Fusemachines Cash Flow Statement (2024-2026) | FUSE

Cash Flow Statement Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) -0.13M-6.78M-0.25M-18.57M1.72M-0.87M
Share-based Compensation (Quarter) 0.04M0.06M
Gains from Sales and Divestitures (Quarter) 0.01M
Gains from Investment Securities (Quarter) -2.39M0.01M5.95M0.01M
Asset Writedowns and Impairment (Quarter) 0.08M-0.04M
Non-cash Items (Quarter) 11.88M0.23M0.38M
Cash from Operations (Quarter) -3.55M-0.23M-5.29M-2.22M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.02M0.03M
Depreciation & Amortization (CF) (Quarter) 0.03M0.02M
Change in Working Capital
Change in Receivables (Quarter) -0.00M0.01M
Change in Account Payables (Quarter) 3.48M1.09M-0.22M0.08M
Change in Accured Expenses (Quarter) 1.37M-0.15M-0.08M0.24M
Other Working Capital Changes (Quarter) 0.07M-0.05M-0.04M-0.02M
Investing Activities
Capital Expenditures (Quarter) 0.00M0.02M
Cash from Investing Activities (Quarter) -36.21M-0.02M-3.91M-0.06M
Financing Activities
Cash from Financing Activities (Quarter) 40.09M0.18M13.00M-0.17M
Additional items
Exchange Rate Effect (Quarter) 0.00M0.01M
Change in Cash (Quarter) 0.32M-0.07M3.79M-2.45M
Free Cash Flow (Quarter) -3.55M-0.23M-5.29M-2.24M
Net Cash Flow (Quarter) 0.33M-0.07M3.80M-2.45M