|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.30M | 801.10M | 15.60M | 44.40M | 954.80M | 1,030.10M | 1,149.50M | 1,283.00M | 1,262.30M | 1,292.80M | 1,334.60M | 1,415.10M | 1,353.30M | 1,434.30M | 1,508.10M | 31.10M | 1,539.70M | 1,630.00M | 1,724.90M | 1,905.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.60M | 326.90M | 211.20M | 367.70M | 387.60M | 415.50M | 427.10M | 297.30M | 307.80M | 515.90M | 317.70M | 507.40M | 304.70M | 275.00M | 515.90M | -360.70M | 293.10M | 592.00M | 583.50M | -389.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.70M | 614.20M | 656.00M | 735.30M | 701.00M | 779.30M | 866.50M | 985.70M | 954.50M | 997.00M | 1,016.90M | 1,099.20M | 1,048.60M | 1,159.30M | 1,244.70M | 1,345.60M | 1,246.60M | 1,315.10M | 1,393.20M | 1,515.80M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.20M | 106.60M | 107.80M | 112.60M | 124.90M | 124.30M | 134.30M | 128.90M | 151.10M | 153.30M | 156.90M | 152.50M | 173.00M | 165.40M | 187.30M | 191.10M | 198.60M | 209.50M | 202.40M | 205.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 34.40M | 35.80M | 41.30M | 38.60M | 45.40M | 40.70M | 44.30M | 52.80M | 49.90M | 53.50M | 55.10M | 54.40M | 56.60M | 71.70M | 55.10M | 57.80M | 56.90M | 61.40M | 57.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.20M | 1.10M | 1.20M | 1.10M | 1.20M | 1.10M | 1.20M | 1.20M | 1.10M | 1.10M | 1.20M | 1.10M | 1.20M | 1.10M | 1.20M | 6.30M | 1.30M | 1.40M | 1.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 432.10M | 466.70M | 489.60M | 520.40M | 550.00M | 584.00M | 601.00M | 627.90M | 681.00M | 718.00M | 713.70M | 713.80M | 727.40M | 722.10M | 773.80M | 771.50M | 792.80M | 857.10M | 845.90M | 890.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.60M | 147.50M | 166.40M | 214.90M | 151.00M | 195.30M | 265.50M | 357.80M | 273.50M | 279.00M | 303.20M | 385.40M | 321.20M | 437.20M | 470.90M | 574.10M | 453.80M | 458.00M | 547.30M | 625.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.60M | 147.50M | 166.40M | 214.90M | 151.00M | 195.30M | 265.50M | 357.80M | 273.50M | 279.00M | 303.20M | 385.40M | 321.20M | 437.20M | 470.90M | 574.10M | 453.80M | 458.00M | 547.30M | 625.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.20M | 1.20M | 1.00M | 1.30M | 2.40M | 4.60M | 9.10M | 20.60M | 31.60M | 37.00M | 30.50M | 32.20M | 38.30M | 42.40M | 42.30M | 44.30M | 45.00M | 40.70M | 32.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | 0.80M | -6.30M | -4.10M | -9.10M | -9.30M | -0.90M | 5.80M | 2.00M | -6.20M | -7.00M | 5.10M | -2.90M | -2.20M | 118.10M | 6.90M | 26.10M | 18.90M | 13.00M | -2.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | 0.80M | -6.30M | -4.10M | -9.10M | -9.30M | -0.90M | 5.80M | 2.00M | -6.20M | -7.00M | 5.10M | -2.90M | -2.20M | 118.10M | 6.90M | 26.10M | 18.90M | 13.00M | -2.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.40M | 145.00M | 156.70M | 207.30M | 138.70M | 183.90M | 264.70M | 368.20M | 291.10M | 299.20M | 327.80M | 415.60M | 345.40M | 468.30M | 626.40M | -45.80M | 519.30M | 517.30M | 594.80M | 650.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.20M | 7.50M | -9.30M | 3.70M | -8.10M | 2.40M | 27.30M | 9.20M | 21.30M | 27.60M | -0.30M | 95.20M | 39.50M | 76.50M | 81.20M | 86.70M | 96.50M | 77.10M | 120.70M | 144.