|
Cash & Equivalents
|
0.02B | 1.38B | 1.44B | 0.03B | 0.03B | 1.53B | 0.05B | 0.05B | 0.08B | 0.10B | 0.13B | 0.13B | | 0.23B | 0.27B | 0.58B | 0.76B | 802.88B | 874.62B | 0.64B | | | 674.68B | 0.63B | 848.92B | 1,201.12B | 1,164.65B | 1,503,487.64B | | | 1,377.57B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 0.00B | 0.20B | 2.23B | 1.70B | 0.00B | | | 359.38B | 0.40B | 417.73B | 391.41B | 346.11B | 310.14B | | | 602.66B |
|
Cash & Current Investments
|
0.02B | 1.38B | 1.44B | 0.03B | 0.03B | 1.53B | 0.05B | 0.05B | 0.08B | 0.10B | 0.13B | 0.13B | | 0.23B | 0.27B | 0.59B | 0.96B | 805.12B | 876.32B | 0.64B | | | 1,034.06B | 1.03B | 1,266.64B | 1,592.54B | 1,510.75B | 1,503,797.78B | | | 1,970.01B |
|
Interest Deposits
|
| | | | | | | | | | | 0.04B | | | | | | 0.73B | 0.69B | 0.75B | | | 4.40B | 0.71B | 0.66B | 0.63B | 0.70B | 0.64B | | | 0.67B |
|
Securities Bought
|
| | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | | 2.85B | 0.00B | | | 4.58B | 0.02B | 22.80B | 31.09B | 29.38B | 40.69B | | | 63.37B |
|
Receivables
|
| | | | | | | | | | | | | | | 3.75B | | | | 3.16B | | | | | | | | | | | |
|
Securities - Tradable
|
| | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | 0.39B | | | | 0.54B | | | | 2.43B | | | | 3.80B | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 13.86B | 14.03B | 0.01B | | | 13.65B | 0.02B | 22.67B | 19.83B | 147.05B | 20.62B | | | 27.66B |
|
Current Assets
|
| | | | | | | | | | | 9.14B | | | | 12.93B | 13.26B | 13,792.95B | 12,305.50B | 11.90B | | | 12,151.22B | 12.21B | 13,491.36B | 15,165.87B | 18,134.59B | 20,051.75B | | | 30,698.03B |
|
Buildings
|
| | | | | | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 0.00B | | | | 0.02B | | 0.01B | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | |
|
Long-Term Investments
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 31.81B | 31.30B | 0.03B | | | 31.11B | 0.03B | 30.05B | 84.91B | 79.64B | 73.73B | | | 74.42B |
|
Intangibles
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Goodwill & Intangibles
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Long-Term Deferred Tax
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Other Non-Current Assets
|
| | | 0.02B | 0.02B | 0.02B | 0.05B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | | 0.05B | 0.07B | 0.07B | 0.14B | 135.10B | 120.15B | 0.12B | | | 134.59B | 0.16B | 164.90B | 195.09B | 210.86B | 260.59B | | | 419.88B |
|
Non-Current Assets
|
| | | | | | | | | | | 0.06B | | | | 0.11B | 0.17B | 193.99B | 181.65B | 0.18B | | | 189.76B | 0.22B | 223.53B | 315.82B | 330.65B | 369.31B | | | 581.03B |
|
Assets
|
| | | 2.05B | 2.19B | 2.16B | 2.21B | 2.73B | 3.96B | 5.54B | 9.74B | 9.20B | 14.48B | 16.71B | 13.48B | 13.04B | 13.43B | 13.99B | 12.49B | 12.08B | 13.58B | 13.32B | 12.34B | 12.43B | 13.71B | 15.48B | 18.47B | 20.42B | 23.22B | 25.27B | 31.28B |
|
Accounts Payables
|
