|
Assets Growth (1y)
|
| | | 40.86% | | | | 34.71% | | 34.00% | 36.11% | 32.77% | 30.98% | 27.55% | 23.53% | 19.78% | 16.20% | 16.52% | 16.35% | 21.94% | 24.86% | 26.86% | 30.06% | 25.67% | 20.90% | 22.14% | 17.75% | 19.52% | 25.16% | 20.43% | 19.16% | 5.51% | 5.88% | 9.11% | 15.37% | 36.32% | 33.53% | 30.81% | 28.30% | 26.03% | 0.02% | -1.15% | 1.15% | 4.26% | 64.75% | 66.90% | 66.49% | 46.35% | 6.98% | -4.76% | -10.63% | 5.22% | 20.90% | 41.39% | 40.17% | 16.55% | 12.15% | 7.57% | 18.35% | 34.50% | 35.82% | 32.14% | 5.75% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 36.07% | 36.71% | | | 28.91% | | 25.81% | 25.07% | 24.70% | 23.86% | 23.54% | 23.19% | 22.44% | 20.60% | 21.76% | 21.23% | 22.35% | 23.63% | 23.11% | 22.20% | 16.59% | 17.02% | 17.08% | 17.42% | 19.79% | 20.96% | 19.79% | 20.82% | 21.93% | 12.24% | 12.16% | 14.40% | 21.45% | 30.06% | 29.23% | 29.28% | 24.35% | 20.80% | 16.26% | 14.60% | 17.09% | 28.68% | 30.99% | 27.76% | 21.53% | 13.20% | 13.15% | 14.03% | 18.15% | 22.57% | 26.20% | 20.61% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.77% | 29.96% | | | 26.84% | | 25.28% | 24.54% | 23.84% | 23.52% | 22.63% | 21.27% | 18.28% | 18.38% | 18.86% | 19.62% | 21.38% | 21.72% | 21.64% | 21.99% | 22.18% | 16.43% | 15.72% | 16.00% | 17.70% | 23.87% | 23.18% | 24.32% | 22.57% | 20.04% | 17.53% | 17.37% | 22.50% | 23.27% | 23.79% | 22.03% | 18.72% | 19.04% | 19.04% | 20.08% | 20.27% | 26.55% | 26.15% | 21.15% |
|
Assets (QoQ)
|
4.39% | | | | | | 5.63% | 9.50% | 7.31% | 7.97% | 7.29% | 6.81% | 5.87% | 5.13% | 3.90% | 3.57% | 2.70% | 5.42% | 3.75% | 8.55% | 5.16% | 7.11% | 6.37% | 4.88% | 1.17% | 8.21% | 2.55% | 6.46% | 5.96% | 4.12% | 1.47% | -5.74% | 6.32% | 7.29% | 7.29% | 11.38% | 4.15% | 5.11% | 5.23% | 9.41% | -17.35% | 3.88% | 7.67% | 12.78% | 30.60% | 5.24% | 7.41% | -0.86% | -4.53% | -6.31% | 0.78% | 16.72% | 9.70% | 9.57% | -0.09% | -2.95% | 5.55% | 5.10% | 9.92% | 10.29% | 6.60% | 2.25% | -12.03% |
|
Capital Expenditures Growth (1y)
|
129.72% | | | | 21.33% | -54.38% | 98.96% | -4.22% | 134.01% | 195.11% | 1,130.56% | 114.54% | -5.54% | -8.79% | -80.76% | 297.11% | 637.81% | 376.86% | 82.91% | -24.52% | -56.47% | 10.89% | 130.54% | 54.68% | 508.00% | 34.22% | -55.57% | 102.29% | -37.58% | 462.21% | 266.55% | -18.84% | -37.97% | -85.71% | -16.13% | -15.33% | -12.07% | 49.14% | -3.85% | 306.90% | 170.59% | 78.61% | 100.57% | -31.57% | 88.77% | -23.95% | 96.58% | 368.42% | 135.32% | 69.79% | 27.25% | -79.58% | -75.29% | 92.48% | -20.16% | -12.94% | 632.34% | -69.92% | -48.22% | 262.83% | -70.03% | 626.41% | 141.60% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | 86.84% | | | | 38.93% | 7.09% | 67.62% | 101.32% | 153.59% | 134.14% | 62.99% | 85.96% | 44.77% | 68.96% | -6.74% | 66.74% | 169.29% | 92.18% | 23.28% | 33.17% | 18.22% | 103.02% | 55.42% | 36.43% | 33.03% | 2.53% | 10.95% | 11.60% | -30.17% | 6.20% | 43.52% | 40.88% | 13.86% | -27.53% | 17.39% | 33.09% | 64.99% | 26.53% | 55.93% | 135.39% | 129.07% | 32.12% | 71.19% | -13.17% | 3.16% | 35.46% | 25.93% | -5.92% | 62.10% | -0.57% | -19.27% | -13.60% | -18.45% | 61.41% | -0.04% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | 114.54% | | | | 53.83% | 45.38% | 81.80% | 56.96% | 112.34% | 80.40% | 34.70% | 82.28% | 63.02% | 105.22% | 5.72% | 50.07% | 49.87% | 41.64% | 41.93% | 10.17% | -2.06% | 12.26% | 24.80% | 54.31% | 41.14% | 23.49% | 21.37% | 31.09% | 11.70% | 10.23% | 63.42% | 55.06% | 45.66% | -13.25% | 32.25% | 17.67% | 21.17% | 45.94% | 30.96% | 18.32% | 85.14% | 5.95% | 15.71% | 15.64% | 19.23% | 40.27% | 20.10% |
|
Capital Expenditures (QoQ)
|
| 189.69% | -59.51% | 30.55% | -20.78% | 8.93% | 76.59% | -37.15% | 93.56% | 37.38% | 636.35% | -89.04% | -14.78% | 32.66% | 55.28% | 126.20% | 58.34% | -14.26% | -40.44% | -6.66% | -8.67% | 118.41% | 23.83% | -37.37% | 258.97% | -51.79% | -59.01% | 185.15% | 10.78% | 334.22% | -73.28% | -36.87% | -15.33% | 0.00% | 56.90% | -36.26% | -12.07% | 69.61% | 1.16% | 169.71% | -41.53% | 11.96% | 13.59% | -7.98% | 61.30% | -54.89% | 193.62% | 119.28% | -18.97% | -67.46% | 120.05% | -64.81% | -1.94% | 153.47% | -8.72% | -61.63% | 724.91% | -89.59% | 57.14% | 168.87% | -31.86% | 152.33% | -47.74% |
|
Cash & Equivalents Growth (1y)
|
251.92% | | | -68.53% | -60.41% | -32.99% | -13.62% | 7.67% | 8.41% | 4.11% | 13.26% | 70.82% | 30.22% | 52.01% | 91.54% | -5.78% | 77.61% | 65.18% | 78.56% | 144.45% | 123.37% | 136.04% | 109.50% | 91.81% | 47.02% | 23.89% | 19.75% | 30.50% | 44.93% | 43.05% | 39.89% | 14.39% | 1.51% | 13.95% | 29.09% | 37.16% | 45.63% | 5.14% | 0.53% | 9.90% | -48.55% | -10.34% | -24.94% | -13.15% | 197.11% | 105.07% | 109.92% | 24.23% | -50.35% | -62.22% | -47.95% | 27.58% | 149.51% | 234.69% | 126.85% | -16.94% | -16.40% | -7.28% | 13.83% | 105.73% | 86.71% | 52.89% | -19.83% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 14.73% | | | -16.66% | -17.63% | 1.97% | 23.29% | 20.12% | 35.86% | 37.75% | 57.05% | 57.87% | 72.87% | 80.97% | 92.78% | 64.09% | 80.01% | 69.04% | 64.85% | 82.90% | 68.21% | 61.12% | 51.97% | 42.00% | 29.32% | 26.40% | 29.32% | 26.98% | 28.91% | 19.67% | 21.99% | 19.91% | -8.72% | 2.41% | -0.87% | 9.40% | 30.57% | 24.57% | 16.57% | 5.85% | -8.79% | -11.44% | -6.40% | 11.24% | 54.39% | 37.38% | 35.33% | 9.60% | 1.17% | 5.44% | 10.36% | 29.67% | 57.33% | 68.03% | 27.45% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 28.42% | | | 5.92% | 17.26% | 32.83% | 47.62% | 52.05% | 52.45% | 50.20% | 57.59% | 58.01% | 61.56% | 60.05% | 64.38% | 45.83% | 53.71% | 51.09% | 51.91% | 57.20% | 47.73% | 38.04% | 35.42% | 33.97% | 10.14% | 13.74% | 10.29% | 14.34% | 26.78% | 25.80% | 23.39% | 13.22% | 2.33% | -3.61% | 1.25% | 15.72% | 22.49% | 19.57% | 13.34% | 4.68% | 9.62% | 16.60% | 16.19% | 18.66% | 41.86% | 29.74% | 17.73% |
|
Cash & Equivalents (QoQ)
|
-17.98% | -33.18% | -33.75% | -13.33% | 3.17% | 13.10% | -14.60% | 8.04% | 3.88% | 8.62% | -7.09% | 62.95% | -20.81% | 26.78% | 17.07% | -19.84% | 49.27% | 17.91% | 26.55% | 9.75% | 36.40% | 24.60% | 12.32% | 0.48% | 4.55% | 5.00% | 8.57% | 9.50% | 16.11% | 3.63% | 6.18% | -10.47% | 3.03% | 16.34% | 20.29% | -4.87% | 9.39% | -16.01% | 15.01% | 4.00% | -48.79% | 46.37% | -3.72% | 20.34% | 75.19% | 1.03% | -1.45% | -28.78% | -29.99% | -23.12% | 35.77% | 74.57% | 36.92% | 3.13% | -7.97% | -36.08% | 37.80% | 14.37% | 12.99% | 15.53% | 25.06% | -6.34% | -40.75% |
|
Cash from Investing Activities Growth (1y)
|
-304.65% | | | | 23.02% | 62.93% | 37.66% | 30.50% | -32.74% | -32.41% | -31.34% | 78.72% | -27.09% | 71.73% | 81.83% | -488.86% | 97.01% | 51.89% | 35.02% | 69.84% | 782.06% | 130.43% | -82.91% | 69.77% | -312.13% | -2,049.78% | 54.73% | 154.48% | 8.49% | -132.58% | -325.13% | 2,987.47% | 18.53% | 108.55% | 138.41% | -295.25% | -52.94% | -4,908.57% | -344.14% | 21.88% | 111.79% | 163.04% | -728.78% | 34.74% | -10,393.48% | -231.10% | -36.91% | -309.08% | 90.41% | 205.72% | 196.85% | 181.76% | 6.61% | -244.20% | -137.34% | -132.93% | -537.50% | 88.19% | -194.15% | -11.59% | 59.01% | -431.34% | 46.25% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | -60.50% | | | | -9.10% | 48.23% | 47.02% | 4.51% | 63.07% | 43.53% | 46.28% | 27.71% | 31.21% | 26.86% | 40.01% | 18.73% | 24.41% | -41.85% | 18.66% | 27.03% | -136.57% | -139.86% | -52.13% | 92.06% | -53.00% | 57.08% | 39.92% | -220.25% | -4.47% | -112.23% | -58.56% | -266.16% | 29.01% | 66.20% | -98.08% | -44.15% | -164.81% | -246.89% | -209.69% | -27.76% | -5.20% | 42.17% | 135.07% | 61.12% | -123.85% | -58.72% | 20.89% | -3.28% | 17.05% | 43.53% | -2.08% | 33.02% | -34.64% | -42.69% | -37.34% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | 30.96% | | | | 17.76% | 15.10% | 29.29% | 39.75% | 6.13% | -1.34% | 33.67% | 15.58% | 12.86% | -13.42% | 16.11% | 61.63% | 20.28% | 20.75% | 23.55% | -24.52% | -75.18% | -124.25% | -26.98% | -50.63% | -22.19% | 159.42% | -71.78% | -75.70% | -69.14% | -51.19% | -114.33% | -163.79% | -7.72% | 41.09% | 65.20% | 27.19% | -10.70% | -128.72% | -64.42% | 10.90% | -47.28% | 31.68% | -64.57% | 4.31% | -91.99% | -26.62% | 4.78% |
|
Cash from Investing Activities (QoQ)
|
| -45.78% | 4.44% | 42.42% | 4.04% | 29.79% | -60.68% | 35.81% | -83.29% | 29.96% | -59.38% | 89.60% | -994.83% | 84.42% | -2.42% | -237.07% | 94.45% | -151.06% | -38.32% | -56.44% | 225.56% | -88.80% | -931.40% | 74.15% | -781.09% | -2.95% | 80.69% | 131.11% | -1,579.91% | -161.66% | 64.71% | 325.95% | -139.05% | 127.45% | 58.57% | -1,248.65% | 69.41% | -763.08% | 91.95% | -267.53% | 104.62% | 4,513.04% | -205.84% | 71.06% | -628.46% | 41.25% | -10.53% | 13.53% | 82.93% | 747.80% | 1.26% | -27.00% | -119.50% | -900.24% | 73.78% | 35.61% | -277.51% | 81.47% | -552.89% | 75.57% | -38.67% | -140.25% | 33.96% |
|
Cash from Operations Growth (1y)
|
