TechnipFMC Income Statement (2015-2025) | FTI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2,405.70M2,370.50M2,375.70M2,047.70M3,388.00M3,845.00M4,140.90M3,683.00M3,125.20M2,960.90M3,143.80M3,323.00M2,913.00M3,434.20M3,335.10M3,726.80M1,582.60M1,620.20M1,727.50M3,426.10M1,632.00M1,668.80M1,579.40M1,523.30M1,555.80M1,717.20M1,733.00M1,694.40M1,717.40M1,972.20M2,056.90M2,077.70M2,042.00M2,325.60M2,348.40M2,367.30M2,233.60M2,534.70M2,647.30M
Cost of Revenue 1,983.90M1,916.10M1,925.40M-5825.40M2,377.60M2,509.50M37.50M9,883.80M1,952.50M1,846.90M2,046.60M1,606.70M1,644.20M1,949.90M1,926.00M-2565.40M704.40M794.90M854.00M593.60M743.80M833.30M761.40M746.20M831.10M773.30M753.50M753.70M802.00M870.50M916.60M836.20M1,019.10M1,112.10M1,199.10M1,286.70M1,090.40M1,116.80M1,258.90M
Gross Profit 421.80M454.40M450.30M7,873.10M1,010.40M1,335.50M4,103.40M-6200.80M1,172.70M1,114.00M1,097.20M1,716.30M1,268.80M1,484.30M1,409.10M6,292.20M878.20M825.30M873.50M2,832.50M888.20M835.50M818.00M777.10M724.70M943.90M979.50M940.70M915.40M1,101.70M1,140.30M1,241.50M1,022.90M1,213.50M1,149.30M1,080.60M1,143.20M1,417.90M1,388.40M
Operating items
Research & Development 20.30M25.50M22.00M37.60M43.40M49.10M51.10M69.30M41.10M53.60M38.60M55.90M39.90M29.50M40.60M39.50M25.40M25.10M20.80M4.00M16.50M19.20M18.70M24.00M14.60M11.50M19.00M21.90M15.40M16.80M17.50M19.30M17.60M15.20M15.40M25.20M19.10M14.10M22.50M
Selling, General & Administrative 147.60M143.40M143.00M138.60M254.10M268.00M284.40M254.40M303.10M281.40M250.60M305.50M297.80M323.80M298.10M-124.00M195.30M157.80M181.80M189.20M147.60M172.60M153.40M171.30M159.60M143.10M151.90M162.20M153.90M150.00M183.80M188.20M159.80M174.90M187.40M145.00M184.20M173.20M173.20M
Restructuring Costs 35.70M63.80M14.00M233.30M54.70M23.30M59.40M104.30M11.50M11.40M9.70M1,798.60M16.50M12.90M140.30M2,290.70M3,199.10M103.60M53.50M45.80M25.50M2.00M7.30M31.90M1.00M7.20M6.90M0.10M0.60M5.10M4.30M10.00M5.00M2.40M3.80M14.60M1.20M16.40M3.10M
Other Operating Expenses 2,005.70M1,943.70M1,941.20M1,828.20M2,990.00M3,149.70M3,477.40M2,959.10M2,530.20M2,431.20M2,564.80M2,783.30M2,424.00M2,754.40M2,742.00M-2017.80M1,404.10M1,450.70M1,518.80M1,462.20M1,441.20M1,442.50M1,364.00M1,331.90M1,370.20M1,478.40M1,474.40M1,481.10M75.20M-3.90M
Operating Expenses 2,209.30M2,176.40M2,120.20M2,237.70M3,342.20M3,490.10M3,872.30M3,387.10M2,885.90M2,777.60M2,863.70M4,943.30M2,778.20M3,120.60M3,221.00M188.40M4,823.90M1,737.20M1,774.90M1,701.20M1,630.80M1,636.30M1,543.40M1,559.10M1,545.40M1,640.20M1,652.20M1,665.30M1,666.40M1,813.70M1,896.10M1,938.80M1,883.00M2,017.20M2,061.20M2,165.10M1,973.20M2,145.10M2,242.30M
Operating Income 234.80M116.90M404.60M-121.10M118.70M317.30M315.90M243.00M228.10M225.70M306.90M-1887.90M122.50M255.20M82.30M-2939.80M-3228.10M-121.60M-26.60M-40.60M514.60M-102.50M28.60M-37.40M28.10M85.10M84.30M22.10M63.90M-22.70M139.90M114.20M223.30M266.90M288.30M225.40M240.20M389.20M397.60M
