|
Cash & Equivalents
|
0.02B | 0.09B | 0.03B | 0.03B | 0.03B | 0.06B | 0.05B | 0.05B | 0.08B | 0.10B | 0.13B | 0.13B | | 8.27B | 8.02B | 0.58B | | 8.87B | 7.59B | 0.64B | | | | 0.63B | | | | 1.50B | | | |
|
Cash Due from Bank
|
| | | | | | | | | | | | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | | | | | | | | | | |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 0.00B | | -0.43B | -0.43B | 0.00B | | | | 0.40B | | | | 0.31B | | | |
|
Cash & Current Investments
|
0.02B | 0.09B | 0.03B | 0.03B | 0.03B | 0.06B | 0.05B | 0.05B | 0.08B | 0.10B | 0.13B | 0.13B | | 8.27B | 8.02B | 0.59B | | 8.44B | 7.16B | 0.64B | | | | 1.03B | | | | 1.81B | | | |
|
Interest Deposits
|
| | | | | | | 0.19B | | | | 0.67B | | | | 0.82B | | 0.55B | 0.81B | | | | | | | | | | | | |
|
Money Market Investments
|
| | | | | | | | | | | | | | | 0.15B | | 0.00B | 0.15B | | | | | | | | | | | | |
|
Securities Bought
|
| | | | | | | 0.00B | 0.07B | 0.06B | 0.37B | 0.70B | | 0.02B | -0.07B | 0.01B | 0.13B | -0.57B | 0.00B | 0.00B | | | | 0.02B | 0.01B | 0.04B | 0.05B | 0.04B | 0.12B | 0.15B | 0.16B |
|
Collateral
|
| | | 0.02B | 0.02B | 0.02B | 0.01B | 0.04B | 0.04B | 0.03B | 0.06B | 0.04B | | 0.11B | 0.14B | 0.05B | 0.08B | 0.24B | 0.26B | 0.01B | 0.03B | 0.08B | 0.05B | 0.00B | 0.22B | 0.23B | 0.13B | 0.06B | 0.05B | 0.16B | 0.14B |
|
Receivables
|
| | | | | | | | | | | | | | | 3.75B | | 18.83B | 18.96B | 3.16B | | | | | | | | | | | |
|
Securities - Tradable
|
| | | 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | | | | | | 0.22B | | | | | | 0.86B | | 0.80B | 0.85B | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
| | | | | | | 0.01B | | 0.01B | | | | 0.02B | 0.01B | | | -0.00B | | | | | | | | | | | | | |
|
Loans - Adjustments
|
| | | | | | | -0.00B | | | | | | | | -0.00B | | -0.00B | -0.00B | | | | | | | | | | | | |
|
Loans - Net
|
| | | 0.39B | | 0.04B | | 0.54B | | | | 2.43B | | 0.49B | 0.39B | 3.80B | | 3.67B | | | | | | 0.01B | | | | 0.01B | | | |
|
Prepaid Assets
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | | | | 0.02B | | | | 0.02B | | | |
|
Current Assets
|
| | | | | | | | | | | 9.14B | | | | 12.93B | | 13.80B | 12.31B | 11.90B | | | | 12.21B | | | | 20.05B | | | |
|
Property, Plant & Equipment (Net)
|
| | | 0.00B | | | | 0.02B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | |
|
Long-Term Investments
|
| | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.03B | 0.03B | 0.03B | | | | 0.03B | | | | 0.07B | | | |
|
Intangibles
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Goodwill & Intangibles
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Long-Term Deferred Tax
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Other Non-Current Assets
|
| | | 0.02B | 0.02B | 0.02B | 0.05B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | | 0.05B | 0.07B | 0.07B | | 0.14B | 0.12B | 0.12B | | | | 0.16B | | | | 0.26B | | | |
|
Non-Current Assets
|
| | | | | | | | | | | 0.06B | | | | 0.11B | | 0.19B | 0.18B | 0.18B | | | | 0.22B | | | | 0.37B | | | |
|
Assets
|
| | | 2.05B | 2.19B | 2.15B | 2.21B | 2.73B | 3.95B | 5.54B | 9.74B | 9.20B | | 16.71B | 13.48B | 13.04B | | 13.99B | 12.49B | 12.08B | 13.58B | 13.32B | 12.35B | 12.43B | 13.73B | 15.48B | 18.39B | 20.42B | 23.22B | 25.42B | 31.12B |