40.11% | | | | 84.16% | 89.79% | 11.95% | -28.21% | 20.76% | 29.99% | 13.13% | 122.94% | -21.45% | -15.95% | -37.74% | -7.21% | 59.80% | 17.67% | 122.65% | -24.22% | 6.10% | 92.49% | 15.12% | 93.86% | 55.67% | -19.41% | 17.02% | 47.36% | 28.94% | 113.13% | 113.29% | 55.90% | 7.71% | -1.73% | 8.81% | 14.41% | 44.09% | 37.10% | 25.18% | 5.66% | 58.67% | 26.60% | -0.18% | 55.72% | -1.10% | 69.31% | 80.62% | 23.71% | 25.39% | -22.67% | 21.11% | 43.97% | 71.04% | 59.28% | 14.12% | -63.70% | 22.57% | -33.61% | 10.32% | 149.14% | 3.96% | 32.13% | 7.75% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | 46.06% | | | | 20.44% | 27.52% | -7.62% | 14.09% | 14.87% | 8.73% | 16.18% | 16.17% | 10.02% | 23.94% | 16.86% | 10.88% | 38.20% | 22.21% | 44.22% | 29.36% | 28.66% | 48.97% | 42.17% | 64.53% | 29.30% | 19.06% | 39.52% | 38.01% | 26.02% | 42.14% | 42.69% | 23.52% | 35.04% | 19.48% | 10.78% | 23.48% | 31.26% | 43.24% | 31.17% | 26.73% | 25.31% | 18.35% | 29.73% | 40.50% | 28.49% | 27.76% | 35.66% | -13.53% | 38.01% | -6.49% | 15.10% | 9.20% | 29.65% | 11.80% | 10.70% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | 31.36% | | | | 24.26% | 36.26% | 15.11% | 16.89% | 20.15% | 14.80% | 16.14% | 34.97% | 21.73% | 26.74% | 31.84% | 25.65% | 29.67% | 30.76% | 47.41% | 31.02% | 27.01% | 34.82% | 31.38% | 40.03% | 37.66% | 23.98% | 27.68% | 34.03% | 25.72% | 43.83% | 39.26% | 29.42% | 25.02% | 17.43% | 24.36% | 27.38% | 37.13% | 29.34% | 25.55% | 1.24% | 32.77% | 11.88% | 22.42% | 20.19% | 22.00% | 12.84% | 24.30% |
|
Cash from Operations (QoQ)
|
| -17.72% | 79.35% | -2.39% | 27.85% | -15.20% | 5.79% | -37.40% | 115.07% | -8.72% | -7.94% | 23.36% | -24.22% | -2.34% | -31.80% | 83.85% | 30.50% | -28.08% | 29.04% | -37.43% | 82.73% | 30.46% | -22.82% | 5.37% | 46.72% | -32.46% | 12.07% | 32.69% | 28.38% | 11.64% | 12.15% | -3.02% | -11.30% | 1.86% | 24.17% | 1.98% | 11.71% | -3.08% | 13.38% | -13.92% | 67.75% | -22.67% | -10.61% | 34.28% | 6.54% | 32.38% | -4.64% | -8.02% | 7.99% | -18.35% | 49.35% | 9.34% | 28.29% | -23.97% | 7.01% | -65.22% | 333.18% | -58.82% | 77.81% | -21.46% | 80.76% | -47.65% | 44.99% |
|
EBITDA Margin Growth (1y)
|
| | | | | 542.00 | 110.00 | -17.00 | -274.00 | -198.00 | -356.00 | 124.00 | -463.00 | -690.00 | -710.00 | -929.00 | -375.00 | -329.00 | -382.00 | -500.00 | -716.00 | -482.00 | -870.00 | -455.00 | -172.00 | -253.00 | 244.00 | 811.00 | 288.00 | 914.00 | 727.00 | -232.00 | 653.00 | 365.00 | 483.00 | 721.00 | 259.00 | 293.00 | 452.00 | 241.00 | 949.00 | 482.00 | 114.00 | 289.00 | -308.00 | -82.00 | -30.00 | -35.00 | -130.00 | 55.00 | 391.00 | 559.00 | 585.00 | 262.00 | -38.00 | -65.00 | 207.00 | 890.00 | 851.00 | 735.00 | 574.00 | -238.00 | 50.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | -347.00 | -955.00 | -822.00 | -1112.00 | -1218.00 | -1448.00 | -1305.00 | -1554.00 | -1501.00 | -1962.00 | -1884.00 | -1263.00 | -1064.00 | -1008.00 | -145.00 | -600.00 | 179.00 | 101.00 | 124.00 | 770.00 | 1,026.00 | 1,454.00 | 1,300.00 | 1,200.00 | 1,571.00 | 1,662.00 | 731.00 | 1,862.00 | 1,140.00 | 1,048.00 | 1,252.00 | 900.00 | 692.00 | 535.00 | 496.00 | 511.00 | 454.00 | 474.00 | 813.00 | 147.00 | 235.00 | 323.00 | 459.00 | 662.00 | 1,207.00 | 1,204.00 | 1,228.00 | 1,366.00 | 914.00 | 863.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1158.00 | -2208.00 | -1777.00 | -2000.00 | -1953.00 | -2074.00 | -950.00 | -1438.00 | -840.00 | -991.00 | -1305.00 | -321.00 | 214.00 | 202.00 | 344.00 | 312.00 | 836.00 | 1,036.00 | 1,086.00 | 1,978.00 | 1,800.00 | 2,020.00 | 1,831.00 | 1,842.00 | 1,971.00 | 1,746.00 | 986.00 | 1,423.00 | 1,112.00 | 1,409.00 | 1,776.00 | 1,355.00 | 1,009.00 | 888.00 | 990.00 | 1,303.00 | 1,607.00 | 1,287.00 | 1,483.00 | 927.00 | 886.00 | 1,224.00 |
|
EBITDA Margin (QoQ)
|
| | 856.00 | 74.00 | -341.00 | -48.00 | 424.00 | -53.00 | -598.00 | 28.00 | 267.00 | 427.00 | -1185.00 | -199.00 | 247.00 | 208.00 | -631.00 | -153.00 | 194.00 | 90.00 | -847.00 | 81.00 | -194.00 | 505.00 | -564.00 | 0.00 | 303.00 | 1,071.00 | -1086.00 | 626.00 | 117.00 | 112.00 | -201.00 | 337.00 | 235.00 | 350.00 | -663.00 | 371.00 | 394.00 | 140.00 | 45.00 | -97.00 | 25.00 | 316.00 | -553.00 | 129.00 | 78.00 | 311.00 | -649.00 | 314.00 | 414.00 | 479.00 | -622.00 | -9.00 | 114.00 | 452.00 | -350.00 | 675.00 | 74.00 | 336.00 | -511.00 | -138.00 | 363.00 |
|
EBIT Growth (1y)
|
| | | | | 92.01% | 44.06% | 28.13% | 7.28% | 11.56% | -1.49% | 32.13% | -17.76% | -34.24% | -29.07% | -29.67% | -16.74% | -19.13% | -15.47% | -19.18% | -92.99% | -73.51% | -111.91% | -35.39% | -511.14% | -237.03% | 398.26% | 250.89% | 246.26% | 804.57% | 514.07% | -6.53% | 500.00% | 77.89% | 86.35% | 109.72% | 56.17% | 48.32% | 60.19% | 37.97% | 130.63% | 57.98% | 26.14% | 38.74% | 4.20% | 24.16% | 31.13% | 26.86% | 24.18% | 32.41% | 59.56% | 66.50% | 81.13% | 42.86% | 14.20% | 7.71% | 17.44% | 56.70% | 55.31% | 48.96% | 41.28% | 4.76% | 16.22% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 12.10% | 0.22% | 5.99% | -9.77% | -15.97% | -16.10% | -9.10% | -63.66% | -47.96% | -27.47% | -28.39% | -30.84% | -31.88% | -33.04% | 22.36% | -25.03% | 36.76% | 29.69% | 28.44% | 230.44% | 158.01% | 230.59% | 90.18% | 150.43% | 174.09% | 163.67% | 39.32% | 178.54% | 60.94% | 55.58% | 58.93% | 55.40% | 42.76% | 38.38% | 34.41% | 43.97% | 37.46% | 38.19% | 43.10% | 32.83% | 32.92% | 33.69% | 31.52% | 38.23% | 43.65% | 41.45% | 38.76% | 44.31% | 32.86% | 27.27% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -21.30% | -16.01% | -9.07% | -17.20% | -17.24% | -26.83% | 11.23% | -22.01% | 6.35% | 5.51% | 3.79% | 16.05% | 29.77% | 28.00% | 29.14% | 31.61% | 46.50% | 45.45% | 43.72% | 164.70% | 109.38% | 134.54% | 67.45% | 103.54% | 107.50% | 97.86% | 36.62% | 94.68% | 46.95% | 51.11% | 53.34% | 53.21% | 40.64% | 37.01% | 34.21% | 44.72% | 42.20% | 36.17% | 36.29% | 31.21% | 30.98% | 33.95% |
|
EBIT Margin Growth (1y)
|
| | | | | 542.00 | 110.00 | -17.00 | -274.00 | -198.00 | -356.00 | 124.00 | -463.00 | -690.00 | -710.00 | -929.00 | -375.00 | -329.00 | -382.00 | -500.00 | -716.00 | -482.00 | -870.00 | -455.00 | -172.00 | -253.00 | 244.00 | 811.00 | 288.00 | 914.00 | 727.00 | -232.00 | 653.00 | 365.00 | 483.00 | 721.00 | 259.00 | 293.00 | 452.00 | 241.00 | 949.00 | 482.00 | 114.00 | 289.00 | -308.00 | -82.00 | -30.00 | -35.00 | -130.00 | 55.00 | 391.00 | 559.00 | 585.00 | 262.00 | -38.00 | -65.00 | 207.00 | 890.00 | 851.00 | 735.00 | 574.00 | -238.00 | 50.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | -347.00 | -955.00 | -822.00 | -1112.00 | -1218.00 | -1448.00 | -1305.00 | -1554.00 | -1501.00 | -1962.00 | -1884.00 | -1263.00 | -1064.00 | -1008.00 | -145.00 | -600.00 | 179.00 | 101.00 | 124.00 | 770.00 | 1,026.00 | 1,454.00 | 1,300.00 | 1,200.00 | 1,571.00 | 1,662.00 | 731.00 | 1,862.00 | 1,140.00 | 1,048.00 | 1,252.00 | 900.00 | 692.00 | 535.00 | 496.00 | 511.00 | 454.00 | 474.00 | 813.00 | 147.00 | 235.00 | 323.00 | 459.00 | 662.00 | 1,207.00 | 1,204.00 | 1,228.00 | 1,366.00 | 914.00 | 863.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1158.00 | -2208.00 | -1777.00 | -2000.00 | -1953.00 | -2074.00 | -950.00 | -1438.00 | -840.00 | -991.00 | -1305.00 | -321.00 | 214.00 | 202.00 | 344.00 | 312.00 | 836.00 | 1,036.00 | 1,086.00 | 1,978.00 | 1,800.00 | 2,020.00 | 1,831.00 | 1,842.00 | 1,971.00 | 1,746.00 | 986.00 | 1,423.00 | 1,112.00 | 1,409.00 | 1,776.00 | 1,355.00 | 1,009.00 | 888.00 | 990.00 | 1,303.00 | 1,607.00 | 1,287.00 | 1,483.00 | 927.00 | 886.00 | 1,224.00 |
|
EBIT Margin (QoQ)
|
| | 856.00 | 74.00 | -341.00 | -48.00 | 424.00 | -53.00 | -598.00 | 28.00 | 267.00 | 427.00 | -1185.00 | -199.00 | 247.00 | 208.00 | -631.00 | -153.00 | 194.00 | 90.00 | -847.00 | 81.00 | -194.00 | 505.00 | -564.00 | 0.00 | 303.00 | 1,071.00 | -1086.00 | 626.00 | 117.00 | 112.00 | -201.00 | 337.00 | 235.00 | 350.00 | -663.00 | 371.00 | 394.00 | 140.00 | 45.00 | -97.00 | 25.00 | 316.00 | -553.00 | 129.00 | 78.00 | 311.00 | -649.00 | 314.00 | 414.00 | 479.00 | -622.00 | -9.00 | 114.00 | 452.00 | -350.00 | 675.00 | 74.00 | 336.00 | -511.00 | -138.00 | 363.00 |
|
EBIT (QoQ)
|
| | 85.67% | 13.98% | -15.72% | 7.65% | 39.30% | 1.38% | -29.43% | 11.94% | 23.01% | 35.97% | -56.08% | -10.49% | 32.68% | 34.82% | -48.00% | -13.06% | 38.67% | 28.90% | -95.49% | 228.73% | -162.33% | 799.29% | -128.69% | -9.56% | 235.67% | 722.69% | -88.04% | 427.78% | 18.25% | 25.22% | -23.22% | 56.48% | 23.87% | 40.92% | -42.82% | 48.62% | 33.78% | 21.37% | -4.42% | 1.80% | 6.82% | 33.49% | -28.22% | 21.30% | 12.81% | 29.15% | -29.73% | 29.34% | 35.94% | 34.76% | -23.56% | 2.01% | 8.67% | 27.11% | -16.66% | 36.11% | 7.71% | 21.92% | -20.95% | 0.93% | 19.50% |
|
EBT Growth (1y)
|
