Fusemachines Balance Sheet (2024-2026) | FUSE

Balance Sheet Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter) 0.05M0.50M0.01M4.22M1.77M0.37M
Short-term Investments (Quarter) 16.05M12.29M
Cash & Current Investments (Quarter) 0.05M16.55M12.30M4.22M1.77M0.37M
Receivables - Net (Quarter) 1.43M1.26M1.24M1.13M
Receivables - Other (Quarter) 0.11M0.51M0.02M0.07M0.02M
Receivables (Quarter) 1.54M1.29M1.31M1.16M
Prepaid Assets (Quarter) 0.09M0.02M0.75M0.65M0.47M
Current Assets (Quarter) 4.12M12.35M6.25M3.74M1.99M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.35M0.30M0.29M0.50M
Long-Term Investments (Quarter) 16.05M12.29M
Intangibles (Quarter) 0.19M0.21M0.21M0.23M
Goodwill & Intangibles (Quarter) 0.19M0.21M0.21M0.23M
Long-Term Deferred Tax (Quarter) 0.01M0.01M0.01M0.01M
Other Non-Current Assets (Quarter) 0.01M0.02M0.00M0.01M
Non-Current Assets (Quarter) 1.42M1.28M1.21M1.19M
Assets (Quarter) 5.55M12.35M7.54M4.94M3.17M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.41M0.35M5.01M4.80M5.17M
Notes Payables (Quarter) 0.26M3.67M9.69M8.10M8.08M
Payables (Quarter) 0.66M4.02M14.70M12.90M13.26M
Accumulated Expenses (Quarter) 0.36M0.24M4.62M4.68M4.97M
Short term Debt (Quarter) 0.70M0.30M0.30M0.30M
Current Leases (Quarter) 0.07M0.09M0.08M0.09M
Current Deferred Revenue (Quarter) 0.05M
Total Current Liabilities (Quarter) 20.31M43.91M20.05M18.13M18.74M
Non-Current Liabilities
Convertible Debt (Quarter) 0.20M
Preferred Stock Liabilities (Quarter) 16.05M11.07M
Operating Leases (Quarter) 0.88M0.75M0.69M0.67M
Other Non-Current Liabilities (Quarter) 0.94M0.97M0.12M0.06M0.07M
Total Non-Current Liabilities (Quarter) 28.91M-0.97M21.99M19.91M20.45M
Total Liabilities (Quarter) 29.85M43.91M22.11M19.98M20.53M
Shareholder's Equity
Total Debt (Quarter) 0.70M0.30M0.30M0.30M
Common Equity (Quarter) -10.19M-24.30M-24.10M11.01M11.01M-15.03M-17.35M
Liabilities and Shareholders Equity (Quarter) 5.55M12.35M7.54M4.94M3.17M
Treasury Shares (Quarter) 1.37M0.67M0.44M0.90M1.22M1.22M
Retained Earnings (Quarter) -34.22M-32.88M-35.15M-36.10M-38.95M
Preferred Shares (Quarter) 7.87M