|
Notes Payables
|
| | | | | 0.00B | | | | 0.00B | | | | | | 0.82B | | 0.83B | 0.83B | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | |
|
Payables
|
| | | | | 0.00B | | | | 0.00B | | | | | | 0.82B | | 0.83B | 0.83B | | | | | | | | | 0.28B | | | |
|
Accumulated Expenses
|
| | | 0.02B | | | | 0.03B | | 0.00B | | 0.09B | | | | 0.28B | 0.17B | 0.23B | 0.21B | 0.22B | 0.20B | 0.24B | 0.24B | 0.25B | 0.24B | 0.31B | 0.33B | 0.64B | 0.43B | 0.46B | 0.64B |
|
Other Accumulated Expenses
|
| | | | | 0.00B | | | | 0.00B | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Current Leases
|
| | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.02B | | | |
|
Current Taxes
|
| | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.06B | | | | 0.03B | | | | 0.04B | | | | 0.08B | | | |
|
Current Deferred Revenue
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | | | | | | | | | 8.11B | | | | 10.32B | 10.81B | 11.48B | 9.90B | 9.40B | 10.73B | 10.45B | 9.33B | 9.27B | 10.43B | 12.02B | 14.72B | 16.80B | 19.29B | 21.11B | 26.36B |
|
Capital Leases
|
| | | | | 0.00B | | 0.00B | | 0.01B | | 0.02B | | 0.02B | 0.03B | 0.03B | | 0.00B | 0.02B | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.04B |
|
Operating Leases
|
| | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.05B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Other Non-Current Liabilities
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | | | | | | 2.41B | | | | 0.02B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.06B |
|
Total Liabilities
|
| | | 1.91B | 1.88B | 1.84B | 1.89B | 2.41B | 3.60B | 5.16B | 9.01B | 8.13B | | 14.01B | 10.71B | 10.34B | 10.83B | 22.82B | 21.51B | 9.41B | 10.75B | 10.46B | 9.34B | 9.29B | 10.44B | 12.04B | 14.75B | 16.82B | 19.33B | 21.16B | 26.41B |
|
Total Debt
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Common Equity
|
| | | -0.02B | | | | 0.33B | 0.35B | 0.38B | 0.74B | 1.07B | 1.22B | 2.69B | 2.77B | 2.69B | 2.60B | 2.49B | 2.57B | 2.67B | 2.83B | 2.86B | 3.01B | 3.14B | 3.28B | 3.45B | 3.64B | 3.60B | 3.89B | 4.27B | 4.66B |
|
Shareholder's Equity
|
| | | -0.02B | | 0.32B | | 0.33B | | 0.38B | | 1.07B | | 0.00B | 0.00B | 2.69B | | 2.49B | 2.57B | 2.67B | | | | 3.14B | | | | 3.60B | | | |
|
Liabilities and Shareholders Equity
|
| | | 2.05B | 2.19B | 2.15B | 2.21B | 2.73B | 3.95B | 5.54B | 9.74B | 9.20B | | 16.71B | 13.48B | 13.04B | | 13.99B | 12.49B | 12.08B | 13.58B | 13.32B | 12.35B | 12.43B | 13.73B | 15.48B | 18.39B | 20.42B | 23.22B | 25.42B | 31.12B |
|
Treasury Shares
|
| | | | | | | | | | | 0.00B | | | | -0.00B | | 13.90B | 14.12B | -0.02B | | | | 0.02B | | | | 0.02B | | | |
|
Retained Earnings
|
| | | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.02B | 0.05B | 0.10B | 0.17B | 0.32B | 0.39B | 0.47B | 0.53B | 0.60B | 0.68B | 0.78B | 0.91B | 1.05B | 1.20B | 1.34B | 1.45B | 1.59B | 1.74B | 1.91B | 1.88B | 2.16B | 2.48B | 2.89B |
|
Shares Outstanding
|
| | | 0.05B | | 0.10 | | 0.07B | | 23.57B | | 0.08B | | 16.14B | 15.19B | 0.09B | | 15.86B | 18.30B | 0.11B | | | | 0.11B | | | | 0.12B | | | |