Fusemachines Income Statement (2024-2026) | FUSE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 1.95M1.88M
Cost of Revenue (Quarter) 0.05M1.80M0.31M0.04M1.23M0.93M
Gross Profit (Quarter) 1.09M0.95M
Operating items
Research & Development (Quarter) 0.17M0.30M
Selling, General & Administrative (Quarter) 0.03M10.24M1.93M0.04M8.06M3.27M
Other Operating Expenses (Quarter) 0.59M1.37M0.31M1.09M0.28M0.41M
Operating Expenses (Quarter) 0.61M11.62M2.41M1.13M8.35M3.98M
Operating Income (Quarter) -0.61M-6.78M-1.32M-1.13M1.72M-3.04M
EBIT (Quarter) -0.61M-6.78M-1.32M-1.13M1.72M-3.04M
Non-operating items
Non Operating Investment Income (Quarter) 1.59M
Interest & Investment Income (Quarter) 0.48M0.13M
Other Non Operating Income (Quarter) 0.00M2.04M0.07M
Non Operating Income (Quarter) 0.48M-2.00M1.06M-18.71M25.22M2.17M
Net income details
EBT (Quarter) -0.13M-6.78M-0.25M-18.57M1.72M-0.87M
Tax Provisions (Quarter) 0.00M
Profit After Tax (Quarter) -0.13M-15.82M-0.25M-19.84M21.18M-0.87M
Income from Continuing Operations (Quarter) -0.13M-6.78M-0.25M-18.57M1.72M-0.87M
Consolidated Net Income (Quarter) -0.13M-6.78M-0.25M-18.57M1.72M-0.87M
Income towards Parent Company (Quarter) -0.13M-6.78M-0.25M-18.57M1.72M-0.87M
Net Income towards Common Stockholders (Quarter) -6.78M-0.25M-3.001.72M-0.96M
Additional items
EPS (Basic) (Quarter) -0.10-2.57-0.03-3.293.15-0.03
EPS (Weighted Average and Diluted) (Quarter) -0.10-1.98-0.03-3.503.74-0.03
Shares Outstanding (Weighted Average) (Quarter) 1.006.96M7.27M0.98M11.53M28.94M
Shares Outstanding (Diluted Average) (Quarter) 1.006.96M7.27M1.0011.53M28.94M
EBITDA (Quarter) -0.61M-6.78M-0.25M-1.13M1.72M-0.86M
Interest Expenses (Quarter) 17.57M
Tax Rate (Quarter) -0.46%