| | | | | 89.31% | 48.45% | 29.83% | 8.74% | 14.36% | -1.30% | 32.51% | -13.96% | -32.45% | -31.23% | -29.58% | -18.95% | -20.83% | -14.26% | -21.24% | -88.06% | -70.67% | -107.35% | -35.20% | -298.30% | -205.85% | 668.02% | 233.38% | 348.62% | 991.60% | 476.72% | 3.55% | 353.09% | 56.53% | 85.79% | 112.22% | 64.31% | 66.60% | 50.14% | 37.59% | 95.52% | 44.17% | 21.13% | 30.67% | 1.27% | 17.22% | 22.04% | 20.73% | 16.16% | 26.83% | 68.92% | 77.62% | 109.88% | 62.70% | 23.84% | 12.87% | 18.65% | 56.52% | 91.09% | 48.80% | 50.35% | 10.46% | -5.04% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 13.51% | 0.25% | 6.61% | -8.81% | -15.12% | -16.51% | -9.75% | -56.33% | -46.07% | -26.90% | -28.90% | -29.90% | -30.95% | -29.00% | 19.38% | -16.19% | 40.40% | 34.02% | 30.78% | 181.63% | 145.37% | 297.62% | 94.22% | 173.72% | 193.38% | 152.44% | 44.60% | 144.16% | 55.50% | 50.06% | 56.26% | 48.18% | 41.21% | 30.44% | 29.48% | 32.00% | 28.93% | 35.67% | 40.98% | 35.16% | 34.23% | 36.67% | 34.27% | 42.49% | 47.82% | 58.71% | 43.95% | 55.28% | 41.16% | 30.98% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -19.43% | -15.59% | -9.17% | -16.86% | -16.97% | -24.65% | 9.69% | -16.31% | 8.16% | 7.26% | 4.41% | 16.67% | 27.96% | 30.84% | 30.18% | 34.38% | 48.49% | 46.36% | 45.55% | 135.06% | 104.18% | 157.26% | 67.47% | 107.69% | 110.47% | 88.47% | 36.68% | 76.49% | 41.08% | 47.43% | 52.26% | 51.31% | 42.18% | 35.94% | 34.19% | 41.78% | 40.41% | 42.66% | 36.31% | 34.52% | 33.13% | 35.88% |
|
EBT Margin Growth (1y)
|
| | | | | 542.00 | 179.00 | 12.00 | -263.00 | -163.00 | -365.00 | 135.00 | -433.00 | -705.00 | -775.00 | -959.00 | -435.00 | -373.00 | -374.00 | -542.00 | -737.00 | -500.00 | -861.00 | -459.00 | -192.00 | -264.00 | 253.00 | 758.00 | 352.00 | 1,024.00 | 807.00 | -118.00 | 682.00 | 262.00 | 540.00 | 791.00 | 356.00 | 478.00 | 379.00 | 255.00 | 765.00 | 358.00 | 38.00 | 170.00 | -360.00 | -193.00 | -165.00 | -144.00 | -228.00 | -25.00 | 496.00 | 719.00 | 853.00 | 529.00 | 153.00 | 67.00 | 246.00 | 951.00 | 1,697.00 | 788.00 | 820.00 | -91.00 | -705.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -327.00 | -960.00 | -812.00 | -1131.00 | -1241.00 | -1513.00 | -1366.00 | -1606.00 | -1578.00 | -2009.00 | -1960.00 | -1364.00 | -1137.00 | -982.00 | -242.00 | -577.00 | 259.00 | 199.00 | 182.00 | 843.00 | 1,022.00 | 1,600.00 | 1,431.00 | 1,390.00 | 1,763.00 | 1,726.00 | 928.00 | 1,803.00 | 1,098.00 | 957.00 | 1,215.00 | 761.00 | 643.00 | 252.00 | 280.00 | 177.00 | 141.00 | 369.00 | 744.00 | 265.00 | 311.00 | 484.00 | 641.00 | 871.00 | 1,455.00 | 2,347.00 | 1,574.00 | 1,920.00 | 1,388.00 | 1,146.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1200.00 | -2195.00 | -1813.00 | -2060.00 | -2005.00 | -2122.00 | -1067.00 | -1445.00 | -818.00 | -949.00 | -1319.00 | -330.00 | 149.00 | 365.00 | 431.00 | 462.00 | 999.00 | 1,118.00 | 1,228.00 | 1,964.00 | 1,858.00 | 2,017.00 | 1,856.00 | 1,795.00 | 1,929.00 | 1,599.00 | 953.00 | 1,215.00 | 880.00 | 1,287.00 | 1,790.00 | 1,386.00 | 1,147.00 | 901.00 | 1,066.00 | 1,276.00 | 1,620.00 | 2,220.00 | 1,599.00 | 1,332.00 | 1,171.00 | 1,476.00 |
|
EBT Margin (QoQ)
|
| | 805.00 | 102.00 | -307.00 | -59.00 | 443.00 | -65.00 | -582.00 | 41.00 | 241.00 | 435.00 | -1150.00 | -231.00 | 172.00 | 250.00 | -626.00 | -169.00 | 171.00 | 82.00 | -821.00 | 68.00 | -190.00 | 484.00 | -554.00 | -4.00 | 327.00 | 990.00 | -960.00 | 667.00 | 110.00 | 65.00 | -160.00 | 247.00 | 388.00 | 316.00 | -595.00 | 369.00 | 289.00 | 192.00 | -85.00 | -38.00 | -31.00 | 323.00 | -614.00 | 129.00 | -3.00 | 344.00 | -699.00 | 333.00 | 517.00 | 567.00 | -564.00 | 8.00 | 142.00 | 481.00 | -385.00 | 713.00 | 889.00 | -428.00 | -352.00 | -199.00 | 275.00 |
|
EBT (QoQ)
|
| | 77.98% | 15.39% | -13.94% | 7.12% | 39.56% | 0.91% | -27.92% | 12.66% | 20.45% | 35.48% | -53.20% | -11.55% | 22.62% | 38.74% | -46.13% | -13.61% | 32.79% | 27.45% | -91.83% | 112.17% | -133.28% | 1,223.79% | -124.99% | -13.26% | 278.56% | 559.57% | -81.36% | 306.17% | 15.50% | 18.42% | -18.44% | 40.33% | 37.09% | 35.27% | -36.86% | 42.29% | 23.54% | 23.96% | -10.27% | 4.92% | 3.80% | 33.72% | -30.46% | 21.44% | 8.07% | 32.29% | -33.09% | 32.59% | 43.94% | 39.10% | -20.94% | 2.78% | 9.56% | 26.78% | -16.89% | 35.58% | 33.76% | -1.28% | -16.03% | -0.39% | 14.98% |
|
Enterprise Value Growth (1y)
|
-251.92% | | | -20.44% | -73.08% | -193.74% | -404.50% | -24.49% | -41.93% | -17.43% | 3.73% | -6.00% | -7.55% | -25.16% | -36.93% | -18.78% | -21.87% | -11.03% | -28.77% | -46.53% | -43.29% | -56.42% | -37.48% | -23.80% | -18.49% | -12.80% | -13.46% | -21.78% | -25.83% | -22.60% | -23.81% | -15.27% | -8.78% | -18.75% | -28.10% | -31.83% | -13.61% | -27.66% | -18.73% | -25.22% | 5.41% | 16.57% | 14.62% | 11.05% | -109.58% | -103.89% | -84.87% | -35.87% | 28.71% | 44.84% | 44.77% | 12.45% | -36.27% | -91.66% | -86.16% | -10.70% | -5.21% | -0.81% | -15.96% | -68.08% | -59.26% | -37.52% | 14.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -105.24% | | | -16.70% | -38.24% | -62.83% | -88.06% | -16.16% | -22.99% | -17.73% | -19.29% | -22.65% | -23.38% | -29.54% | -34.33% | -29.16% | -27.43% | -25.12% | -26.17% | -30.24% | -28.79% | -29.33% | -24.53% | -20.23% | -17.49% | -17.98% | -21.63% | -22.77% | -15.86% | -22.95% | -23.49% | -23.92% | -5.35% | -8.14% | -9.10% | -13.66% | -31.08% | -29.49% | -23.29% | -14.81% | -12.22% | 2.10% | 4.47% | -1.90% | -26.74% | -29.18% | -23.87% | -9.61% | -0.73% | -2.15% | -6.04% | -17.66% | -31.68% | -38.50% | -22.68% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -62.50% | | | -22.57% | -35.77% | -49.62% | -63.75% | -23.24% | -25.86% | -23.55% | -21.50% | -22.70% | -22.87% | -24.62% | -27.77% | -24.78% | -23.15% | -23.32% | -26.08% | -27.41% | -21.43% | -26.81% | -24.05% | -23.46% | -11.75% | -11.83% | -12.78% | -15.56% | -25.26% | -25.89% | -24.34% | -18.12% | -11.80% | -7.30% | -5.80% | -11.80% | -16.95% | -18.08% | -14.02% | -7.96% | -15.17% | -12.64% | -13.48% | -14.51% | -27.82% | -24.48% | -13.52% |
|
Enterprise Value (QoQ)
|
33.06% | 33.18% | 33.75% | -306.42% | 3.80% | -13.40% | -13.78% | -0.28% | -9.68% | 6.18% | 6.72% | -10.42% | -11.29% | -9.19% | -2.05% | 4.22% | -14.18% | 0.52% | -18.36% | -9.00% | -11.66% | -8.59% | -4.02% | 1.85% | -6.87% | -3.38% | -4.64% | -5.35% | -10.42% | -0.72% | -5.67% | 1.92% | -4.20% | -9.95% | -13.98% | -0.94% | 10.20% | -23.55% | -6.02% | -6.46% | 32.16% | -8.96% | -8.50% | -10.90% | -59.85% | -6.00% | 1.62% | 18.49% | 16.13% | 17.98% | 1.50% | -29.20% | -30.54% | -15.37% | 4.33% | 23.17% | -24.07% | -10.54% | -10.05% | -11.36% | -17.56% | 4.55% | 31.55% |
|
EPS (Basic) Growth (1y)
|
| | | | | 100.00% | 20.00% | -5.75% | 0.00% | -10.00% | -8.33% | 25.86% | -15.61% | -33.33% | -36.36% | -45.63% | -34.17% | -33.33% | -71.43% | -43.78% | -80.00% | -88.35% | 150.00% | -135.76% | 0.00% | -314.56% | -20.00% | 1,080.89% | 500.00% | 1,400.00% | 275.00% | -209.68% | 316.67% | 123.08% | 133.33% | 781.25% | 40.00% | 44.83% | 34.29% | -36.70% | 74.29% | 66.67% | 61.70% | -313.04% | 8.20% | -75.71% | -73.68% | 116.33% | -74.24% | 29.41% | 45.00% | 66.67% | 88.24% | 54.55% | 41.38% | 0.00% | 21.88% | 47.06% | 73.17% | 73.89% | 41.10% | 14.80% | -11.27% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 6.27% | -11.21% | -13.60% | -17.79% | -26.32% | -44.97% | -27.27% | -51.93% | -62.73% | -23.11% | -28.25% | -49.13% | -29.40% | -17.02% | 25.40% | 6.27% | 48.12% | 95.74% | -80.16% | 192.40% | 296.26% | 91.29% | 322.26% | 227.11% | 253.03% | 127.34% | 67.86% | 116.63% | 75.27% | 71.75% | -109.44% | 38.21% | -16.31% | -17.02% | -39.62% | -21.39% | -19.39% | -14.87% | -16.62% | -19.35% | -21.39% | -18.59% | 31.46% | -16.08% | 43.28% | 52.55% | 42.58% | 47.93% | 37.67% | 29.51% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -37.78% | -12.94% | -16.32% | -35.56% | -16.00% | -19.73% | 6.18% | -7.79% | 7.63% | 6.40% | -26.00% | 26.91% | 37.04% | 37.97% | 71.27% | 47.58% | 60.04% | 88.02% | 75.38% | 127.54% | 172.48% | 72.33% | -150.60% | 131.16% | 80.20% | 37.97% | 10.47% | 23.16% | 11.10% | 14.09% | 35.10% | 5.06% | 3.23% | 3.22% | -18.17% | 2.19% | 3.55% | 8.60% | 0.16% | -2.04% | -3.89% | -3.68% |
|
EPS (Basic) (QoQ)
|
