|
Gross Margin
|
| | 72.24% | 74.76% | 74.12% | 74.89% | 74.22% | 73.25% | 73.12% | 73.52% | 71.21% | 72.25% | 72.58% | 71.19% | 70.35% | 71.60% | 69.62% | 69.97% | 68.63% | 70.58% | 70.70% | 70.12% | 71.02% | 72.43% | 72.35% | 72.72% | 72.86% | 73.22% | 74.96% | 73.40% | 73.67% | 74.99% | 74.70% | 75.64% | 74.37% | 75.41% | 74.82% | 76.09% | 75.41% | 77.36% | 77.27% | 77.72% | 78.13% | 78.62% | 77.67% | 77.95% | 76.67% | 75.65% | 76.31% | 73.42% | 75.65% | 75.38% | 76.83% | 75.62% | 77.12% | 76.20% | 77.68% | 77.48% | 80.83% | 82.53% | 81.06% | 80.96% | 80.68% | 80.77% |
|
EBT Margin
|
| | 9.63% | 21.50% | 22.52% | 19.45% | 18.86% | 23.30% | 22.65% | 16.83% | 17.23% | 19.65% | 23.99% | 12.50% | 10.18% | 11.90% | 14.40% | 8.14% | 6.46% | 8.16% | 8.98% | 0.77% | 1.45% | -0.45% | 4.40% | -1.14% | -1.19% | 2.08% | 11.98% | 2.38% | 9.05% | 10.15% | 10.80% | 9.20% | 11.67% | 15.55% | 18.71% | 12.76% | 16.45% | 19.34% | 21.26% | 20.41% | 20.03% | 19.72% | 22.95% | 16.81% | 18.10% | 18.07% | 21.51% | 14.53% | 17.85% | 23.03% | 28.70% | 23.06% | 23.14% | 24.56% | 29.37% | 25.52% | 32.65% | 41.54% | 37.25% | 33.73% | 31.74% | 34.48% |
|
EBIT Margin
|
| | 9.61% | 21.37% | 22.11% | 18.70% | 18.23% | 22.47% | 21.94% | 15.96% | 16.25% | 18.91% | 23.18% | 11.33% | 9.34% | 11.82% | 13.90% | 7.59% | 6.05% | 7.99% | 8.89% | 0.42% | 1.23% | -0.71% | 4.34% | -1.30% | -1.30% | 1.73% | 12.45% | 1.59% | 7.84% | 9.01% | 10.13% | 8.12% | 11.49% | 13.84% | 17.34% | 10.71% | 14.41% | 18.35% | 19.75% | 20.20% | 19.24% | 19.49% | 22.65% | 17.12% | 18.41% | 19.19% | 22.30% | 15.81% | 18.96% | 23.10% | 27.89% | 21.67% | 21.58% | 22.72% | 27.23% | 23.73% | 30.48% | 31.22% | 34.58% | 29.47% | 28.10% | 31.73% |
|
EBITDA Margin
|
| | 9.61% | 21.37% | 22.11% | 18.70% | 18.23% | 22.47% | 21.94% | 15.96% | 16.25% | 18.91% | 23.18% | 11.33% | 9.34% | 11.82% | 13.90% | 7.59% | 6.05% | 7.99% | 8.89% | 0.42% | 1.23% | -0.71% | 4.34% | -1.30% | -1.30% | 1.73% | 12.45% | 1.59% | 7.84% | 9.01% | 10.13% | 8.12% | 11.49% | 13.84% | 17.34% | 10.71% | 14.41% | 18.35% | 19.75% | 20.20% | 19.24% | 19.49% | 22.65% | 17.12% | 18.41% | 19.19% | 22.30% | 15.81% | 18.96% | 23.10% | 27.89% | 21.67% | 21.58% | 22.72% | 27.23% | 23.73% | 30.48% | 31.22% | 34.58% | 29.47% | 28.10% | 31.73% |
|
Operating Margin
|
| | 9.61% | 21.37% | 22.11% | 18.70% | 18.23% | 22.47% | 21.94% | 15.96% | 16.25% | 18.91% | 23.18% | 11.33% | 9.34% | 11.82% | 13.90% | 7.59% | 6.05% | 7.99% | 8.89% | 0.42% | 1.23% | -0.71% | 4.34% | -1.30% | -1.30% | 1.73% | 12.45% | 1.59% | 7.84% | 9.01% | 10.13% | 8.12% | 11.49% | 13.84% | 17.34% | 10.71% | 14.41% | 18.35% | 19.75% | 20.20% | 19.24% | 19.49% | 22.65% | 17.12% | 18.41% | 19.19% | 22.30% | 15.81% | 18.96% | 23.10% | 27.89% | 21.67% | 21.58% | 22.72% | 27.23% | 23.73% | 30.48% | 31.22% | 34.58% | 29.47% | 28.10% | 31.73% |
