|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,668.80M | 1,579.40M | 1,523.30M | 1,555.80M | 1,717.20M | 1,733.00M | 1,694.40M | 1,717.40M | 1,972.20M | 2,056.90M | 2,077.70M | 2,042.00M | 2,325.60M | 2,348.40M | 2,367.30M | 2,233.60M | 2,534.70M | 2,647.30M | 2,517.00M | 2,492.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 833.30M | 761.40M | 551.50M | 831.10M | 661.70M | 753.50M | 681.20M | 654.70M | 870.50M | 716.40M | 1,328.60M | 1,019.10M | 1,112.10M | 1,199.10M | 2,685.50M | 1,090.40M | 783.70M | 1,258.90M | 2,538.30M | 1,005.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 835.50M | 818.00M | 971.80M | 724.70M | 1,055.50M | 979.50M | 1,013.20M | 1,062.70M | 1,101.70M | 1,340.50M | 749.10M | 1,022.90M | 1,213.50M | 1,149.30M | -318.20M | 1,143.20M | 1,751.00M | 1,388.40M | -21.30M | 1,487.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 19.20M | 18.70M | 24.00M | 14.60M | 11.50M | 19.00M | 21.90M | 15.40M | 16.80M | 17.50M | 19.30M | 17.60M | 15.20M | 15.40M | 25.20M | 19.10M | 14.10M | 22.50M | 27.40M | 17.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 172.60M | 153.40M | 171.30M | 159.60M | 143.10M | 151.90M | 162.20M | 153.90M | 150.00M | 183.80M | 188.20M | 159.80M | 174.90M | 187.40M | 145.00M | 184.20M | 173.20M | 173.20M | 174.70M | 215.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00M | 7.30M | 31.90M | 1.00M | 7.20M | 6.90M | 0.10M | 0.60M | 5.10M | 4.30M | 5.20M | 5.20M | 2.40M | 3.80M | 14.60M | 1.20M | 16.40M | 3.10M | 52.10M | 0.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,442.50M | 1,364.00M | 1,331.90M | 1,370.20M | 1,478.40M | 1,474.40M | 1,481.10M | | | | | 75.20M | | | -3.90M | | | | | 1,907.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,636.30M | 1,543.40M | 1,559.10M | 1,545.40M | 1,640.20M | 1,652.20M | 1,665.30M | 1,666.40M | 1,813.70M | 1,896.10M | 1,938.80M | 1,883.00M | 2,017.20M | 2,061.20M | 2,165.10M | 1,973.20M | 2,145.10M | 2,242.30M | 2,251.80M | 2,141.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -102.50M | 28.60M | -37.40M | 28.10M | 85.10M | 84.30M | 22.10M | 63.90M | -22.70M | 139.90M | 114.20M | 223.30M | 266.90M | 288.30M | 225.40M | 240.20M | 389.20M | 397.60M | 282.50M | 361.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -102.50M | 28.60M | -37.40M | 28.10M | 85.10M | 84.30M | 22.10M | 63.90M | -22.70M | 139.90M | 114.20M | 223.30M | 266.90M | 288.30M | 225.40M | 240.20M | 389.20M | 397.60M | 282.50M | 361.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -146.80M | 28.50M | -337.80M | -28.50M | 4.00M | | 45.50M | 8.30M | 4.10M | 4.00M | 17.10M | 13.70M | 5.70M | 6.30M | 8.20M | 12.70M | 7.80M | 8.30M | 13.10M | 11.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00M | -16.00M | -22.40M | 40.80M | -29.80M | -10.30M | -28.10M | -1.30M | -182.30M | -41.50M | -23.20M | -12.30M | -44.10M | -7.30M | 17.80M | -29.60M | -10.70M | -17.20M | -0.20M | 6.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00M | -5.90M | 17.90M | 40.80M | 3.00M | -10.30M | -28.10M | -1.30M | -182.30M | -41.50M | -23.20M | -12.30M | -44.10M | -7.30M | 17.80M | -29.60M | -10.70M | -17.20M | -0.20M | 6.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -137.70M | -26.70M | -94.10M | -5.80M | 27.60M | 53.40M | -6.30M | 45.20M | -53.00M | 113.20M | 101.20M | 210.60M | 245.50M | 272.40M | 211.90M | 230.30M | 374.80M | 387.00M | 277.90M | 355.