| | | | | | | | | | | 0.04B | | 0.11B | 0.14B | 0.05B | | 0.17B | 0.26B | 0.01B | 0.03B | 0.08B | 0.05B | 0.00B | 0.22B | 0.23B | 0.13B | 0.06B | 0.05B | 0.15B | 0.14B |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | |
|
Payables
|
| | | | | | | | | | | 0.04B | | 0.11B | 0.14B | 0.05B | | 0.17B | 0.26B | 0.01B | 0.03B | 0.08B | 0.05B | 0.00B | 0.22B | 0.23B | 0.13B | 0.34B | 0.05B | 0.16B | 0.14B |
|
Accumulated Expenses
|
| | | 0.02B | 0.02B | 0.02B | 0.05B | 0.03B | 0.03B | 0.05B | 0.06B | 0.09B | | 0.16B | 0.19B | 0.28B | 0.17B | 0.23B | 0.21B | 0.22B | 0.20B | 0.24B | 0.24B | 0.25B | 0.24B | 0.31B | 0.33B | 0.64B | 0.43B | 0.46B | 0.64B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Current Leases
|
| | | | | | | | | | | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Taxes
|
| | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.06B | | | | 0.03B | | | | 0.04B | | | | 0.08B | | | |
|
Current Deferred Revenue
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | | | | | | | | | 8.11B | | | | 10.32B | 10.81B | 11.48B | 9.90B | 9.40B | 10.73B | 10.45B | 9.32B | 9.27B | 10.42B | 12.02B | 14.78B | 16.80B | 19.29B | 20.99B | 26.49B |
|
Non-Current Debt
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Operating Leases
|
| | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.05B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Other Non-Current Liabilities
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | | | | | | 2.41B | | | | 0.02B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.06B |
|
Total Liabilities
|
| | | 1.91B | 1.88B | 1.85B | 1.89B | 2.41B | 3.61B | 5.16B | 9.01B | 8.13B | | 14.01B | 10.71B | 10.34B | 10.83B | 11.50B | 9.92B | 9.41B | 10.75B | 10.46B | 9.34B | 9.29B | 10.43B | 12.04B | 14.81B | 16.82B | 19.33B | 21.03B | 26.55B |
|
Total Debt
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Common Equity
|
| | | -0.02B | | | 0.32B | 0.33B | 0.35B | 0.38B | 0.74B | 1.07B | | | | 2.69B | | | | 2.67B | 2.83B | 2.86B | 3.01B | 3.14B | 3.28B | 3.44B | 3.66B | 3.60B | 3.89B | 4.24B | 4.73B |
|
Shareholder's Equity
|
| | | -0.02B | 0.31B | 0.32B | | 0.33B | | | | 1.07B | 1.22B | 2.69B | 2.77B | 2.69B | 2.60B | 2.49B | 2.57B | 2.67B | 2.83B | 2.86B | 3.00B | 3.14B | 3.28B | 3.45B | 3.66B | 3.60B | 3.89B | 4.24B | 4.69B |
|
Liabilities and Shareholders Equity
|
| | | 2.05B | 2.19B | 2.16B | 2.21B | 2.73B | 3.96B | 5.54B | 9.74B | 9.20B | 14.48B | 16.71B | 13.48B | 13.04B | 13.43B | 13.99B | 12.49B | 12.08B | 13.58B | 13.32B | 12.34B | 12.43B | 13.71B | 15.48B | 18.47B | 20.42B | 23.22B | 25.42B | 31.12B |
|
Treasury Shares
|
| | | | | | | | | | | 0.00B | | | | -0.00B | | | | -0.02B | | | | 0.02B | | | | 0.02B | | | |
|
Retained Earnings
|
| | | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.02B | 0.05B | 0.10B | 0.17B | 0.32B | 0.39B | 0.47B | 0.53B | 0.60B | 0.68B | 0.78B | 0.91B | 1.05B | 1.20B | 1.34B | 1.45B | 1.58B | 1.74B | 1.92B | 1.88B | 2.16B | 2.47B | 2.90B |
|
Shares Outstanding
|
| | | 0.05B | | | | 0.07B | | | | 0.08B | | | | 0.09B | | | | 0.11B | | | | 0.11B | | | | 0.12B | | | |