|
Net Margin
|
| | 6.04% | 16.50% | 17.24% | 14.57% | 14.07% | 15.39% | 13.65% | 12.09% | 10.82% | 12.63% | 14.23% | 9.02% | 6.09% | 7.13% | 6.78% | 4.97% | 3.30% | 2.10% | 3.04% | 0.73% | 0.33% | 3.14% | -0.85% | 0.74% | -0.45% | 1.99% | 6.94% | 3.14% | 6.33% | 7.14% | -6.96% | 10.43% | 11.17% | 12.93% | 36.30% | 12.44% | 13.94% | 14.63% | 19.12% | 18.11% | 18.43% | 18.95% | 19.61% | 15.09% | 17.16% | 17.12% | 19.40% | 13.75% | 16.33% | 19.62% | 27.98% | 21.37% | 21.01% | 24.58% | 22.64% | 22.60% | 27.32% | 36.15% | 32.03% | 27.46% | 27.01% | 27.49% |
|
FCF Margin
|
| -0.13% | -2.37% | 37.10% | 32.64% | 42.33% | 32.33% | 29.81% | 17.97% | 40.00% | 32.61% | 17.86% | 32.08% | 26.93% | 23.87% | 14.37% | 22.28% | 29.35% | 18.52% | 26.24% | 13.38% | 28.04% | 30.67% | 19.89% | 20.31% | 24.82% | 17.18% | 22.18% | 23.19% | 32.59% | 17.50% | 37.60% | 34.52% | 32.11% | 29.62% | 34.92% | 33.03% | 40.44% | 34.08% | 37.16% | 23.17% | 50.51% | 34.99% | 28.52% | 35.32% | 37.14% | 49.27% | 38.03% | 22.36% | 28.64% | 27.52% | 34.38% | 38.75% | 51.27% | 33.90% | 36.05% | 11.65% | 44.96% | 22.23% | 37.92% | 22.89% | 51.75% | 17.43% | 32.90% |
|
Inventory Average
|
| | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | 0.16B | 0.18B | 0.18B | 0.19B | 0.21B | 0.24B | 0.28B | 0.34B | 0.42B | 0.48B | 0.46B | 0.41B | 0.37B | 0.33B | 0.34B | 0.38B | 0.42B |
|
Assets Average
|
| | | | | | | 0.65B | 0.70B | 0.76B | 0.82B | 0.88B | 0.94B | 1.00B | 1.06B | 1.11B | 1.15B | 1.18B | 1.23B | 1.29B | 1.37B | 1.46B | 1.55B | 1.66B | 1.75B | 1.80B | 1.89B | 1.99B | 2.08B | 2.20B | 2.31B | 2.38B | 2.33B | 2.33B | 2.49B | 2.67B | 2.92B | 3.14B | 3.29B | 3.46B | 3.71B | 3.54B | 3.27B | 3.46B | 3.82B | 4.66B | 5.42B | 5.76B | 5.94B | 5.79B | 5.47B | 5.32B | 5.78B | 6.53B | 7.16B | 7.48B | 7.37B | 7.46B | 7.86B | 8.45B | 9.31B | 10.09B | 10.52B | 10.00B |
|
Equity Average
|
0.07B | | | | | | | 0.30B | 0.34B | 0.38B | 0.41B | 0.45B | 0.49B | 0.53B | 0.56B | 0.58B | 0.59B | 0.60B | 0.62B | 0.64B | 0.66B | 0.70B | 0.74B | 0.77B | 0.78B | 0.75B | 0.77B | 0.81B | 0.83B | 0.87B | 0.91B | 0.91B | 0.75B | 0.64B | 0.74B | 0.84B | 0.95B | 1.03B | 1.09B | 1.16B | 1.27B | 0.94B | 0.54B | 0.63B | 0.78B | 0.92B | 1.02B | 1.09B | 0.97B | 0.52B | -0.08B | -0.51B | -0.46B | -0.14B | 0.17B | 0.20B | -0.19B | -0.30B | 0.08B | 0.60B | 1.20B | 1.73B | 2.01B | 1.40B |
|
Invested Capital
|