| | 100.00% | 14.70% | -21.53% | 11.11% | 20.00% | -9.92% | -16.74% | 0.00% | 22.22% | 23.69% | -44.18% | -21.00% | 16.67% | 5.68% | -32.41% | -20.00% | -50.00% | 107.93% | -75.95% | -53.39% | 972.79% | -129.74% | 167.24% | -200.00% | 500.00% | 264.70% | -58.87% | 116.67% | 15.38% | -206.67% | 256.25% | 16.00% | 20.69% | 211.43% | -67.89% | 20.00% | 11.90% | 46.81% | -11.59% | 14.75% | 8.57% | -293.42% | 144.90% | -74.24% | 17.65% | 20.00% | -29.17% | 29.41% | 31.82% | 37.93% | -20.00% | 6.25% | 20.59% | -2.44% | -2.50% | 28.21% | 42.00% | -2.03% | -20.89% | 4.31% | 9.76% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 80.00% | 22.22% | -2.41% | 12.50% | -11.11% | -9.09% | 28.40% | -18.90% | -37.50% | -30.00% | -44.75% | -31.50% | -20.00% | -71.43% | -43.67% | -80.00% | -88.76% | 150.00% | -135.75% | 0.00% | -322.52% | -20.00% | 1,092.75% | 500.00% | 1,400.00% | 275.00% | -212.03% | 300.00% | 115.38% | 120.00% | 762.50% | 41.67% | 50.00% | 39.39% | -35.85% | 76.47% | 64.29% | 63.04% | -313.24% | 6.67% | -76.81% | -74.67% | 116.55% | -73.44% | 31.25% | 52.63% | 62.50% | 82.35% | 57.14% | 41.38% | 5.13% | 25.81% | 48.48% | 70.73% | 68.00% | 39.56% | 15.95% | -11.43% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 0.00% | -8.04% | -11.54% | -14.50% | -23.69% | -43.35% | -26.34% | -51.93% | -61.70% | -20.63% | -28.29% | -48.45% | -30.06% | -17.02% | 25.97% | 6.27% | 48.12% | 95.74% | -81.47% | 188.45% | 296.44% | 87.58% | 322.99% | 223.96% | 253.03% | 125.72% | 68.23% | 115.44% | 74.44% | 71.00% | -108.49% | 38.67% | -17.02% | -16.81% | -39.05% | -20.63% | -20.63% | -14.25% | -16.92% | -19.76% | -21.80% | -18.23% | 31.67% | -15.22% | 45.22% | 54.45% | 42.11% | 47.39% | 39.34% | 28.82% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -38.24% | -11.09% | -16.43% | -34.02% | -16.12% | -18.32% | 7.24% | -7.79% | 10.20% | 8.45% | -26.49% | 26.88% | 41.14% | 36.36% | 71.50% | 46.72% | 60.04% | 87.22% | 76.02% | 126.79% | 173.68% | 71.88% | -151.58% | 129.74% | 78.26% | 36.56% | 10.94% | 23.16% | 10.07% | 14.09% | 34.72% | 5.25% | 3.34% | 4.44% | -17.30% | 2.78% | 3.13% | 8.76% | 0.26% | -1.93% | -3.81% | -3.74% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 80.00% | 14.67% | -22.48% | 12.50% | 22.22% | -8.45% | -10.63% | -11.11% | 25.00% | 29.30% | -43.55% | -31.50% | 40.00% | 2.07% | -30.02% | -20.00% | -50.00% | 101.22% | -75.15% | -55.06% | 1,012.59% | -128.77% | 169.51% | -200.00% | 500.00% | 257.05% | -57.99% | 116.67% | 15.38% | -206.67% | 250.00% | 16.67% | 17.86% | 221.21% | -67.92% | 23.53% | 9.52% | 47.83% | -11.76% | 15.00% | 8.70% | -293.33% | 144.14% | -75.00% | 18.75% | 26.32% | -29.17% | 23.53% | 38.10% | 34.48% | -20.51% | 6.45% | 24.24% | 0.00% | -4.88% | 25.64% | 42.86% | -1.60% | -20.98% | 4.38% | 9.13% |
|
FCF Margin Growth (1y)
|
| | | | 3,037.00 | 1,099.00 | -729.00 | -1467.00 | -234.00 | 28.00 | -1194.00 | 1,411.00 | -1307.00 | -874.00 | -350.00 | -980.00 | 242.00 | -535.00 | 1,188.00 | -890.00 | -131.00 | 1,215.00 | -635.00 | 693.00 | -322.00 | -1349.00 | 228.00 | 289.00 | 777.00 | 32.00 | 1,542.00 | 1,132.00 | -48.00 | 1,212.00 | -268.00 | -148.00 | 833.00 | 446.00 | 225.00 | -987.00 | 1,007.00 | 91.00 | -864.00 | 1,215.00 | -1337.00 | 1,428.00 | 951.00 | -1296.00 | -849.00 | -2175.00 | -365.00 | 1,639.00 | 2,263.00 | 638.00 | 167.00 | -2711.00 | -631.00 | -1167.00 | 187.00 | 1,124.00 | 679.00 | -480.00 | -501.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,497.00 | 252.00 | -2273.00 | -1035.00 | -1298.00 | -1382.00 | -357.00 | -459.00 | -1196.00 | -194.00 | 203.00 | -1177.00 | -211.00 | -669.00 | 781.00 | 91.00 | 324.00 | -102.00 | 1,136.00 | 2,114.00 | 407.00 | -105.00 | 1,502.00 | 1,273.00 | 1,561.00 | 1,690.00 | 1,499.00 | -3.00 | 1,792.00 | 1,749.00 | -908.00 | 80.00 | 503.00 | 1,965.00 | 311.00 | -1067.00 | -1179.00 | -656.00 | -278.00 | 1,559.00 | 76.00 | -109.00 | 753.00 | -2368.00 | 782.00 | -2704.00 | -12.00 | 53.00 | 2,311.00 | -1009.00 | -148.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,607.00 | 933.00 | -1720.00 | -1233.00 | -1751.00 | -1515.00 | -763.00 | 522.00 | -741.00 | -1511.00 | 1,974.00 | 244.00 | 517.00 | 575.00 | 2,055.00 | 1,075.00 | 1,109.00 | 1,556.00 | 1,092.00 | 979.00 | 2,247.00 | 432.00 | 863.00 | 1,501.00 | 1,232.00 | 3,209.00 | 1,585.00 | -83.00 | -394.00 | 1,003.00 | -322.00 | 424.00 | 1,917.00 | 429.00 | 113.00 | -2139.00 | 453.00 | -1185.00 | 75.00 | -28.00 | 124.00 | -1756.00 | 438.00 |
|
FCF Margin (QoQ)
|
| 938.00 | 1,575.00 | -446.00 | 970.00 | -1000.00 | -253.00 | -1184.00 | 2,202.00 | -739.00 | -1475.00 | 1,422.00 | -515.00 | -306.00 | -950.00 | 792.00 | 706.00 | -1083.00 | 772.00 | -1286.00 | 1,466.00 | 263.00 | -1078.00 | 41.00 | 452.00 | -764.00 | 500.00 | 102.00 | 939.00 | -1509.00 | 2,010.00 | -308.00 | -241.00 | -249.00 | 530.00 | -189.00 | 740.00 | -635.00 | 308.00 | -1400.00 | 2,734.00 | -1552.00 | -647.00 | 680.00 | 182.00 | 1,213.00 | -1124.00 | -1567.00 | 628.00 | -112.00 | 686.00 | 437.00 | 1,252.00 | -1737.00 | 215.00 | -2440.00 | 3,332.00 | -2273.00 | 1,568.00 | -1503.00 | 2,886.00 | -3432.00 | 1,547.00 |
|
Free Cash Flow Growth (1y)
|
38.65% | | | | 85.85% | 104.46% | 10.09% | -28.90% | 18.77% | 26.24% | -29.86% | 123.26% | -22.00% | -16.33% | -8.70% | -18.50% | 35.56% | -3.10% | 128.30% | -24.17% | 20.39% | 115.71% | 1.97% | 100.92% | 18.33% | -27.26% | 35.72% | 39.75% | 57.15% | 18.88% | 100.37% | 70.89% | 15.41% | 105.50% | 12.65% | 17.25% | 49.18% | 36.04% | 28.52% | -15.07% | 52.69% | 21.54% | -8.84% | 84.50% | -9.60% | 82.65% | 77.60% | -18.43% | 3.68% | -28.17% | 19.83% | 130.72% | 136.64% | 54.60% | 21.74% | -66.85% | -5.98% | -27.24% | 18.85% | 130.58% | 30.94% | -10.91% | -0.75% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | 45.19% | | | | 19.86% | 29.26% | -11.00% | 8.96% | 7.89% | 0.78% | 13.50% | 11.33% | 8.38% | 20.48% | 28.58% | 7.48% | 24.53% | 14.99% | 46.74% | 28.65% | 30.82% | 23.10% | 40.49% | 68.67% | 28.99% | 21.13% | 45.23% | 40.95% | 39.34% | 49.23% | 42.62% | 19.39% | 38.01% | 50.34% | 9.69% | 22.48% | 27.23% | 44.54% | 27.67% | 8.53% | 12.69% | 16.83% | 24.72% | 51.42% | 30.41% | 26.58% | 37.34% | -14.56% | 32.13% | -6.86% | 20.13% | 20.81% | 42.82% | 0.07% | 12.82% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | 26.48% | | | | 22.95% | 35.18% | 10.42% | 14.54% | 12.34% | 9.94% | 15.14% | 31.11% | 18.81% | 8.63% | 42.03% | 24.28% | 28.49% | 30.01% | 48.13% | 33.66% | 30.97% | 39.14% | 32.05% | 36.73% | 37.35% | 24.06% | 29.12% | 34.42% | 30.15% | 49.14% | 36.26% | 20.69% | 19.76% | 34.84% | 22.94% | 28.16% | 38.26% | 27.38% | 24.87% | -0.45% | 26.07% | 12.39% | 22.93% | 21.55% | 22.25% | 5.62% | 25.03% |
|
Free Cash Flow (QoQ)
|
| -23.31% | 93.47% | -3.09% | 29.25% | -15.63% | 4.18% | -37.41% | 115.90% | -10.32% | -42.12% | 99.22% | -24.57% | -3.80% | -36.84% | 77.83% | 25.47% | -31.24% | 48.82% | -40.93% | 99.18% | 23.21% | -29.65% | 16.38% | 17.31% | -24.26% | 31.26% | 19.84% | 31.91% | -42.70% | 121.23% | 2.20% | -10.92% | 2.03% | 21.27% | 6.37% | 13.35% | -6.96% | 14.57% | -29.70% | 103.77% | -25.94% | -14.07% | 42.27% | -0.15% | 49.62% | -16.44% | -34.66% | 26.91% | 3.66% | 39.40% | 25.81% | 30.17% | -32.28% | 9.77% | -65.75% | 269.24% | -47.59% | 79.30% | -33.54% | 109.68% | -64.34% | 99.75% |
|
Gross Margin Growth (1y)
|
| | | | | 64.00 | -151.00 | -100.00 | -137.00 | -301.00 | -100.00 | -54.00 | -233.00 | -86.00 | -65.00 | -296.00 | -123.00 | -173.00 | -102.00 | 108.00 | 16.00 | 239.00 | 185.00 | 166.00 | 259.00 | 185.00 | 79.00 | 260.00 | 68.00 | 81.00 | 177.00 | -26.00 | 224.00 | 70.00 | 43.00 | 12.00 | 45.00 | 104.00 | 195.00 | 245.00 | 163.00 | 272.00 | 126.00 | 40.00 | 23.00 | -146.00 | -298.00 | -137.00 | -453.00 | -102.00 | -27.00 | 52.00 | 220.00 | 147.00 | 81.00 | 85.00 | 187.00 | 371.00 | 634.00 | 338.00 | 348.00 | -15.00 | -176.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -323.00 | -316.00 | -450.00 | -493.00 | -559.00 | -268.00 | -242.00 | -340.00 | -19.00 | 18.00 | -23.00 | 152.00 | 251.00 | 162.00 | 534.00 | 343.00 | 505.00 | 441.00 | 400.00 | 552.00 | 335.00 | 298.00 | 247.00 | 337.00 | 254.00 | 414.00 | 231.00 | 432.00 | 445.00 | 363.00 | 297.00 | 231.00 | 230.00 | 23.00 | 148.00 | -267.00 | 25.00 | -198.00 | -44.00 | -211.00 | -101.00 | -243.00 | 0.00 | -47.00 | 416.00 | 689.00 | 475.00 | 755.00 | 503.00 | 539.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -257.00 | -233.00 | -177.00 | -218.00 | -136.00 | -3.00 | 183.00 | -12.00 | 246.00 | 273.00 | 212.00 | 445.00 | 402.00 | 381.00 | 520.00 | 612.00 | 678.00 | 678.00 | 657.00 | 760.00 | 711.00 | 619.00 | 532.00 | 524.00 | 381.00 | 243.00 | 135.00 | 2.00 | 198.00 | 39.00 | 213.00 | -2.00 | 275.00 | 78.00 | 285.00 | 139.00 | 542.00 | 518.00 | 379.00 | 324.00 | 256.00 | 215.00 |
|
Gross Margin (QoQ)
|
| | 118.00 | -64.00 | 77.00 | -67.00 | -97.00 | -13.00 | 40.00 | -231.00 | 104.00 | 33.00 | -139.00 | -84.00 | 125.00 | -198.00 | 34.00 | -134.00 | 195.00 | 12.00 | -58.00 | 89.00 | 141.00 | -8.00 | 36.00 | 15.00 | 36.00 | 174.00 | -156.00 | 27.00 | 131.00 | -29.00 | 94.00 | -127.00 | 104.00 | -59.00 | 127.00 | -68.00 | 195.00 | -9.00 | 45.00 | 40.00 | 50.00 | -95.00 | 28.00 | -128.00 | -102.00 | 66.00 | -289.00 | 223.00 | -27.00 | 145.00 | -121.00 | 150.00 | -92.00 | 148.00 | -19.00 | 334.00 | 171.00 | -148.00 | -9.00 | -28.00 | 9.00 |
|
Gross Profit Growth (1y)
|