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.20M | 137.50M | 163.20M | 198.90M | 138.30M | 173.40M | 231.10M | 313.10M | 247.70M | 266.30M | 322.90M | 310.90M | 299.30M | 379.80M | 539.90M | 526.20M | 433.40M | 440.10M | 473.90M | 506.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | -4.80M | -8.50M | -8.10M | -6.30M | -45.20M | -22.10M | -5.30M | -5.20M | -9.50M | -6.60M | -12.00M | -5.30M | -5.50M | 10.60M | -0.10M | -0.20M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.50M | -16.70M | -15.50M | -13.30M | -11.90M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.20M | -0.10M | -0.10M | -0.50M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.20M | 137.50M | 166.00M | 203.60M | 146.80M | 181.50M | 237.40M | 359.00M | 269.80M | 271.60M | 328.10M | 320.40M | 305.90M | 391.80M | 545.20M | -132.50M | 422.80M | 440.20M | 474.10M | 506.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.20M | 137.50M | 166.00M | 203.60M | 146.80M | 181.50M | 237.40M | 359.00M | 269.80M | 271.60M | 328.10M | 320.40M | 305.90M | 391.80M | 545.20M | -132.50M | 422.80M | 440.20M | 474.10M | 506.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.20M | 137.50M | 148.50M | 186.90M | 131.30M | 168.20M | 225.50M | 359.00M | 269.80M | 271.60M | 328.10M | 320.40M | 305.90M | 391.80M | 545.20M | -132.50M | 422.80M | 440.20M | 474.10M | 506.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.20M | 137.50M | 148.50M | 186.90M | 131.30M | 168.20M | 225.50M | 359.00M | 269.80M | 271.60M | 328.10M | 320.40M | 305.90M | 391.80M | 545.20M | -132.50M | 422.80M | 440.20M | 474.10M | 506.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.17 | 0.20 | 0.24 | 0.17 | 0.22 | 0.29 | 0.40 | 0.32 | 0.34 | 0.41 | 0.40 | 0.39 | 0.50 | 0.71 | 0.68 | 0.56 | 0.57 | 0.63 | 0.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.16 | 0.19 | 0.24 | 0.17 | 0.21 | 0.29 | 0.39 | 0.31 | 0.33 | 0.41 | 0.41 | 0.39 | 0.49 | 0.70 | 0.68 | 0.56 | 0.57 | 0.62 | 0.67 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.00M | 816.70M | 817.70M | 816.10M | 803.40M | 795.40M | 795.00M | 791.40M | 783.20M | 784.10M | 781.20M | 778.60M | 762.40M | 763.80M | 763.70M | 764.40M | 768.30M | 765.50M | 763.10M | 758.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.40M | 833.70M | 838.60M | 835.30M | 820.80M | 815.40M | 809.80M | 805.30M | 793.40M | 795.90M | 791.20M | 788.20M | 770.50M | 770.20M | 770.80M | 771.90M | 776.80M | 772.70M | 761.20M | 764.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.60M | 147.50M | 166.40M | 214.90M | 151.00M | 195.30M | 265.50M | 357.80M | 273.50M | 279.00M | 303.20M | 385.40M | 321.20M | 437.20M | 470.90M | 574.10M | 453.80M | 458.00M | 547.30M | 625.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 4.50M | 4.60M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 5.00M | 5.20M | 5.40M | 5.40M | 5.10M | 5.00M | 5.00M | 4.90M | 4.90M | 4.60M | 6.20M | 4.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.22% | 5.17% | -5.93% | 1.78% | -5.84% | 1.31% | 10.31% | 2.50% | 7.32% | 9.22% | -0.09% | 22.91% | 11.44% | 16.34% | 12.96% | -189.30% | 18.58% | 14.90% | 20.29% | 22.25% |