0.14B | | | | 0.23B | | 0.29B | 0.32B | 0.36B | 0.40B | 0.43B | 0.48B | 0.51B | 0.55B | 0.57B | 0.60B | 0.59B | 0.61B | 0.63B | 0.65B | 0.68B | 0.72B | 0.75B | 0.80B | 0.76B | 0.74B | 0.80B | 0.82B | 0.84B | 0.90B | 0.92B | 0.90B | 0.59B | 0.69B | 0.78B | 0.89B | 1.01B | 1.06B | 1.12B | 1.20B | 1.34B | 0.54B | 0.54B | 0.71B | 0.86B | 1.97B | 2.04B | 1.15B | 0.80B | 0.23B | -0.39B | -0.63B | -0.28B | 0.01B | 0.32B | 0.07B | -0.46B | -0.14B | 0.29B | 0.91B | 1.49B | 2.46B | 2.56B | 1.23B |
|
Asset Utilization Ratio
|
| | | | | | | 0.62 | 0.62 | 0.60 | 0.59 | 0.57 | 0.57 | 0.55 | 0.54 | 0.53 | 0.54 | 0.55 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.57 | 0.58 | 0.60 | 0.61 | 0.61 | 0.61 | 0.60 | 0.60 | 0.61 | 0.64 | 0.67 | 0.66 | 0.64 | 0.62 | 0.60 | 0.60 | 0.59 | 0.58 | 0.64 | 0.72 | 0.71 | 0.68 | 0.58 | 0.54 | 0.54 | 0.56 | 0.62 | 0.70 | 0.77 | 0.76 | 0.72 | 0.70 | 0.69 | 0.72 | 0.72 | 0.70 | 0.68 | 0.64 | 0.61 | 0.60 | 0.66 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.54 | 32.78 | 36.17 | 47.76 | 33.56 | 43.40 | 59.00 | 79.51 | 54.70 | 53.65 | 56.15 | 71.37 | 62.98 | 87.44 | 94.18 | 117.16 | 92.61 | 99.57 | 88.27 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 0.94 | 0.89 | 1.24 | 4.24 | -2.52 | -1.56 | -3.52 | 86.92 | 3.09 | 13.38 | -2.14 | -7.22 | 3.45 | 1.09 | 0.67 | 0.51 | 0.48 | 1.35 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.19 | 0.19 | 0.16 | 0.15 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.11 |
|
Equity Ratio
|
| | | | 0.43 | | 0.45 | 0.47 | 0.49 | 0.51 | 0.50 | 0.52 | 0.52 | 0.53 | 0.52 | 0.53 | 0.50 | 0.51 | 0.49 | 0.49 | 0.47 | 0.48 | 0.47 | 0.47 | 0.42 | 0.41 | 0.41 | 0.41 | 0.39 | 0.40 | 0.39 | 0.38 | 0.26 | 0.29 | 0.30 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.17 | 0.16 | 0.20 | 0.21 | 0.19 | 0.19 | 0.19 | 0.13 | 0.04 | -0.07 | -0.12 | -0.05 | 0.00 | 0.04 | 0.01 | -0.06 | -0.02 | 0.04 | 0.10 | 0.15 | 0.19 | 0.19 | 0.08 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.54 | 32.78 | 36.17 | 47.76 | 33.56 | 43.40 | 59.00 | 79.51 | 54.70 | 53.65 | 56.15 | 71.37 | 62.98 | 87.44 | 94.18 | 117.16 | 92.61 | 99.57 | 88.27 |
|
Enterprise Value
|
0.93B | 0.96B | 0.99B | 1.71B | 2.07B | 3.25B | 3.81B | 2.18B | 2.97B | 3.90B | 3.25B | 3.44B | 3.59B | 3.37B | 2.34B | 2.78B | 2.64B | 3.03B | 3.54B | 3.48B | 4.33B | 5.10B | 6.14B | 6.36B | 4.48B | 4.30B | 4.44B | 5.35B | 4.13B | 5.52B | 5.37B | 5.03B | 6.35B | 7.70B | 9.06B | 13.97B | 10.35B | 12.85B | 11.29B | 11.19B | 16.19B | 16.05B | 20.66B | 17.41B | 22.27B | 27.16B | 35.79B | 44.63B | 56.27B | 52.86B | 43.70B | 37.05B | 36.01B | 49.26B | 56.06B | 42.93B | 42.53B | 49.12B | 42.72B | 55.67B | 68.35B | 69.24B | 76.36B | 61.30B |
