20.51M | 7.14M | | 31.20M | 51.52M | 19.50M | | | | 24.09M | | | | 45.37M | | | | 52.19M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | 84.91M | 63.24M | 60.63M | 72.04M | 73.44M | 47.87M | 60.70M | 126.35M | 164.88M | 179.38M | 192.28M | 146.44M | 173.17M | 203.60M | 218.65M | 214.97M | 266.14M | 293.22M | 389.29M | 338.13M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | 96.66M | 89.02M | | | 98.13M | 109.36M | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | 2.63M | 2.40M | | | 1.15M | 0.69M | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.56M | 5.11M | | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | -1.20M | -0.50M | -0.57M | -0.47M | -0.54M | -0.09M | -0.62M | -0.47M | -1.49M | -5.56M | -5.84M | -3.98M | -2.99M | -2.49M | 2.86M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | 64.04M | 73.27M | 81.79M | 96.16M | 122.89M | 151.83M | 142.87M | 139.34M | 112.20M | 132.27M | 154.87M | 169.79M | 240.67M | 275.42M | 327.72M | 413.48M | 432.91M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | 99.29M | 155.45M | 73.27M | 80.59M | 194.38M | 237.48M | 151.36M | 142.33M | 139.36M | 111.58M | 131.90M | 153.20M | 164.23M | 234.83M | 271.44M | 326.65M | 408.83M | 435.77M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | -35.32M | -48.60M | -51.77M | -43.20M | -36.79M | -27.92M | -30.00M | -19.62M | -18.00M | -22.32M | -27.03M | -23.36M | -37.40M | -43.33M | -40.46M | -59.73M | -59.02M | -54.67M | -75.26M | -65.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | -10.01M | -12.43M | -17.57M | -27.94M | -22.69M | -26.86M | -27.04M | -42.34M | -39.22M | -40.01M | -41.08M | -47.42M | -38.51M | -46.38M | -49.03M | -74.11M | -53.37M | -54.13M | -70.05M | -70.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | -17.71M | -22.33M | -28.76M | -34.70M | -36.06M | -37.18M | -39.93M | -42.87M | -45.21M | -46.37M | -45.95M | -46.49M | -42.90M | -47.83M | -49.52M | -51.43M | -49.61M | -56.63M | -73.41M | -65.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | -63.00M | -83.36M | -98.11M | -105.84M | -95.54M | -91.96M | -96.97M | -104.84M | -102.43M | -108.70M | -114.02M | -117.27M | -118.77M | -137.59M | -139.00M | -185.27M | -162.01M | -165.09M | -219.11M | -200.78M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | 290.24M | 250.51M | 286.14M | 283.53M | 275.95M | 288.06M | 123.13M | 143.26M | 179.27M | 160.54M | 168.59M | 131.07M | 152.41M | 189.58M | 222.84M | 285.46M | 345.15M | 425.99M | 501.79M | 532.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | 290.24M | 250.51M | 286.14M | 283.53M | 275.95M | 288.06M | 123.13M | 143.26M | 179.27M | 160.54M | 168.72M | 131.07M | 152.52M | 189.36M | 222.84M | 285.46M | 345.17M | 428.51M | 499.16M | 532.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.81M | -3.33M | 1.27M | 1.56M | -2.60M | -12.17M | -13.17M | 1.14M | -0.98M | 9.53M | -2.14M | -2.14M | 4.06M | -5.46M | -16.91M | 7.20M | -2.65M | -21.42M | -4.46M | -18.51M |
|
EBT (Quarter)
|