| | | | | 36.14% | 34.25% | 27.39% | 23.41% | 20.10% | 15.45% | 24.15% | 12.17% | 12.94% | 12.50% | 12.53% | 22.25% | 21.81% | 23.20% | 28.24% | 26.29% | 34.78% | 38.04% | 35.50% | 38.62% | 33.24% | 23.08% | 26.74% | 20.81% | 18.03% | 21.03% | 14.44% | 20.72% | 22.55% | 21.99% | 22.72% | 19.15% | 19.87% | 23.87% | 25.06% | 24.86% | 22.65% | 20.73% | 21.65% | 23.32% | 27.30% | 28.15% | 26.56% | 26.60% | 26.88% | 32.09% | 34.05% | 36.16% | 27.94% | 17.36% | 11.51% | 9.86% | 16.28% | 22.40% | 22.42% | 18.88% | 13.44% | 11.93% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 22.69% | 20.36% | 21.19% | 19.17% | 18.22% | 16.96% | 21.46% | 20.09% | 22.85% | 24.14% | 25.05% | 28.87% | 29.81% | 27.92% | 30.11% | 28.36% | 28.46% | 27.16% | 25.26% | 26.45% | 24.45% | 22.03% | 21.19% | 20.23% | 20.14% | 22.29% | 20.65% | 21.55% | 21.68% | 22.19% | 23.13% | 22.42% | 23.23% | 24.21% | 24.41% | 24.92% | 25.59% | 26.90% | 27.32% | 28.58% | 27.37% | 25.71% | 23.68% | 23.72% | 23.58% | 23.80% | 22.32% | 21.15% | 19.06% | 17.15% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.84% | 24.28% | 25.33% | 24.26% | 24.30% | 22.14% | 25.21% | 23.73% | 23.87% | 23.30% | 23.18% | 25.56% | 25.91% | 25.31% | 25.34% | 24.92% | 25.50% | 25.45% | 24.71% | 24.64% | 23.16% | 22.13% | 22.05% | 21.76% | 22.04% | 23.12% | 22.01% | 22.90% | 23.82% | 25.30% | 25.93% | 25.90% | 24.89% | 24.33% | 23.55% | 23.87% | 24.13% | 24.03% | 23.02% | 22.66% | 22.21% | 22.17% |
|
Gross Profit (QoQ)
|
| | 13.11% | 9.21% | 0.68% | 9.47% | 11.54% | 3.62% | -2.46% | 6.53% | 7.21% | 11.44% | -11.87% | 7.27% | 6.80% | 11.47% | -4.27% | 6.88% | 8.01% | 16.04% | -5.72% | 14.07% | 10.62% | 13.90% | -3.55% | 9.64% | 2.19% | 17.29% | -8.07% | 7.12% | 4.78% | 10.91% | -3.02% | 8.75% | 4.30% | 11.57% | -5.84% | 9.40% | 7.78% | 12.64% | -5.99% | 7.46% | 6.09% | 13.50% | -4.70% | 10.93% | 6.81% | 12.09% | -4.66% | 11.17% | 11.19% | 13.76% | -3.17% | 4.45% | 2.00% | 8.09% | -4.60% | 10.56% | 7.37% | 8.11% | -7.36% | 5.49% | 5.94% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.13% | 32.41% | 63.10% | 66.50% | 63.01% | 23.63% | -4.83% | -10.24% | 15.14% | 62.97% | 67.73% | 64.16% | 47.05% | 13.87% | -6.27% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.35% | 38.69% | 37.57% | 34.87% | 40.27% | 31.89% | 14.37% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.96% | 10.36% | 32.02% | -29.73% | 29.34% | 35.94% | 34.76% | -31.20% | -1.91% | 4.65% | 27.11% | -11.76% | 38.84% | 7.71% | 24.40% | -20.95% | 7.51% | -11.34% |
|
Net Cash Flow Growth (1y)
|
-455.27% | | | | 103.48% | 115.37% | 77.14% | 147.63% | 58.69% | -13.28% | 36.11% | 836.09% | -1,303.35% | 248.60% | 456.53% | -159.56% | 329.22% | 17.28% | 154.53% | 188.74% | 78.83% | 206.35% | 9.55% | -89.80% | -76.01% | -70.15% | -13.80% | 2,296.26% | 361.77% | 5.39% | 3.06% | -254.24% | -78.46% | 356.52% | 274.19% | 39.98% | 324.80% | -242.71% | -22.21% | 182.60% | -670.72% | 249.02% | -122.23% | 281.91% | 233.87% | -93.42% | 19.65% | -396.77% | -149.51% | -1,214.14% | 1,027.74% | 234.80% | 257.20% | 134.45% | -174.31% | -210.01% | -14.74% | 279.13% | 250.34% | 149.23% | 35.86% | -182.22% | -583.27% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | 32.13% | | | | 12.74% | 35.08% | 36.09% | -38.48% | 252.43% | 52.49% | 98.30% | 70.40% | 266.75% | 132.24% | 128.57% | -62.23% | 43.96% | 2.36% | 33.95% | 60.93% | 25.59% | -1.22% | -0.90% | -79.34% | -37.98% | 12.83% | 49.25% | -189.18% | 61.67% | -106.97% | 44.23% | -8.56% | -93.30% | 113.33% | -38.33% | 57.32% | 218.98% | -48.08% | -28.84% | -110.76% | -79.49% | -2.99% | 18.34% | 148.14% | 44.89% | -36.79% | -76.94% | -85.67% | -12.78% | 144.13% | 131.24% | 39.76% | 56.33% | -2.40% | -94.86% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | 59.92% | | | | 36.42% | 29.70% | 28.12% | 17.51% | 79.78% | 26.53% | 49.53% | 64.61% | 122.59% | 31.56% | 61.04% | -31.90% | 24.39% | 38.85% | 56.10% | -14.95% | 12.63% | -52.61% | 23.15% | 13.31% | -50.75% | 25.02% | -20.82% | 133.88% | 100.35% | -7.61% | -20.46% | -60.55% | -40.43% | -55.59% | 36.98% | 57.12% | 90.76% | -11.69% | -24.22% | -69.24% | 38.36% | 27.93% | 13.11% | 52.60% | 26.25% | -22.75% | -109.39% |
|
Net Cash Flow (QoQ)
|
| -50.41% | 28.22% | 73.87% | 112.34% | 564.39% | -206.73% | 154.45% | -58.90% | 263.06% | -178.64% | 897.72% | -152.84% | 205.18% | -19.58% | -233.26% | 303.36% | -46.19% | 74.54% | -53.54% | 309.80% | -7.81% | -37.59% | -95.68% | 864.17% | 14.72% | 80.22% | 20.20% | 85.80% | -73.82% | 76.25% | -279.89% | 125.95% | 454.88% | 44.47% | -128.85% | 283.66% | -286.41% | 178.75% | -69.36% | -1,368.94% | 148.68% | -111.75% | 626.39% | 344.79% | -97.61% | -243.46% | -1,844.16% | 25.79% | 46.17% | 219.45% | 182.49% | -13.47% | -88.20% | -357.71% | -318.21% | 167.06% | -47.55% | 2.20% | 36.94% | 85.09% | -131.74% | -500.66% |
|
Net Income Growth (1y)
|
| | | | | 111.01% | 27.82% | 2.19% | 4.31% | -3.75% | -3.97% | 30.39% | -13.58% | -35.63% | -35.90% | -44.13% | -31.48% | -32.28% | -63.22% | -43.30% | -81.41% | -86.98% | 101.41% | -137.19% | 35.77% | -275.25% | -22.99% | 1,093.65% | 405.19% | 1,757.06% | 324.42% | -215.18% | 288.79% | 114.35% | 119.85% | 738.97% | 41.35% | 47.46% | 36.63% | -36.21% | 77.89% | 56.53% | 53.87% | 24.11% | 2.49% | 20.83% | 34.52% | 38.79% | 36.94% | 32.00% | 43.01% | 76.33% | 83.79% | 49.64% | 38.21% | -10.75% | 13.38% | 44.26% | 66.17% | 65.95% | 38.22% | 12.35% | -13.04% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 9.34% | -7.68% | -9.37% | -14.83% | -25.14% | -39.05% | -25.53% | -52.08% | -61.57% | -21.99% | -28.42% | -44.29% | -29.16% | -17.07% | 27.97% | 8.43% | 55.81% | 87.42% | -84.27% | 198.76% | 296.32% | 92.97% | 321.95% | 202.80% | 278.86% | 133.61% | 67.44% | 113.82% | 70.40% | 66.57% | 91.83% | 37.10% | 40.76% | 41.41% | 3.19% | 35.66% | 35.66% | 43.58% | 44.82% | 37.14% | 33.64% | 38.54% | 29.74% | 41.84% | 41.77% | 48.64% | 37.71% | 42.28% | 34.36% | 25.93% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -35.08% | -10.24% | -16.62% | -31.05% | -15.95% | -18.89% | 8.83% | -5.47% | 10.52% | 9.19% | -27.34% | 27.70% | 40.58% | 39.71% | 72.83% | 47.60% | 64.25% | 81.64% | 76.95% | 131.89% | 170.07% | 72.12% | 126.71% | 119.21% | 151.72% | 92.43% | 51.90% | 68.84% | 51.16% | 54.81% | 70.43% | 45.34% | 40.67% | 41.08% | 11.57% | 39.07% | 40.06% | 46.72% | 35.09% | 32.23% | 31.07% | 30.89% |
|
Net Income (QoQ)
|
| | 104.06% | 15.15% | -15.82% | 6.68% | 23.62% | -7.94% | -14.07% | -1.57% | 23.34% | 25.00% | -43.05% | -26.70% | 22.83% | 8.95% | -30.15% | -27.55% | -33.30% | 67.97% | -77.10% | -49.23% | 931.44% | -131.02% | 183.58% | -165.53% | 553.24% | 300.24% | -57.50% | 114.95% | 16.09% | -208.61% | 243.45% | 18.51% | 19.07% | 215.67% | -68.27% | 23.64% | 10.32% | 47.38% | -11.51% | 8.80% | 8.44% | 18.88% | -26.93% | 28.26% | 20.73% | 22.65% | -27.90% | 23.64% | 30.80% | 51.22% | -24.85% | 0.67% | 20.80% | -2.35% | -4.53% | 28.08% | 39.15% | -2.48% | -20.48% | 4.12% | 7.70% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | 111.01% | 27.82% | 2.19% | 4.31% | -3.75% | -3.97% | 30.39% | -13.58% | -35.63% | -35.90% | -44.13% | -31.48% | -32.28% | -63.22% | -43.30% | -81.41% | -86.98% | 101.41% | -137.19% | 35.77% | -275.25% | -22.99% | 1,093.65% | 405.19% | 1,757.06% | 324.42% | -215.18% | 288.79% | 114.35% | 119.85% | 738.97% | 41.35% | 47.46% | 36.63% | -36.21% | 77.89% | 56.53% | 53.87% | 24.11% | 2.49% | 20.83% | 20.34% | 27.40% | 22.48% | 22.33% | 51.85% | 92.08% | 105.48% | 61.47% | 45.50% | -10.75% | 13.38% | 44.26% | 66.17% | 65.95% | 38.22% | 12.35% | -13.04% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 9.34% | -7.68% | -9.37% | -14.83% | -25.14% | -39.05% | -25.53% | -52.08% | -61.57% | -21.99% | -28.42% | -44.29% | -29.16% | -17.07% | 27.97% | 8.43% | 55.81% | 87.42% | -84.27% | 198.76% | 296.32% | 92.97% | 321.95% | 202.80% | 278.86% | 133.61% | 67.44% | 113.82% | 70.40% | 66.57% | 91.83% | 37.10% | 40.76% | 36.26% | 0.29% | 30.71% | 32.26% | 41.14% | 44.82% | 37.14% | 33.64% | 38.54% | 29.74% | 41.84% | 41.77% | 54.27% | 41.69% | 47.67% | 37.81% | 28.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -35.08% | -10.24% | -16.62% | -31.05% | -15.95% | -18.89% | 8.83% | -5.47% | 10.52% | 9.19% | -27.34% | 27.70% | 40.58% | 39.71% | 72.83% | 47.60% | 64.25% | 81.64% | 76.95% | 131.89% | 170.07% | 72.12% | 126.71% | 119.21% | 151.72% | 88.19% | 49.32% | 65.11% | 48.87% | 53.22% | 70.43% | 45.34% | 40.67% | 41.08% | 11.57% | 39.07% | 40.06% | 46.72% | 35.09% | 32.23% | 31.07% | 30.89% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 104.06% | 15.15% | -15.82% | 6.68% | 23.62% | -7.94% | -14.07% | -1.57% | 23.34% | 25.00% | -43.05% | -26.70% | 22.83% | 8.95% | -30.15% | -27.55% | -33.30% | 67.97% | -77.10% | -49.23% | 931.44% | -131.02% | 183.58% | -165.53% | 553.24% | 300.24% | -57.50% | 114.95% | 16.09% | -208.61% | 243.45% | 18.51% | 19.07% | 215.67% | -68.27% | 23.64% | 10.32% | 47.38% | -11.51% | 8.80% | 8.44% | 18.88% | -26.93% | 28.26% | 8.00% | 25.86% | -29.75% | 28.10% | 34.07% | 59.20% | -24.85% | 0.67% | 20.80% | -2.35% | -4.53% | 28.08% | 39.15% | -2.48% | -20.48% | 4.12% | 7.70% |
|
Net Margin Growth (1y)
|
