Fusemachines Income Statement (2024-2026) | FUSE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter) 1.95M1.88M1.79M
Cost of Revenue (Quarter) 0.05M3.81M0.86M0.04M3.27M0.93M0.83M
Gross Profit (Quarter) 1.09M0.95M0.96M
Operating items
Research & Development (Quarter) 0.17M0.30M0.38M
Selling, General & Administrative (Quarter) 0.03M10.26M1.93M0.04M8.06M3.27M2.98M
Other Operating Expenses (Quarter) 0.58M1.35M0.31M1.09M0.28M0.41M0.29M
Operating Expenses (Quarter) 0.61M11.62M2.41M1.13M8.35M3.98M3.65M
Operating Income (Quarter) -0.61M-6.78M-1.32M-1.13M-4.04M-3.04M-2.69M
EBIT (Quarter) -0.61M-6.78M-1.32M-1.13M-4.04M-3.04M-2.69M
Non-operating items
Other Non Operating Income (Quarter) 0.48M-1.91M0.00M0.13M-1.55M-0.01M-0.12M
Non Operating Income (Quarter) 0.48M-9.01M1.06M-18.71M25.22M2.17M-0.16M
Net income details
EBT (Quarter) -0.61M-18.67M-0.25M-18.71M-4.27M-0.87M-2.85M
Tax Provisions (Quarter) 0.00M
Profit After Tax (Quarter) -0.13M-15.76M-0.25M-19.84M21.19M-0.86M-2.85M
Income from Continuing Operations (Quarter) -0.61M-18.67M-0.25M-18.71M-4.27M-0.87M-2.85M
Consolidated Net Income (Quarter) -0.61M-18.67M-0.25M-18.71M-4.27M-0.87M-2.85M
Income towards Parent Company (Quarter) -0.61M-18.67M-0.25M-18.71M-4.27M-0.87M-2.85M
Net Income towards Common Stockholders (Quarter) -0.28M-18.67M-0.25M-3.00-4.27M-0.96M-2.85M
Additional items
EPS (Basic) (Quarter) -0.06-2.68-0.030.00-0.37-0.03-0.10
EPS (Diluted) (Quarter) -0.06-2.68-0.030.00-0.37-0.03-0.10
Shares Outstanding (Quarter) 4.74M6.96M7.27M4.74M11.53M28.94M28.97M
Shares Outstanding (Diluted) (Quarter) 4.74M6.96M7.27M4.74M11.53M28.94M28.97M
Shares Outstanding (Entity) (Quarter) 4.74M6.96M7.27M4.74M11.53M28.94M28.99M
EBITDA (Quarter) -0.61M-6.78M-1.32M-1.13M-4.04M-3.04M-2.69M
Interest Expenses (Quarter) 11.88M17.57M0.23M0.06M0.07M
Tax Rate (Quarter) -0.46%