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 34.90M | 12.30M | 39.40M | 28.50M | 19.80M | 42.70M | 14.40M | 37.40M | 43.30M | 19.50M | 54.50M | 49.70M | 59.20M | -6.00M | -17.80M | 87.00M | 106.50M | 76.10M | 33.30M | 95.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -174.70M | -39.00M | -207.20M | -61.70M | 2.10M | 5.00M | -26.70M | 0.40M | -87.20M | 90.00M | 46.70M | 160.90M | 186.50M | 274.60M | 224.70M | 142.00M | 268.30M | 310.90M | 242.70M | 259.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.80M | -30.00M | 10.10M | 5.40M | 4.30M | 13.80M | 21.10M | 14.20M | 1.10M | 20.60M | -1.50M | 1.40M | 2.60M | 8.40M | 9.30M | 9.40M | 10.30M | 9.80M | 17.50M | 4.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.10M | | | 8.00M | 5.70M | 5.70M | 6.00M | 7.40M | -9.10M | 3.70M | -6.30M | 3.80M | -0.20M | 3.80M | 5.00M | 1.30M | -1.20M | 1.20M | 1.90M | -0.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -172.60M | -39.00M | -133.50M | -34.30M | 7.80M | 10.70M | -20.70M | 7.80M | -96.30M | 93.70M | 46.70M | 160.90M | 186.30M | 278.40M | 229.70M | 143.30M | 268.30M | 310.90M | 244.60M | 259.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.70M | 8.40M | -28.50M | -19.40M | | -15.30M | -10.60M | | | | | 160.90M | 186.30M | 278.40M | 229.70M | 143.30M | 268.30M | 310.90M | 244.60M | 259.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.70M | 8.40M | -28.50M | -19.40M | | -15.30M | -10.60M | | | | | 160.90M | 186.30M | 278.40M | 229.70M | 143.30M | 268.30M | 310.90M | 244.60M | 259.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.70M | 8.40M | -28.50M | -19.40M | | -15.30M | -10.60M | | | | | 160.90M | 186.30M | 278.40M | 229.70M | 143.30M | 268.30M | 310.90M | 244.60M | 259.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.09 | -0.45 | -0.13 | | 0.01 | -0.16 | | -0.20 | 0.21 | 0.12 | 0.36 | 0.43 | 0.64 | 0.52 | 0.34 | 0.65 | 0.76 | 0.60 | 0.65 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.37 | -0.09 | -0.28 | -0.09 | | -0.02 | -0.06 | | -0.20 | 0.20 | 0.11 | 0.35 | 0.42 | 0.63 | 0.51 | 0.33 | 0.64 | 0.75 | 0.59 | 0.64 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 450.60M | 450.40M | 450.50M | 451.10M | 451.60M | 450.10M | 449.50M | 442.10M | 440.10M | 439.70M | 438.60M | 433.60M | 431.90M | 428.30M | 429.10M | 421.20M | 418.30M | 409.50M | 412.20M | 400.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 454.90M | 454.70M | 454.60M | 451.10M | 456.80M | 458.10M | 449.50M | 455.00M | 440.10M | 452.90M | 452.30M | 446.30M | 440.10M | 441.90M | 440.50M | 431.20M | 426.20M | 415.70M | 419.70M | 409.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -102.50M | 28.60M | -37.40M | 28.10M | 85.10M | 84.30M | 22.10M | 63.90M | -22.70M | 139.90M | 114.20M | 223.30M | 266.90M | 288.30M | 225.40M | 240.20M | 389.20M | 397.60M | 282.50M | 361.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 37.90M | 41.40M | 39.40M | 37.90M | 31.70M | 35.10M | 34.00M | 27.00M | 34.40M | 30.70M | 30.10M | 26.40M | 27.10M | 22.20M | 21.70M | 22.60M | 22.20M | 18.90M | 17.70M | 17.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -25.34% | -46.07% | -41.87% | -491.38% | 71.74% | 79.96% | -228.57% | 82.74% | -81.70% | 17.23% | 53.85% | 23.60% | 24.11% | -2.20% | -8.40% | 37.78% | 28.42% | 19.66% | 11.98% | 26.95% |