| | | | | 507.00 | -111.00 | -360.00 | -248.00 | -325.00 | -276.00 | 58.00 | -307.00 | -473.00 | -550.00 | -745.00 | -405.00 | -279.00 | -503.00 | -373.00 | -423.00 | -297.00 | 104.00 | -390.00 | 1.00 | -78.00 | -115.00 | 779.00 | 240.00 | 677.00 | 515.00 | -1390.00 | 728.00 | 484.00 | 580.00 | 4,327.00 | 202.00 | 276.00 | 170.00 | -1718.00 | 566.00 | 449.00 | 432.00 | 49.00 | -301.00 | -126.00 | -183.00 | -22.00 | -134.00 | -84.00 | 249.00 | 859.00 | 762.00 | 468.00 | 497.00 | -534.00 | 123.00 | 631.00 | 1,157.00 | 939.00 | 486.00 | -31.00 | -867.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | -291.00 | -937.00 | -1047.00 | -960.00 | -1077.00 | -1329.00 | -1061.00 | -1136.00 | -1049.00 | -949.00 | -1508.00 | -827.00 | -654.00 | -514.00 | 17.00 | -183.00 | 302.00 | 504.00 | -1000.00 | 969.00 | 1,084.00 | 979.00 | 3,716.00 | 1,170.00 | 1,438.00 | 1,265.00 | 1,218.00 | 1,496.00 | 1,210.00 | 1,182.00 | 2,657.00 | 467.00 | 599.00 | 419.00 | -1691.00 | 131.00 | 239.00 | 498.00 | 886.00 | 327.00 | 258.00 | 563.00 | 303.00 | 751.00 | 1,015.00 | 1,903.00 | 1,263.00 | 1,371.00 | 1,068.00 | 787.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -867.00 | -1336.00 | -1810.00 | -1382.00 | -1451.00 | -1340.00 | -671.00 | -895.00 | -449.00 | -549.00 | -2119.00 | 141.00 | 508.00 | 580.00 | 2,953.00 | 747.00 | 1,063.00 | 1,253.00 | 1,608.00 | 1,737.00 | 1,810.00 | 1,581.00 | 2,047.00 | 1,435.00 | 1,761.00 | 1,514.00 | 1,246.00 | 1,061.00 | 1,000.00 | 1,248.00 | 3,494.00 | 1,095.00 | 984.00 | 1,165.00 | -1366.00 | 1,016.00 | 1,338.00 | 2,152.00 | 1,291.00 | 935.00 | 858.00 | 853.00 |
|
Net Margin (QoQ)
|
| | 750.00 | 75.00 | -268.00 | -50.00 | 132.00 | -174.00 | -156.00 | -127.00 | 181.00 | 160.00 | -521.00 | -293.00 | 104.00 | -35.00 | -181.00 | -166.00 | -121.00 | 94.00 | -231.00 | -40.00 | 281.00 | -400.00 | 160.00 | -119.00 | 243.00 | 495.00 | -380.00 | 319.00 | 81.00 | -1410.00 | 1,739.00 | 75.00 | 176.00 | 2,337.00 | -2386.00 | 149.00 | 70.00 | 449.00 | -102.00 | 32.00 | 53.00 | 66.00 | -452.00 | 207.00 | -4.00 | 227.00 | -564.00 | 258.00 | 329.00 | 836.00 | -661.00 | -37.00 | 358.00 | -194.00 | -4.00 | 471.00 | 883.00 | -412.00 | -457.00 | -45.00 | 48.00 |
|
Operating Income Growth (1y)
|
| | | | | 92.01% | 44.06% | 28.13% | 7.28% | 11.56% | -1.49% | 32.13% | -17.76% | -34.24% | -29.07% | -29.67% | -16.74% | -19.13% | -15.47% | -19.18% | -92.99% | -73.51% | -111.91% | -35.39% | -511.14% | -237.03% | 398.26% | 250.89% | 246.26% | 804.57% | 514.07% | -6.53% | 500.00% | 77.89% | 86.35% | 109.72% | 56.17% | 48.32% | 60.19% | 37.97% | 130.63% | 57.98% | 26.14% | 38.74% | 4.20% | 24.16% | 31.13% | 26.86% | 24.18% | 32.41% | 59.56% | 66.50% | 81.13% | 42.86% | 14.20% | 7.71% | 17.44% | 56.70% | 55.31% | 48.96% | 41.28% | 4.76% | 16.22% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 12.10% | 0.22% | 5.99% | -9.77% | -15.97% | -16.10% | -9.10% | -63.66% | -47.96% | -27.47% | -28.39% | -30.84% | -31.88% | -33.04% | 22.36% | -25.03% | 36.76% | 29.69% | 28.44% | 230.44% | 158.01% | 230.59% | 90.18% | 150.43% | 174.09% | 163.67% | 39.32% | 178.54% | 60.94% | 55.58% | 58.93% | 55.40% | 42.76% | 38.38% | 34.41% | 43.97% | 37.46% | 38.19% | 43.10% | 32.83% | 32.92% | 33.69% | 31.52% | 38.23% | 43.65% | 41.45% | 38.76% | 44.31% | 32.86% | 27.27% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -21.30% | -16.01% | -9.07% | -17.20% | -17.24% | -26.83% | 11.23% | -22.01% | 6.35% | 5.51% | 3.79% | 16.05% | 29.77% | 28.00% | 29.14% | 31.61% | 46.50% | 45.45% | 43.72% | 164.70% | 109.38% | 134.54% | 67.45% | 103.54% | 107.50% | 97.86% | 36.62% | 94.68% | 46.95% | 51.11% | 53.34% | 53.21% | 40.64% | 37.01% | 34.21% | 44.72% | 42.20% | 36.17% | 36.29% | 31.21% | 30.98% | 33.95% |
|
Operating Income (QoQ)
|
| | 85.67% | 13.98% | -15.72% | 7.65% | 39.30% | 1.38% | -29.43% | 11.94% | 23.01% | 35.97% | -56.08% | -10.49% | 32.68% | 34.82% | -48.00% | -13.06% | 38.67% | 28.90% | -95.49% | 228.73% | -162.33% | 799.29% | -128.69% | -9.56% | 235.67% | 722.69% | -88.04% | 427.78% | 18.25% | 25.22% | -23.22% | 56.48% | 23.87% | 40.92% | -42.82% | 48.62% | 33.78% | 21.37% | -4.42% | 1.80% | 6.82% | 33.49% | -28.22% | 21.30% | 12.81% | 29.15% | -29.73% | 29.34% | 35.94% | 34.76% | -23.56% | 2.01% | 8.67% | 27.11% | -16.66% | 36.11% | 7.71% | 21.92% | -20.95% | 0.93% | 19.50% |
|
Operating Margin Growth (1y)
|
| | | | | 542.00 | 110.00 | -17.00 | -274.00 | -198.00 | -356.00 | 124.00 | -463.00 | -690.00 | -710.00 | -929.00 | -375.00 | -329.00 | -382.00 | -500.00 | -716.00 | -482.00 | -870.00 | -455.00 | -172.00 | -253.00 | 244.00 | 811.00 | 288.00 | 914.00 | 727.00 | -232.00 | 653.00 | 365.00 | 483.00 | 721.00 | 259.00 | 293.00 | 452.00 | 241.00 | 949.00 | 482.00 | 114.00 | 289.00 | -308.00 | -82.00 | -30.00 | -35.00 | -130.00 | 55.00 | 391.00 | 559.00 | 585.00 | 262.00 | -38.00 | -65.00 | 207.00 | 890.00 | 851.00 | 735.00 | 574.00 | -238.00 | 50.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | -347.00 | -955.00 | -822.00 | -1112.00 | -1218.00 | -1448.00 | -1305.00 | -1554.00 | -1501.00 | -1962.00 | -1884.00 | -1263.00 | -1064.00 | -1008.00 | -145.00 | -600.00 | 179.00 | 101.00 | 124.00 | 770.00 | 1,026.00 | 1,454.00 | 1,300.00 | 1,200.00 | 1,571.00 | 1,662.00 | 731.00 | 1,862.00 | 1,140.00 | 1,048.00 | 1,252.00 | 900.00 | 692.00 | 535.00 | 496.00 | 511.00 | 454.00 | 474.00 | 813.00 | 147.00 | 235.00 | 323.00 | 459.00 | 662.00 | 1,207.00 | 1,204.00 | 1,228.00 | 1,366.00 | 914.00 | 863.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1158.00 | -2208.00 | -1777.00 | -2000.00 | -1953.00 | -2074.00 | -950.00 | -1438.00 | -840.00 | -991.00 | -1305.00 | -321.00 | 214.00 | 202.00 | 344.00 | 312.00 | 836.00 | 1,036.00 | 1,086.00 | 1,978.00 | 1,800.00 | 2,020.00 | 1,831.00 | 1,842.00 | 1,971.00 | 1,746.00 | 986.00 | 1,423.00 | 1,112.00 | 1,409.00 | 1,776.00 | 1,355.00 | 1,009.00 | 888.00 | 990.00 | 1,303.00 | 1,607.00 | 1,287.00 | 1,483.00 | 927.00 | 886.00 | 1,224.00 |
|
Operating Margin (QoQ)
|
| | 856.00 | 74.00 | -341.00 | -48.00 | 424.00 | -53.00 | -598.00 | 28.00 | 267.00 | 427.00 | -1185.00 | -199.00 | 247.00 | 208.00 | -631.00 | -153.00 | 194.00 | 90.00 | -847.00 | 81.00 | -194.00 | 505.00 | -564.00 | 0.00 | 303.00 | 1,071.00 | -1086.00 | 626.00 | 117.00 | 112.00 | -201.00 | 337.00 | 235.00 | 350.00 | -663.00 | 371.00 | 394.00 | 140.00 | 45.00 | -97.00 | 25.00 | 316.00 | -553.00 | 129.00 | 78.00 | 311.00 | -649.00 | 314.00 | 414.00 | 479.00 | -622.00 | -9.00 | 114.00 | 452.00 | -350.00 | 675.00 | 74.00 | 336.00 | -511.00 | -138.00 | 363.00 |
|
Profit After Tax Growth (1y)
|
11.76% | | | | 222.12% | 111.01% | 27.82% | 2.19% | 4.31% | -3.75% | -3.97% | 30.39% | -13.58% | -35.63% | -35.90% | -44.13% | -31.48% | -32.28% | -63.22% | -43.30% | -81.41% | -86.98% | 101.41% | -137.19% | 35.77% | -275.25% | -22.99% | 1,093.65% | 405.19% | 1,757.06% | 324.42% | -215.18% | 288.79% | 114.35% | 119.85% | 738.97% | 41.35% | 47.46% | 36.63% | -36.21% | 77.89% | 56.53% | 53.87% | 24.11% | 2.49% | 20.83% | 32.25% | 35.58% | 29.10% | 26.18% | 41.91% | 57.77% | 78.97% | 53.49% | 39.42% | -0.92% | 20.83% | 42.62% | 67.20% | 69.25% | 44.80% | 15.88% | -12.22% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | 55.44% | | | | 42.67% | 9.34% | -7.68% | -9.37% | -14.83% | -25.14% | -39.05% | -25.53% | -52.08% | -61.57% | -21.99% | -28.42% | -44.29% | -29.16% | -17.07% | 27.97% | 8.43% | 55.81% | 87.42% | -84.27% | 198.76% | 296.32% | 92.97% | 321.95% | 202.80% | 278.86% | 133.61% | 67.44% | 113.82% | 70.40% | 66.57% | 91.83% | 37.10% | 40.76% | 40.61% | 2.39% | 33.02% | 33.64% | 42.40% | 38.47% | 33.29% | 32.76% | 37.80% | 28.45% | 40.81% | 40.31% | 49.00% | 38.31% | 46.30% | 36.38% | 26.95% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | 17.33% | | | | -18.04% | -35.08% | -10.24% | -16.62% | -31.05% | -15.95% | -18.89% | 8.83% | -5.47% | 10.52% | 9.19% | -27.34% | 27.70% | 40.58% | 39.71% | 72.83% | 47.60% | 64.25% | 81.64% | 76.95% | 131.89% | 170.07% | 72.12% | 126.71% | 119.21% | 151.72% | 91.78% | 51.19% | 66.86% | 49.80% | 54.04% | 66.56% | 42.88% | 40.12% | 40.63% | 10.90% | 38.47% | 39.19% | 46.43% | 34.81% | 32.88% | 31.06% | 30.88% |
|
Profit After Tax (QoQ)
|
