Fusemachines reported revenue of $1.79M and net income of -$2.85M for the quarter ended Jun 2026, down 11.8% year over year. This income statement covers 8 quarters of results from Sep 2024 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||
| Revenue | 1.95M | 2.03M | 1.88M | 1.79M | ||||
| Cost of RevenueCost of Rev | 0.05M | 3.81M | 0.86M | 0.83M | 0.04M | 3.27M | 0.93M | 0.83M |
| Gross Profit | 1.09M | 1.21M | 0.95M | 0.96M | ||||
| Operating items | ||||||||
| Research & DevelopmentR&D | 0.31M | 0.33M | 0.41M | 0.38M | ||||
| Selling, General & AdministrativeSG&A | 0.03M | 10.24M | 1.93M | 1.57M | 0.04M | 8.06M | 3.27M | 2.98M |
| Other Operating ExpensesOther Opex | 0.58M | 1.37M | 0.17M | 0.16M | 1.09M | 0.28M | 0.30M | 0.29M |
| Operating ExpensesOpex | 0.61M | 11.62M | 2.41M | 2.06M | 1.13M | 8.35M | 3.98M | 3.65M |
| Operating IncomeOp. Inc | -0.61M | -6.78M | -1.32M | -0.85M | -1.13M | -4.04M | -3.04M | -2.69M |
| EBIT | -0.61M | -6.78M | -1.32M | -0.85M | -1.13M | -4.04M | -3.04M | -2.69M |
| Non-operating items | ||||||||
| Non Operating Interest Expenses | 17.57M | |||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.48M | -2.00M | 0.00M | -0.00M | 0.13M | 0.75M | 1.59M | -0.12M |
| Non Operating IncomeNon Op. Inc. | 0.48M | -9.01M | 1.06M | -2.93M | -18.71M | 25.22M | 2.17M | -0.16M |
| Net income details | ||||||||
| EBT | -0.61M | -6.78M | -0.25M | -3.79M | -18.71M | -4.04M | -0.87M | -2.85M |
| Tax ProvisionsTaxes | 0.00M | |||||||
| Profit After TaxPAT | -0.13M | -15.82M | -0.25M | -3.79M | -19.84M | 21.18M | -0.87M | -2.85M |
| Income from Continuing OperationsIncome (Continuing) | -0.61M | -6.78M | -0.25M | -3.79M | -18.71M | -4.04M | -0.87M | -2.85M |
| Consolidated Net IncomeConsol Net Inc. | -0.61M | -6.78M | -0.25M | -3.79M | -18.71M | -4.04M | -0.87M | -2.85M |
| Income towards Parent CompanyParent Net Inc | -0.61M | -6.78M | -0.25M | -3.79M | -18.71M | -4.04M | -0.87M | -2.85M |
| Net Income towards Common StockholdersNet Income | -0.46M | -6.78M | -0.25M | -3.79M | -16.61M | -4.04M | -0.96M | -2.85M |
| Additional items | ||||||||
| EPS (Basic) | -0.14 | -0.97 | -0.03 | -0.52 | -16.88 | -0.35 | -0.03 | -0.10 |
| EPS (Diluted) | -0.14 | -0.97 | -0.03 | -0.52 | -16.88 | -0.35 | -0.03 | -0.10 |
| Shares Outstanding | 3.22M | 6.96M | 7.27M | 7.27M | 0.98M | 11.53M | 28.94M | 28.97M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 3.22M | 6.96M | 7.27M | 7.27M | 0.98M | 11.53M | 28.94M | 28.97M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 7.96M | 10.69M | 10.69M | 10.69M | 5.99M | 11.53M | 28.94M | 28.99M |
| EBITDA | -0.61M | -6.78M | -1.32M | -0.85M | -1.13M | -4.04M | -3.04M | -2.69M |
| Interest ExpensesInt Expense | 17.57M | |||||||
| Tax Rate | -0.46% |