|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,668.80M | 1,579.40M | 1,523.30M | 1,555.80M | 1,717.20M | 1,733.00M | 1,694.40M | 1,717.40M | 1,972.20M | 2,056.90M | 2,077.70M | 2,042.00M | 2,325.60M | 2,348.40M | 2,367.30M | 2,233.60M | 2,534.70M | 2,647.30M | 2,517.00M | 2,492.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 833.30M | 761.40M | 746.20M | 831.10M | 773.30M | 684.10M | 753.70M | 654.70M | 870.50M | 916.60M | 1,328.60M | 643.20M | 672.30M | 1,199.10M | 2,685.50M | 1,090.40M | 1,116.80M | 1,258.90M | -584.90M | 855.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 835.50M | 818.00M | 777.10M | 724.70M | 943.90M | 1,048.90M | 940.70M | 1,062.70M | 1,101.70M | 1,140.30M | 749.10M | 1,398.80M | 1,653.30M | 1,149.30M | -318.20M | 1,143.20M | 1,417.90M | 1,388.40M | 3,101.90M | 1,637.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.20M | 18.70M | 24.00M | 14.60M | 11.50M | 19.00M | 21.90M | 15.40M | 16.80M | 17.50M | 19.30M | 17.60M | 15.20M | 15.40M | 25.20M | 19.10M | 14.10M | 22.50M | 27.40M | 17.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 172.60M | 153.40M | 171.30M | 159.60M | 143.10M | 151.90M | 162.20M | 153.90M | 150.00M | 183.80M | 188.20M | 159.80M | 174.90M | 187.40M | 145.00M | 184.20M | 173.20M | 173.20M | 174.70M | 215.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.00M | 7.30M | 31.90M | 1.00M | 7.20M | 6.90M | 0.10M | 0.60M | 5.10M | 4.30M | 5.20M | 5.20M | 2.40M | 3.80M | 14.60M | 1.20M | 16.40M | 3.10M | 52.10M | 0.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,405.70M | 1,332.80M | 1,331.90M | 1,330.40M | 1,435.00M | 1,437.60M | 1,481.10M | | | | | 75.20M | | | -3.90M | | | | | 1,907.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,636.30M | 1,543.40M | 1,559.10M | 1,545.40M | 1,640.20M | 1,652.20M | 1,665.30M | 1,666.40M | 1,813.70M | 1,896.10M | 1,938.80M | 1,883.00M | 2,017.20M | 2,061.20M | 2,165.10M | 1,973.20M | 2,145.10M | 2,242.30M | 2,251.80M | 2,141.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -102.50M | 28.60M | -37.40M | 28.10M | 85.10M | 84.30M | 22.10M | 63.90M | -22.70M | 139.90M | 114.20M | 223.30M | 266.90M | 288.30M | 225.40M | 240.20M | 389.20M | 397.60M | 282.50M | 361.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -102.50M | 28.60M | -37.40M | 28.10M | 85.10M | 84.30M | 22.10M | 63.90M | -22.70M | 139.90M | 114.20M | 223.30M | 266.90M | 288.30M | 225.40M | 240.20M | 389.20M | 397.60M | 282.50M | 361.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -146.80M | 2.10M | 5.10M | 4.00M | 4.00M | 4.20M | 45.50M | 8.30M | 4.10M | 4.00M | 17.10M | 13.70M | 5.70M | 6.30M | 8.20M | 12.70M | 7.80M | 8.30M | 13.10M | 11.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -5.90M | 86.10M | 40.80M | -29.80M | | -63.30M | -1.30M | -182.30M | -41.50M | -23.20M | -12.30M | -44.10M | -7.30M | 17.80M | -29.60M | -10.70M | -17.20M | -0.20M | 6.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -137.70M | -26.70M | -94.10M | -5.80M | 27.60M | 53.40M | -6.30M | 45.20M | -53.00M | 113.20M | 101.20M | 210.60M | 245.50M | 272.40M | 211.90M | 230.30M | 374.80M | 387.00M | 277.90M | 355.