| 62.85% | 104.06% | 15.15% | -15.82% | 6.68% | 23.62% | -7.94% | -14.07% | -1.57% | 23.34% | 25.00% | -43.05% | -26.70% | 22.83% | 8.95% | -30.15% | -27.55% | -33.30% | 67.97% | -77.10% | -49.23% | 931.44% | -131.02% | 183.58% | -165.53% | 553.24% | 300.24% | -57.50% | 114.95% | 16.09% | -208.61% | 243.45% | 18.51% | 19.07% | 215.67% | -68.27% | 23.64% | 10.32% | 47.38% | -11.51% | 8.80% | 8.44% | 18.88% | -26.93% | 28.26% | 18.69% | 21.88% | -30.42% | 25.36% | 33.49% | 35.49% | -21.06% | 7.51% | 21.25% | -3.72% | -3.73% | 26.90% | 42.15% | -2.54% | -17.64% | 1.55% | 7.68% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | 12.90% | | 39.62% | 247.63% | 221.84% | 169.91% | 163.95% | 9.07% | 42.96% | 83.99% | 104.46% | 100.18% | 60.75% | 33.73% | 29.23% | 46.75% | 54.56% | 82.37% | 75.80% | 51.26% | 50.71% | 34.28% | 89.84% | 90.23% | 78.80% | 57.64% | 7.33% | 10.63% | 10.59% | 10.98% | 11.21% | 15.11% | 26.86% | 37.57% | 37.90% | 37.28% | 30.12% | 32.07% | 29.01% | 32.71% | 53.48% | 59.15% | 60.83% | 59.81% | 30.67% | 16.64% | 20.54% | 16.69% | 16.24% | 35.97% | 26.56% | 22.68% | 29.21% | 12.54% | 24.31% | 26.06% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | 73.19% | | 96.05% | 96.52% | 94.84% | 87.96% | 91.06% | 47.42% | 52.58% | 64.94% | 66.85% | 64.40% | 55.29% | 48.50% | 62.78% | 61.63% | 60.89% | 56.87% | 53.01% | 47.10% | 43.91% | 32.94% | 31.35% | 34.30% | 35.88% | 34.01% | 18.07% | 20.47% | 22.22% | 26.33% | 25.54% | 28.00% | 36.32% | 42.47% | 41.97% | 42.79% | 37.68% | 34.84% | 35.74% | 35.27% | 32.60% | 36.16% | 34.87% | 31.77% | 25.20% | 21.30% | 23.78% | 21.75% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 66.79% | | 76.48% | 75.92% | 76.71% | 74.68% | 87.66% | 55.93% | 57.11% | 56.87% | 56.76% | 56.38% | 49.25% | 41.78% | 38.78% | 40.00% | 42.34% | 42.59% | 40.60% | 38.14% | 37.53% | 33.68% | 32.16% | 34.57% | 38.03% | 38.30% | 27.85% | 29.96% | 29.64% | 30.21% | 30.85% | 31.36% | 30.93% | 35.61% | 34.28% | 33.04% | 31.42% | 30.27% | 31.52% | 30.79% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | 1.99% | 6.43% | 20.01% | 7.19% | 153.93% | -1.47% | 0.64% | 4.82% | 4.93% | 29.15% | 29.53% | 16.48% | 2.73% | 3.71% | 7.75% | 12.57% | 16.66% | 9.23% | 27.14% | 8.51% | 0.38% | 8.83% | 13.28% | 53.41% | 0.58% | 2.30% | -0.12% | 4.45% | 3.67% | 2.26% | 0.22% | 4.67% | 7.31% | 12.70% | 8.68% | 4.92% | 6.83% | 6.82% | 10.31% | 2.49% | 9.89% | 23.54% | 14.38% | 3.57% | 9.19% | 1.01% | 2.10% | 7.03% | 5.71% | 0.62% | 19.44% | -0.38% | 2.47% | 5.98% | 4.02% | 10.04% | 3.91% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 10.00 | 9.00 | 8.00 | 7.00 | -3.00 | -1.00 | 1.00 | 2.00 | 4.00 | 0.00 | -3.00 | -4.00 | -2.00 | 1.00 | 3.00 | 5.00 | 6.00 | 5.00 | 3.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | 12.00 | | | | | | -7.00 | -7.00 | -7.00 | -7.00 | -6.00 | -7.00 | -6.00 | -5.00 | -5.00 | -2.00 | -2.00 | 0.00 | 1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 11.00 | 11.00 | 11.00 | 11.00 | 7.00 | 9.00 | 10.00 | 10.00 | 11.00 | 8.00 | 6.00 | 5.00 | -1.00 | 0.00 | 1.00 | 3.00 | 7.00 | 5.00 | 3.00 | 3.00 | 3.00 | 6.00 | 8.00 | 9.00 | 9.00 | 7.00 | 6.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.00 | | | | | | -9.00 | -7.00 | -6.00 | -5.00 | -3.00 | -6.00 | -4.00 | -2.00 | 0.00 | 8.00 | 8.00 | 8.00 | 9.00 | 7.00 | 9.00 | 12.00 | 12.00 | 12.00 | 10.00 | 9.00 | 9.00 | 9.00 | 9.00 | 10.00 | 11.00 | 15.00 | 13.00 | 12.00 | 12.00 | 5.00 | 5.00 | 6.00 | 7.00 | 10.00 | 8.00 | 6.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 7.00 | 0.00 | 0.00 | 0.00 | -3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | -5.00 | -4.00 | -4.00 | -5.00 | -5.00 | -6.00 | -6.00 | -5.00 | -4.00 | -3.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -4.00 | -1.00 | 2.00 | 3.00 | 6.00 | 7.00 | 5.00 | 7.00 | 5.00 | 4.00 | 6.00 | 3.00 | 3.00 | 3.00 | 1.00 | 7.00 | 14.00 | 12.00 | 11.00 | -1.00 | -11.00 | -10.00 | -9.00 | 1.00 | 9.00 | 16.00 | 18.00 | 13.00 | 6.00 | -1.00 | -2.00 | 2.00 | 3.00 | 4.00 | 0.00 | 1.00 | -1.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | -13.00 | -14.00 | -13.00 | -14.00 | -14.00 | -15.00 | -14.00 | -13.00 | -10.00 | -6.00 | -5.00 | -2.00 | 0.00 | 2.00 | 5.00 | 7.00 | 10.00 | 13.00 | 12.00 | 14.00 | 14.00 | 12.00 | 17.00 | 22.00 | 19.00 | 18.00 | 9.00 | 5.00 | 5.00 | 4.00 | 7.00 | 12.00 | 18.00 | 20.00 | 13.00 | 4.00 | 5.00 | 7.00 | 16.00 | 18.00 | 18.00 | 16.00 | 15.00 | 8.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -20.00 | -17.00 | -15.00 | -12.00 | -8.00 | -8.00 | -4.00 | -2.00 | 1.00 | 4.00 | 5.00 | 6.00 | 7.00 | 9.00 | 16.00 | 24.00 | 25.00 | 25.00 | 18.00 | 16.00 | 16.00 | 14.00 | 17.00 | 20.00 | 25.00 | 27.00 | 23.00 | 21.00 | 20.00 | 20.00 | 22.00 | 21.00 | 20.00 | 19.00 | 15.00 | 6.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 3.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 5.00 | 7.00 | -1.00 | 0.00 | -7.00 | -3.00 | 0.00 | 1.00 | 3.00 | 5.00 | 7.00 | 3.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | -2.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | -7.00 | -5.00 | -4.00 | -4.00 | -4.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -2.00 | 3.00 | 4.00 | 6.00 | 9.00 | 0.00 | 5.00 | 5.00 | 5.00 | 31.00 | 24.00 | 22.00 | 20.00 | -9.00 | 6.00 | 43.00 | 39.00 | 36.00 | 13.00 | -26.00 | -22.00 | 1.00 | 73.00 | -925.00 | -201.00 | -265.00 | -902.00 | 1,558.00 | 771.00 | -409.00 | 367.00 | 1,102.00 | -360.00 | 759.00 | 517.00 | -1690.00 | -128.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | -16.00 | -15.00 | -14.00 | -13.00 | -11.00 | -12.00 | -11.00 | -10.00 | -9.00 | -4.00 | -2.00 | 1.00 | 5.00 | 0.00 | 7.00 | 10.00 | 12.00 | 34.00 | 33.00 | 34.00 | 34.00 | 22.00 | 35.00 | 70.00 | 64.00 | 58.00 | 44.00 | 39.00 | 37.00 | 28.00 | 93.00 | -908.00 | -184.00 | -228.00 | -815.00 | 607.00 | 548.00 | -674.00 | -462.00 | 1,736.00 | 210.00 | 84.00 | -17.00 | 970.00 | 283.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -20.00 | -15.00 | -12.00 | -8.00 | -4.00 | -9.00 | -3.00 | 1.00 | 5.00 | 28.00 | 27.00 | 28.00 | 29.00 | 22.00 | 37.00 | 75.00 | 71.00 | 61.00 | 52.00 | 50.00 | 50.00 | 60.00 | 122.00 | -881.00 | -159.00 | -206.00 | -785.00 | 672.00 | 607.00 | -647.00 | -442.00 | 1,752.00 | 227.00 | 122.00 | 69.00 | 19.00 | 61.00 |
|
Return on Equity (QoQ)
|
| | | | | | | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 2.00 | 2.00 | -5.00 | 6.00 | 2.00 | 2.00 | 21.00 | -1.00 | 0.00 | 0.00 | -8.00 | 14.00 | 37.00 | -4.00 | -11.00 | -9.00 | -3.00 | 0.00 | 13.00 | 63.00 | -1001.00 | 724.00 | -52.00 | -574.00 | 1,460.00 | -63.00 | -1233.00 | 203.00 | 2,195.00 | -1525.00 | -114.00 | -38.00 | -13.00 | 37.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | -7.00 | -5.00 | -4.00 | -4.00 | -4.00 | -6.00 | -5.00 | -4.00 | -4.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -2.00 | 3.00 | 4.00 | 6.00 | 8.00 | 0.00 | 4.00 | 5.00 | 5.00 | 29.00 | 22.00 | 19.00 | 18.00 | -9.00 | 7.00 | 43.00 | 40.00 | 38.00 | -3.00 | -48.00 | -35.00 | 4.00 | 99.00 | -952.00 | -191.00 | -270.00 | -897.00 | 1,584.00 | 742.00 | -364.00 | 386.00 | 1,003.00 | -359.00 | 698.00 | 462.00 | -1594.00 | -138.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -15.00 | -14.00 | -14.00 | -13.00 | -11.00 | -12.00 | -11.00 | -10.00 | -8.00 | -3.00 | -2.00 | 1.00 | 4.00 | 0.00 | 6.00 | 9.00 | 11.00 | 32.00 | 30.00 | 30.00 | 31.00 | 20.00 | 33.00 | 67.00 | 62.00 | 57.00 | 26.00 | 15.00 | 22.00 | 33.00 | 102.00 | -957.00 | -187.00 | -228.00 | -802.00 | 584.00 | 516.00 | -630.00 | -413.00 | 1,635.00 | 192.00 | 64.00 | -50.00 | 992.00 | 245.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -19.00 | -14.00 | -12.00 | -8.00 | -4.00 | -9.00 | -3.00 | 1.00 | 5.00 | 25.00 | 24.00 | 25.00 | 26.00 | 20.00 | 35.00 | 72.00 | 69.00 | 60.00 | 33.00 | 25.00 | 35.00 | 61.00 | 129.00 | -933.00 | -164.00 | -209.00 | -773.00 | 647.00 | 573.00 | -601.00 | -410.00 | 1,630.00 | 196.00 | 106.00 | 45.00 | -8.00 | 18.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 2.00 | 2.00 | -5.00 | 5.00 | 2.00 | 2.00 | 19.00 | -2.00 | 0.00 | 0.00 | -7.00 | 14.00 | 36.00 | -3.00 | -10.00 | -27.00 | -9.00 | 10.00 | 30.00 | 68.00 | -1059.00 | 770.00 | -49.00 | -560.00 | 1,422.00 | -71.00 | -1155.00 | 190.00 | 2,039.00 | -1433.00 | -98.00 | -47.00 | -17.00 | 23.00 |
|
Return on Sales Growth (1y)
|
| | | | 20.00 | 5.00 | -1.00 | -4.00 | -2.00 | -3.00 | -3.00 | 1.00 | -3.00 | -5.00 | -5.00 | -7.00 | -4.00 | -3.00 | -5.00 | -4.00 | -4.00 | -3.00 | 1.00 | -4.00 | 0.00 | -1.00 | -1.00 | 8.00 | 2.00 | 7.00 | 5.00 | -14.00 | 7.00 | 5.00 | 6.00 | 43.00 | 2.00 | 3.00 | 2.00 | -17.00 | 6.00 | 4.00 | 4.00 | 0.00 | -3.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | 7.00 | 6.00 | 3.00 | 4.00 | -5.00 | 1.00 | 6.00 | 12.00 | 9.00 | 5.00 | 0.00 | -9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 15.00 | -3.00 | -9.00 | -10.00 | -10.00 | -11.00 | -13.00 | -11.00 | -11.00 | -10.00 | -9.00 | -15.00 | -8.00 | -7.00 | -5.00 | 0.00 | -2.00 | 3.00 | 5.00 | -10.00 | 10.00 | 11.00 | 10.00 | 37.00 | 12.00 | 14.00 | 13.00 | 12.00 | 15.00 | 12.00 | 12.00 | 27.00 | 5.00 | 6.00 | 6.00 | -15.00 | 3.00 | 4.00 | 6.00 | 9.00 | 3.00 | 3.00 | 6.00 | 3.00 | 8.00 | 10.00 | 17.00 | 11.00 | 12.00 | 9.00 | 7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.00 | -9.00 | -13.00 | -18.00 | -14.00 | -15.00 | -13.00 | -7.00 | -9.00 | -4.00 | -5.00 | -21.00 | 1.00 | 5.00 | 6.00 | 30.00 | 7.00 | 11.00 | 13.00 | 16.00 | 17.00 | 18.00 | 16.00 | 20.00 | 14.00 | 18.00 | 17.00 | 14.00 | 12.00 | 11.00 | 14.00 | 35.00 | 11.00 | 10.00 | 12.00 | -14.00 | 10.00 | 13.00 | 22.00 | 13.00 | 9.00 | 9.00 | 9.00 |
|
Return on Sales (QoQ)
|
