TechnipFMC Cash Flow Statement (2016-2026) | FTI

Cash Flow Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
7.70M8.40M-28.50M-19.40M-15.30M-10.60M160.90M186.30M278.40M229.70M143.30M268.30M310.90M244.60M259.90M
Depreciation and Depletion (Quarter)
98.00M96.50M1.60M95.90M94.00M94.50M0.80M93.00M97.00M93.30M4.80M
Share-based Compensation (Quarter)
5.80M12.00M11.80M7.90M9.20M9.90M6.50M17.70M57.80M
Deferred Taxes (Quarter)
17.90M-25.00M-56.10M23.00M-33.80M-10.30M8.10M-31.30M-185.40M12.50M-51.30M47.30M
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
9.30M-14.30M1.40M5.40M-51.90M-33.40M111.80M-4.50M21.70M133.50M49.70M-37.80M237.80M8.60M-19.90M-0.40M5.00M76.50M
Asset Writedowns and Impairment (Quarter)
0.80M1.30M28.20M1.10M3.60M
Cash from Restructuring (Quarter)
Change in Working Capital (Quarter)
66.20M-22.90M-6.10M161.00M-26.20M-41.30M-53.10M148.40M-143.30M-47.80M-160.60M199.60M52.30M31.90M-57.30M26.30M-45.00M-26.50M-110.80M42.00M
Cash from Operations (Quarter)
-85.90M135.90M483.50M-329.40M-96.90M212.00M566.40M-386.20M156.20M221.90M701.10M-126.70M230.90M277.90M578.90M441.70M344.20M525.10M453.60M332.50M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
23.40M23.20M23.40M
Depreciation & Amortization (CF) (Quarter)
98.00M96.50M1.60M95.90M94.00M94.50M0.80M93.00M97.00M93.30M94.50M99.50M92.10M94.00M107.10M102.40M115.20M118.20M105.90M103.60M
Change in Working Capital
Change in Receivables (Quarter)
187.90M-33.50M-246.90M64.40M258.40M52.30M-214.90M392.10M86.00M109.50M-359.90M19.50M170.10M84.70M-38.20M-88.10M166.40M45.00M-336.00M122.60M
Change in Inventory (Quarter)
-56.60M-43.30M-31.80M15.90M27.60M-16.10M7.60M94.70M8.00M10.20M-21.70M76.20M-4.30M-3.60M-26.30M76.30M14.30M-41.00M-26.30M63.70M
Change in Account Payables (Quarter)
23.60M-30.40M15.80M-26.90M53.80M107.80M-82.60M123.30M99.50M52.90M-213.20M27.40M90.20M6.30M-115.70M33.20M148.40M
Change in Taxes (Quarter)
8.30M5.30M35.80M1.80M-37.40M16.60M-43.10M12.80M5.90M27.30M-11.70M10.90M-36.00M6.10M53.80M19.50M-24.70M-54.20M-32.70M-15.80M
Other Working Capital Changes (Quarter)
4.00M-22.90M19.90M-183.50M7.10M-66.30M407.20M14.30M43.30M31.80M231.60M80.50M36.80M-10.50M255.90M121.20M3.20M-38.80M192.80M-2.30M
Investing Activities
Capital Expenditures (Quarter)
39.70M47.30M60.50M27.30M36.10M30.90M63.60M57.30M52.80M43.60M71.50M52.00M50.80M52.60M126.20M61.80M83.60M77.30M94.50M55.60M
Sales of Property, Plant and Equipment (Quarter)
-11.30M7.00M8.90M238.50M-230.60M5.50M16.80M20.90M54.40M9.40M13.70M
Acquisitions (Quarter)
Divestments (Quarter)
905.40M288.50M186.10M
Change in Acquisitions & Divestments (Quarter)
3.20M0.50M
Cash from Investing Activities (Quarter)
273.60M293.80M62.00M203.70M25.80M-16.20M-51.10M-52.80M-26.60M15.90M-62.10M136.30M-49.20M-50.40M-112.50M-58.20M-82.60M-70.20M-87.30M-53.60M
Financing Activities
Other financing activities (Quarter)
3,614.20M-0.30M-3613.90M-5.10M-0.40M-0.40M-14.00M-13.70M-34.80M-0.90M0.30M-7.30M-2.20M23.20M-4.70M-21.40M-6.80M-6.30M-13.20M14.80M
Cash from Financing Activities (Quarter)
3,528.50M-3851.20M3,359.70M-13.10M-447.60M-166.10M-169.90M-87.50M-54.30M-134.90M-379.80M-256.20M-161.70M-104.60M-125.50M-365.90M-514.90M-531.60M-208.50M-350.90M
Dividend Payments
Dividends Paid - Common (Quarter)
48.60M21.80M21.70M21.70M23.40M21.50M100.00M21.00M60.00M20.50M20.20M19.90M
Additional items
Exchange Rate Effect (Quarter)
3.60M-12.60M5.90M14.40M0.60M-3.10M0.20M-8.30M-12.40M2.80M1.60M-8.30M-8.60M6.40M-20.70M11.50M16.50M3.30M-2.50M0.90M
Change in Cash (Quarter)
102.10M179.10M293.40M-124.40M-518.10M26.60M345.60M-534.80M62.90M105.70M260.80M-254.90M11.40M129.30M320.20M29.10M-236.80M-73.40M155.30M-71.10M
Free Cash Flow (Quarter)
-125.60M88.60M423.00M-356.70M-133.00M181.10M502.80M-443.50M103.40M178.30M629.60M-178.70M180.10M225.30M452.70M379.90M260.60M447.80M359.10M276.90M
Net Cash Flow (Quarter)
3,716.20M-3421.50M3,905.20M-138.80M-518.70M29.70M345.40M-526.50M75.30M102.90M259.20M-246.60M20.00M122.90M340.90M17.60M-253.30M-76.70M157.80M-72.00M