Fusemachines Income Statement (2024-2025) | FUSE

Income Statement Sep2024 Dec2024 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) -0.21M-17.57M
Cost of Revenue (Quarter) 0.05M3.81M0.04M1.23M
Operating items
Selling, General & Administrative (Quarter) 0.03M10.24M0.04M8.06M
Other Operating Expenses (Quarter) 0.58M1.37M1.09M0.28M
Operating Expenses (Quarter) 0.61M11.62M1.13M8.35M
Operating Income (Quarter) -0.61M-6.78M-1.13M1.72M
EBIT (Quarter) -0.61M-6.78M-1.13M1.72M
Non-operating items
Interest & Investment Income (Quarter) 0.48M0.13M
Other Non Operating Income (Quarter) 2.04M
Non Operating Income (Quarter) 0.48M-2.00M-18.71M25.22M
Net income details
EBT (Quarter) -0.13M-6.78M-18.57M1.72M
Profit After Tax (Quarter) -0.13M-15.82M-19.84M21.18M
Income from Continuing Operations (Quarter) -0.13M-6.78M-18.57M1.72M
Consolidated Net Income (Quarter) -0.13M-6.78M-18.57M1.72M
Income towards Parent Company (Quarter) -0.13M-6.78M-18.57M1.72M
Net Income towards Common Stockholders (Quarter) -0.28M-6.78M-3.44M1.72M
Additional items
EPS (Basic) (Quarter) -0.10-1.98-3.293.15
EPS (Weighted Average and Diluted) (Quarter) -0.10-1.98-3.293.15
Shares Outstanding (Weighted Average) (Quarter) 4.25M6.96M1.0011.53M
Shares Outstanding (Diluted Average) (Quarter) 4.74M6.96M4.74M11.53M
EBITDA (Quarter) -0.61M-6.78M-1.13M1.72M
Interest Expenses (Quarter) 17.57M