|
Market Capitalization
|
| | 1.11B | 1.78B | 2.38B | 3.32B | 4.15B | 2.57B | 3.36B | 4.32B | 3.65B | 3.82B | 4.01B | 3.83B | 2.84B | 3.29B | 3.13B | 3.59B | 4.10B | 4.14B | 5.05B | 5.90B | 7.01B | 7.27B | 5.37B | 5.26B | 5.42B | 6.38B | 5.21B | 6.72B | 6.58B | 6.30B | 7.60B | 9.00B | 10.49B | 15.61B | 12.00B | 14.33B | 13.12B | 13.13B | 18.26B | 17.45B | 22.19B | 19.07B | 24.11B | 30.10B | 38.90B | 47.70B | 58.76B | 54.96B | 45.41B | 38.74B | 38.19B | 52.11B | 59.35B | 46.08B | 44.95B | 52.12B | 46.04B | 59.32B | 72.41B | 74.02B | 80.92B | 64.43B |
|
Return on Sales
|
| | | | | 0.14% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.13% | 0.12% | 0.11% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.03% | 0.03% | 0.05% | 0.06% | 0.02% | 0.04% | 0.05% | 0.07% | 0.19% | 0.19% | 0.19% | 0.19% | 0.15% | 0.17% | 0.18% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.21% | 0.22% | 0.23% | 0.24% | 0.22% | 0.23% | 0.24% | 0.27% | 0.30% | 0.31% | 0.31% | 0.29% |
|
Return on Capital Employed
|
| | | | | | | 0.21% | 0.20% | 0.18% | 0.18% | 0.16% | 0.16% | 0.14% | 0.13% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.05% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.03% | 0.04% | 0.06% | 0.08% | 0.08% | 0.11% | 0.11% | 0.12% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.21% | 0.28% | 0.27% | 0.27% | 0.19% | 0.17% | 0.17% | 0.18% | 0.21% | 0.26% | 0.33% | 0.36% | 0.33% | 0.32% | 0.32% | 0.34% | 0.35% | 0.35% | 0.35% | 0.34% | 0.36% | 0.34% | 0.39% |
|
Return on Invested Capital
|
| | | | | | | 0.20% | 0.18% | 0.16% | 0.15% | 0.13% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | | 0.00% | 0.04% | 0.04% | 0.07% | 0.09% | 0.04% | 0.09% | 0.11% | 0.13% | | | | | 0.24% | 0.38% | 0.74% | 0.71% | 0.61% | 0.34% | 0.26% | 0.36% | 0.65% | | | -1.56% | -2.05% | -7.64% | 6.58% | 5.86% | -5.69% | -3.79% | 16.60% | 2.27% | 1.29% | 0.83% | 0.66% | 0.89% |
|
Return on Assets
|
| | | | | | | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.04% | 0.01% | 0.03% | 0.04% | 0.05% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.11% | 0.13% | 0.13% | 0.13% | 0.11% | 0.09% | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.18% | 0.19% |
|
Return on Equity
|
| | | | | | | 0.21% | 0.19% | 0.17% | 0.15% | 0.14% | 0.14% | 0.12% | 0.11% | 0.09% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.05% | 0.07% | 0.09% | 0.04% | 0.10% | 0.12% | 0.14% | 0.35% | 0.34% | 0.34% | 0.34% | 0.26% | 0.40% | 0.77% | 0.73% | 0.62% | 0.53% | 0.51% | 0.51% | 0.64% | 1.27% | -8.74% | -1.50% | -2.02% | -7.75% | 6.84% | 6.22% | -6.11% | -4.08% | 17.87% | 2.61% | 1.48% | 1.09% | 0.96% | 1.34% |