| 15.00 | 7.00 | 1.00 | -3.00 | 0.00 | 1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 2.00 | -5.00 | -3.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | -2.00 | 0.00 | 3.00 | -4.00 | 2.00 | -1.00 | 2.00 | 5.00 | -4.00 | 3.00 | 1.00 | -14.00 | 17.00 | 1.00 | 2.00 | 23.00 | -24.00 | 1.00 | 1.00 | 4.00 | -1.00 | 0.00 | 1.00 | 1.00 | -5.00 | 2.00 | 2.00 | 2.00 | -6.00 | 2.00 | 3.00 | 7.00 | -7.00 | 0.00 | 4.00 | -2.00 | 0.00 | 5.00 | 9.00 | -4.00 | -5.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -44.39% | -47.47% | 34.97% | 37.02% | 29.13% | 25.71% | 25.18% | 17.04% | 25.07% | 15.84% | 14.32% | 13.53% | 17.32% | 24.39% | 24.87% | 24.98% | 26.29% | 26.01% | 30.25% | 34.51% | 32.40% | 33.68% | 29.86% | 21.76% | 22.34% | 19.69% | 16.73% | 18.18% | 14.83% | 17.15% | 21.40% | 21.30% | 22.52% | 18.45% | 18.22% | 20.75% | 21.10% | 22.24% | 18.38% | 18.79% | 21.02% | 22.95% | 29.71% | 33.19% | 28.82% | 34.42% | 28.59% | 32.55% | 33.15% | 32.21% | 25.50% | 16.10% | 10.30% | 7.21% | 10.95% | 13.00% | 17.31% | 13.77% | 13.64% | 14.38% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -3.52% | -8.54% | 24.54% | 22.11% | 23.74% | 21.90% | 21.35% | 18.42% | 22.83% | 22.00% | 22.97% | 24.04% | 25.18% | 27.96% | 28.30% | 26.97% | 26.94% | 26.33% | 25.45% | 24.62% | 22.98% | 23.29% | 22.55% | 20.40% | 19.84% | 18.42% | 18.77% | 20.07% | 19.44% | 19.26% | 19.33% | 20.28% | 21.54% | 21.20% | 21.99% | 24.09% | 23.59% | 26.42% | 25.45% | 28.00% | 27.56% | 29.76% | 27.92% | 27.03% | 23.68% | 23.97% | 21.43% | 20.26% | 19.88% | 17.27% | 16.53% | 14.49% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.88% | 3.70% | 25.73% | 25.07% | 25.94% | 25.00% | 24.76% | 22.15% | 24.59% | 23.77% | 23.03% | 22.39% | 22.48% | 24.05% | 24.52% | 24.02% | 23.54% | 22.84% | 23.16% | 23.17% | 22.51% | 22.10% | 20.83% | 20.15% | 20.33% | 20.07% | 20.80% | 22.32% | 21.58% | 22.89% | 23.16% | 25.16% | 25.23% | 25.90% | 23.98% | 24.07% | 22.62% | 23.42% | 22.42% | 22.44% | 21.85% | 21.66% | 21.42% | 21.51% |
|
Revenue (QoQ)
|
5.49% | -57.01% | 11.32% | 10.15% | -0.36% | 10.46% | 13.01% | 3.81% | -2.99% | 9.99% | 5.67% | 10.93% | -10.15% | 8.55% | 4.93% | 14.64% | -4.74% | 8.97% | 5.02% | 15.84% | -4.95% | 12.64% | 8.46% | 14.02% | -4.03% | 9.42% | 1.69% | 14.57% | -6.12% | 6.72% | 2.94% | 11.33% | -4.22% | 10.60% | 2.86% | 12.45% | -7.41% | 10.39% | 5.06% | 12.77% | -6.54% | 6.91% | 5.42% | 14.88% | -5.04% | 12.78% | 8.25% | 11.12% | -0.91% | 7.89% | 11.59% | 11.61% | -1.61% | 2.42% | 3.23% | 6.03% | -4.37% | 5.99% | 5.15% | 10.08% | -7.25% | 5.86% | 5.82% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 135.58% | 156.82% | 136.03% | 102.89% | 53.99% | 6.64% | 28.33% | 36.36% | 33.39% | 79.31% | 39.05% | 37.44% | 24.53% | 37.58% | 46.02% | 47.08% | 80.51% | 68.38% | 53.08% | 40.20% | 17.44% | 14.14% | 15.22% | 15.66% | 10.31% | 7.62% | 9.61% | 15.67% | 25.95% | 23.48% | 17.81% | 10.84% | -1.85% | 2.58% | 4.19% | 8.67% | 16.27% | 11.44% | 10.49% | 7.57% | 6.90% | 9.03% | 7.47% | 3.99% | 3.80% | 3.01% | 5.83% | 18.83% | 17.55% | 15.90% | 10.66% | -1.69% | 2.49% | 3.79% | 6.10% | 8.14% | 8.95% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 69.14% | 69.98% | 61.49% | 56.08% | 36.76% | 38.05% | 37.61% | 40.21% | 44.20% | 60.75% | 45.94% | 41.52% | 38.21% | 38.28% | 37.07% | 33.61% | 32.73% | 27.41% | 24.57% | 23.33% | 17.73% | 14.90% | 14.16% | 14.03% | 10.89% | 10.88% | 10.39% | 11.69% | 12.85% | 12.18% | 10.69% | 9.02% | 6.85% | 7.62% | 7.35% | 6.72% | 8.86% | 7.77% | 7.91% | 9.95% | 9.26% | 9.19% | 7.97% | 6.70% | 7.74% | 7.41% | 7.51% | 8.10% | 9.49% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 61.18% | 62.63% | 56.59% | 50.97% | 40.23% | 38.28% | 35.67% | 34.92% | 31.18% | 38.53% | 31.45% | 30.55% | 29.68% | 28.57% | 27.17% | 25.05% | 23.65% | 21.24% | 18.87% | 17.70% | 13.24% | 11.64% | 11.36% | 11.63% | 11.13% | 10.62% | 9.82% | 9.28% | 9.78% | 9.66% | 9.05% | 9.87% | 8.28% | 8.28% | 7.70% | 7.26% | 9.22% | 8.53% | 8.09% | 7.16% | 7.81% |
|
Share-based Compensation (QoQ)
|
| | | 1.44% | 24.34% | 26.06% | 48.17% | 10.59% | 14.27% | 8.36% | 12.46% | -23.42% | 37.52% | 15.14% | 10.00% | 2.95% | 6.64% | 13.81% | -0.33% | 13.73% | 13.18% | 14.65% | 22.32% | 6.08% | 2.90% | 5.00% | 2.46% | 3.10% | 3.87% | 5.41% | -2.28% | 0.58% | 5.80% | 11.23% | 6.40% | -1.39% | 0.94% | 4.65% | -5.78% | 3.07% | 2.52% | 9.15% | 0.82% | -1.22% | 1.64% | 6.26% | 0.19% | 0.76% | 0.19% | 2.82% | 0.00% | 0.00% | 2.93% | 15.45% | -1.08% | -1.40% | -1.74% | 2.57% | 3.13% | -0.15% | 0.46% | 4.54% | 3.91% |
|
Shareholder's Equity Growth (1y)
|
| | | 63.18% | | | | 54.16% | | 48.39% | 51.00% | 42.58% | 37.50% | 32.94% | 25.39% | 14.64% | 11.39% | 10.23% | 8.21% | 15.40% | 17.97% | 20.09% | 22.51% | 11.75% | 3.15% | 7.17% | 3.48% | 10.89% | 20.99% | 14.60% | 9.61% | -29.64% | -22.79% | -15.39% | -1.18% | 71.39% | 52.57% | 43.85% | 34.63% | 32.88% | -49.31% | -51.54% | -40.59% | -36.23% | 82.88% | 93.09% | 59.23% | -6.73% | -76.22% | -137.41% | -155.89% | -135.27% | -95.11% | 181.75% | 111.67% | -64.56% | -1,306.14% | -10.27% | 1,125.51% | 422.36% | 1,527.56% | 614.92% | -19.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 53.07% | | | | 36.08% | | 29.56% | 27.01% | 23.56% | 21.80% | 20.73% | 18.46% | 13.92% | 10.67% | 12.36% | 11.12% | 12.67% | 13.76% | 13.83% | 11.59% | -4.47% | -1.23% | 1.29% | 3.88% | 10.17% | 12.54% | 11.73% | 13.40% | 17.02% | -15.80% | -16.14% | -7.54% | 13.25% | 12.25% | 10.41% | 8.40% | -7.54% | -39.60% | -32.95% | -36.24% | -30.25% | -72.30% | -16.10% | -52.99% | -36.47% | -28.87% | -35.02% | -7.18% | 23.22% | 103.42% | 93.49% | 46.72% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.54% | | | | 26.58% | | 22.85% | 21.04% | 18.51% | 17.66% | 16.67% | 13.53% | 2.90% | 4.83% | 6.59% | 8.25% | 11.52% | 11.64% | 12.41% | 13.08% | 14.71% | -5.71% | -6.24% | -2.16% | 2.53% | 5.73% | 5.47% | 6.65% | -0.96% | -23.64% | -19.39% | -22.01% | -19.90% | -56.03% | -16.26% | -39.20% | -19.71% | -16.33% | -23.81% | -5.43% | 2.16% | 29.63% | 30.52% | 0.61% |
|
Shareholder's Equity (QoQ)
|
| | | | | | 10.21% | 13.09% | 11.15% | 7.11% | 12.15% | 6.79% | 7.20% | 3.56% | 5.78% | -2.37% | 4.15% | 2.48% | 3.84% | 4.12% | 6.48% | 4.32% | 5.93% | -5.03% | -1.72% | 8.38% | 2.29% | 1.78% | 7.23% | 2.66% | -2.16% | -34.67% | 17.66% | 12.50% | 14.28% | 13.30% | 4.74% | 6.07% | 6.96% | 11.83% | -60.05% | 1.42% | 31.13% | 20.02% | 14.58% | 7.08% | 8.13% | -29.69% | -70.79% | -268.48% | -61.54% | 55.63% | 104.05% | 2,717.54% | -76.93% | -725.37% | 70.33% | 309.60% | 215.09% | 64.50% | 31.40% | 4.97% | -64.32% |
|
Tax Rate Growth (1y)
|
| | | | | -767.00 | 1,066.00 | 1,630.00 | 305.00 | 1,181.00 | 178.00 | 96.00 | -32.00 | 296.00 | 436.00 | 1,225.00 | 1,116.00 | 865.00 | 3,421.00 | 1,318.00 | -3395.00 | 2,844.00 | 72,992.00 | 5,330.00 | 15,996.00 | -1490.00 | -79970.00 | -7738.00 | -19711.00 | -3229.00 | 2,521.00 | 12,238.00 | 1,875.00 | -2582.00 | -1288.00 | -25848.00 | 1,584.00 | 1,100.00 | 748.00 | 10,408.00 | 879.00 | -726.00 | -2045.00 | 451.00 | -106.00 | -283.00 | -983.00 | -1278.00 | -1606.00 | -387.00 | 1,625.00 | 71.00 | 1,316.00 | 792.00 | -1041.00 | 2,041.00 | 412.00 | 711.00 | 1,305.00 | -889.00 | 715.00 | -143.00 | 733.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 711.00 | 1,681.00 | 2,952.00 | 1,389.00 | 2,342.00 | 4,036.00 | 2,640.00 | -2311.00 | 4,004.00 | 76,850.00 | 7,874.00 | 13,717.00 | 2,219.00 | -3557.00 | -1089.00 | -7110.00 | -1875.00 | -4457.00 | 9,831.00 | -1840.00 | -7301.00 | -78737.00 | -21347.00 | -16252.00 | -4712.00 | 1,982.00 | -3202.00 | 4,338.00 | -2209.00 | -2584.00 | -14988.00 | 2,357.00 | 90.00 | -2279.00 | 9,582.00 | -833.00 | -1396.00 | -1403.00 | -755.00 | -396.00 | 122.00 | -399.00 | 835.00 | 122.00 | 1,116.00 | 1,890.00 | 1,224.00 | 2,442.00 | 1,360.00 | 998.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4,419.00 | 78,094.00 | 9,600.00 | 13,990.00 | 3,696.00 | -2942.00 | 232.00 | -6026.00 | -714.00 | -599.00 | 12,374.00 | -4119.00 | -3592.00 | -2324.00 | -14699.00 | -3651.00 | -3358.00 | -4997.00 | -5609.00 | 623.00 | -6928.00 | -80033.00 | -10488.00 | -15479.00 | -5721.00 | -1046.00 | -4028.00 | 2,626.00 | -2879.00 | -1942.00 | -16195.00 | 2,067.00 | 495.00 | -1695.00 | 11,694.00 | 895.00 | 107.00 | -1138.00 | 397.00 | 730.00 | 690.00 | 1,640.00 |
|
Tax Rate (QoQ)
|
| | -981.00 | 15.00 | 167.00 | 31.00 | 852.00 | 580.00 | -1158.00 | 907.00 | -151.00 | 497.00 | -1286.00 | 1,235.00 | -10.00 | 1,286.00 | -1396.00 | 984.00 | 2,546.00 | -817.00 | -6108.00 | 7,223.00 | 72,694.00 | -68479.00 | 4,557.00 | -10262.00 | -5786.00 | 3,754.00 | -7416.00 | 6,219.00 | -35.00 | 13,471.00 | -17780.00 | 1,762.00 | 1,258.00 | -11089.00 | 9,652.00 | 1,278.00 | 907.00 | -1429.00 | 124.00 | -328.00 | -411.00 | 1,067.00 | -434.00 | -505.00 | -1111.00 | 772.00 | -762.00 | 714.00 | 901.00 | -781.00 | 482.00 | 191.00 | -932.00 | 2,300.00 | -1147.00 | 490.00 | -337.00 | 106.00 | 456.00 | -368.00 | 539.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19% | 0.19% | -1.56% | 0.20% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.20% | 0.21% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20% | 0.20% | -0.39% | 0.20% | 0.20% | 0.20% | 0.20% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | 1.83% | -1.71% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.04% | 0.06% |