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 34.90M | 12.30M | 39.40M | 28.50M | 19.80M | 42.70M | 14.40M | 37.40M | 43.30M | 19.50M | 54.50M | 49.70M | 59.20M | -6.00M | -17.80M | 87.00M | 106.50M | 76.10M | 33.30M | 95.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -172.60M | -39.00M | -207.20M | -61.70M | 2.10M | 10.70M | -72.00M | 0.40M | -96.30M | 93.70M | 53.00M | 160.90M | 186.30M | 274.60M | 217.30M | 142.00M | 268.30M | 309.70M | 242.70M | 259.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.10M | | | 8.00M | 5.70M | 5.70M | 6.00M | 7.40M | -9.10M | 3.70M | -6.30M | 3.80M | -0.20M | 3.80M | 5.00M | 1.30M | -1.20M | 1.20M | 1.90M | -0.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -172.60M | -39.00M | -133.50M | -34.30M | 7.80M | 10.70M | -20.70M | 7.80M | -96.30M | 93.70M | 46.70M | 160.90M | 186.30M | 278.40M | 229.70M | 143.30M | 268.30M | 310.90M | 244.60M | 259.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.70M | 8.40M | -28.50M | -19.40M | | -15.30M | -10.60M | | | | | 160.90M | 186.30M | 278.40M | 229.70M | 143.30M | 268.30M | 310.90M | 244.60M | 259.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.70M | 8.40M | -28.50M | -19.40M | | -15.30M | -10.60M | | | | | 160.90M | 186.30M | 278.40M | 229.70M | 143.30M | 268.30M | 310.90M | 244.60M | 259.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.70M | 8.40M | -28.50M | -19.40M | | -15.30M | -10.60M | | | | | 160.90M | 186.30M | 278.40M | 229.70M | 143.30M | 268.30M | 310.90M | 244.60M | 259.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | -0.06 | -0.04 | | -0.03 | -0.02 | | | | | 0.37 | 0.43 | 0.65 | 0.54 | 0.34 | 0.65 | 0.76 | 0.59 | 0.65 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 | -0.06 | -0.04 | | -0.03 | -0.02 | | | | | 0.36 | 0.42 | 0.63 | 0.52 | 0.33 | 0.64 | 0.75 | 0.58 | 0.63 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 450.60M | 450.70M | 450.50M | 451.10M | 452.20M | 450.10M | 449.50M | 442.10M | 440.10M | 436.90M | 438.60M | 433.60M | 430.20M | 428.30M | 429.10M | 421.20M | 415.40M | 409.50M | 412.20M | 400.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 450.60M | 450.70M | 454.60M | 451.10M | 456.80M | 458.10M | 449.50M | 455.00M | 440.10M | 450.30M | 452.30M | 446.30M | 440.10M | 438.80M | 440.50M | 431.20M | 420.50M | 415.70M | 419.70M | 409.90M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 450.60M | 450.60M | 450.70M | 452.20M | 452.20M | 446.40M | 442.20M | 441.60M | 438.10M | 435.50M | 432.90M | 430.90M | 428.50M | 425.40M | 423.10M | 419.00M | 411.00M | 404.50M | 400.70M | 398.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -102.50M | 28.60M | -37.40M | 28.10M | 85.10M | 84.30M | 22.10M | 63.90M | -22.70M | 139.90M | 114.20M | 223.30M | 266.90M | 288.30M | 225.40M | 240.20M | 389.20M | 397.60M | 282.50M | 361.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 103.50M | 90.50M | 58.60M | 64.80M | 59.60M | 63.60M | 4.50M | 63.50M | 67.10M | 79.00M | 1.30M | 57.70M | 60.60M | 63.30M | 21.70M | 82.30M | 100.30M | 94.60M | 3.70M | 81.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -25.34% | -46.07% | -41.87% | -491.38% | 71.74% | 79.96% | -228.57% | 82.74% | -81.70% | 17.23% | 53.85% | 23.60% | 24.11% | -2.20% | -8.40% | 37.78% | 28.42% | 19.66% | 11.98% | 26.95% |