| | | | | | | | | | | | 164.37M | 80.45M | 91.20M | 73.42M | 82.27M | 91.97M | 109.93M | 144.78M | 178.00M | 170.14M | 166.45M | 128.93M | 156.46M | 184.12M | 205.93M | 292.65M | 342.51M | 404.58M | 497.33M | 514.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -14.87M | -11.71M | -12.17M | -9.46M | -9.26M | -9.00M | -13.30M | -21.33M | -25.70M | -26.73M | -27.01M | -16.11M | -23.72M | -27.75M | -30.57M | -46.14M | -63.11M | -73.86M | -81.37M | -84.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | 149.50M | 68.75M | 79.02M | 63.95M | 73.01M | 81.77M | 96.14M | 122.89M | 151.83M | 142.87M | 139.34M | 112.20M | 132.27M | 154.87M | 169.79M | 240.67M | 275.42M | 327.72M | 413.48M | 432.91M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | | | | 0.39M | | -1.00M | 1.29M | 0.34M | | 1.90M | 4.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01M | -0.03M | -0.02M | -0.04M | -0.23M | -0.38M | -0.37M | -0.24M | -0.29M | -0.34M | -0.21M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | 179.65M | 92.16M | 103.37M | 82.88M | 91.53M | 100.98M | 123.23M | 166.11M | 203.69M | 196.87M | 193.61M | 145.03M | 180.32M | 211.63M | 236.50M | 338.80M | 405.63M | 481.27M | 575.66M | 598.55M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | 179.65M | 92.16M | 103.37M | 82.88M | 91.53M | 100.98M | 123.23M | 166.11M | 203.69M | 196.87M | 193.61M | 145.03M | 180.32M | 211.63M | 236.50M | 338.80M | 405.63M | 481.27M | 575.66M | 598.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | 0.00M | 450.00 | 500.00 | 420.00 | 490.00 | 570.00 | 680.00 | 122.89M | 151.85M | 142.89M | 139.38M | 112.44M | 132.66M | 155.24M | 170.04M | 240.96M | 275.75M | 327.93M | 414.83M | 435.61M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | 5.47M | -0.23M | | | 2.16M | 1.01M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | 149.50M | 68.75M | 79.02M | 63.95M | 73.01M | 81.77M | 96.14M | 121.88M | 151.85M | 142.89M | 139.50M | 112.44M | 132.75M | 155.06M | 170.04M | 240.96M | 275.76M | 329.87M | 412.65M | 435.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | 0.13 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.08 | 0.11 | 0.14 | 0.13 | 0.13 | 0.10 | 0.12 | 0.14 | 0.15 | 0.22 | 0.25 | 0.30 | 0.37 | 0.39 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | 0.13 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.08 | 0.11 | 0.13 | 0.13 | 0.12 | 0.10 | 0.12 | 0.14 | 0.15 | 0.22 | 0.24 | 0.29 | 0.36 | 0.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 1,138.65M | 1,173.66M | 1,192.53M | 1,200.91M | 1,178.74M | 1,158.97M | 1,147.48M | 1,139.38M | 1,116.77M | 1,113.42M | 1,107.51M | 1,104.90M | 1,102.93M | 1,103.49M | 1,104.33M | 1,104.20M | 1,113.43M | 1,114.05M | 1,114.76M | 1,114.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 1,159.84M | 1,194.58M | 1,212.19M | 1,219.67M | 1,189.52M | 1,169.57M | 1,158.40M | 1,151.02M | 1,129.54M | 1,124.70M | 1,120.90M | 1,119.65M | 1,114.43M | 1,119.41M | 1,122.05M | 1,120.48M | 1,126.35M | 1,128.99M | 1,131.49M | 1,130.85M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | 1,138.65M | 1,173.66M | 1,192.53M | 1,200.91M | 1,178.74M | 1,158.97M | 1,147.48M | 1,139.38M | 1,116.77M | 1,113.42M | 1,107.51M | 1,104.90M | 1,102.93M | 1,103.49M | 1,104.33M | 1,104.20M | 1,113.43M | 1,114.05M | 1,114.76M | 1,114.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | 290.24M | 250.51M | 286.14M | 283.53M | 275.95M | 288.06M | 123.13M | 143.26M | 179.27M | 160.54M | 168.72M | 131.07M | 152.52M | 189.36M | 222.84M | 285.46M | 345.17M | 428.51M | 499.16M | 532.81M |