EBIT 234.80M116.90M404.60M-121.10M118.70M317.30M315.90M243.00M228.10M225.70M306.90M-1887.90M122.50M255.20M82.30M-2939.80M-3228.10M-121.60M-26.60M-40.60M514.60M-102.50M28.60M-37.40M28.10M85.10M84.30M22.10M63.90M-22.70M139.90M114.20M223.30M266.90M288.30M225.40M240.20M389.20M397.60M
Non-operating items
Interest & Investment Income -13.30M-7.70M-0.40M106.70M-82.10M-72.10M-86.30M381.30M-87.40M-50.90M-106.00M365.70M-88.20M-140.60M-116.50M388.90M9.80M18.90M7.70M15.90M470.10M-146.80M28.50M-29.60M-28.50M4.00M4.20M8.30M4.10M4.00M17.10M13.70M5.70M6.30M8.20M12.70M7.80M8.30M
Other Non Operating Income -42.10M-57.10M81.70M24.00M63.50M-50.30M30.00M-69.10M-25.20M2.20M10.40M-311.30M-26.20M-72.60M-57.70M-25.10M-7.90M-20.30M7.90M45.40M35.60M-1.00M-16.00M-22.40M40.80M-29.80M-10.30M-63.30M-1.30M-182.30M-41.50M-23.20M-12.30M-44.10M-7.30M17.80M-29.60M-10.70M-17.20M
Non Operating Income -42.10M-57.10M81.70M24.00M63.50M-50.30M30.00M-69.10M-25.20M2.20M10.40M-311.30M-26.20M-72.60M-57.70M-25.10M-7.90M-20.30M7.90M45.40M35.60M-1.00M-5.90M17.90M40.80M3.00M-10.30M-28.10M-1.30M-182.30M-41.50M-23.20M-12.30M-44.10M-7.30M17.80M-29.60M-10.70M-17.20M
Net income details
EBT 166.50M109.20M404.20M-128.50M36.60M245.20M229.60M168.30M140.70M174.80M200.90M-2004.50M34.30M114.60M-34.20M-2685.80M-3251.10M-148.20M-49.70M-49.70M456.60M-137.70M-26.70M-94.10M-5.80M27.60M53.40M-6.30M45.20M-53.00M113.20M101.20M210.60M245.50M272.40M211.90M230.30M374.80M387.00M
Tax Provisions 45.90M5.40M102.50M26.50M51.80M86.20M111.70M295.80M49.30M64.70M66.70M242.00M14.50M0.90M81.10M-17.50M-23.20M27.60M9.10M5.90M24.50M34.90M12.30M39.40M28.50M19.80M42.70M14.40M37.40M43.30M19.50M54.50M49.70M59.20M-6.00M-17.80M87.00M106.50M76.10M
Profit After Tax 120.70M104.00M302.40M-155.00M-18.70M164.90M121.00M-153.90M95.10M110.10M136.90M-2259.30M20.90M113.70M-119.10M-2430.30M-3256.10M-177.60M-64.70M-39.30M432.10M-174.70M-40.60M-132.70M-61.70M7.80M10.70M-37.30M7.80M-96.30M93.70M51.00M160.90M186.50M278.40M229.70M143.30M269.50M310.90M
Equity Income 25.50M-20.10M67.40M44.90M9.40M12.70M17.30M16.20M14.00M40.20M16.40M43.70M13.90M14.20M25.90M5.80M21.10M15.70M12.90M14.90M7.70M12.80M-30.00M10.10M5.40M4.30M13.80M21.10M14.20M1.10M20.60M-1.50M1.40M2.60M8.40M9.30M9.40M10.30M9.80M
Income from Non-Controlling Interests -0.10M-0.20M-0.70M-21.20M3.50M-5.90M-3.10M26.40M-3.70M4.40M-2.70M12.80M-1.10M16.70M3.80M-11.70M6.90M1.80M5.90M19.90M1.90M2.10M1.60M-3.60M8.00M5.70M5.70M6.00M7.40M-9.10M3.70M-6.30M3.80M-0.20M3.80M5.00M1.30M-1.20M1.20M
Income from Continuing Operations 120.60M103.80M301.70M-155.00M-15.20M159.00M117.90M-127.50M91.40M110.10M134.20M-2246.50M19.80M113.70M-115.30M-2668.30M-3227.90M-175.80M-58.80M-55.60M432.10M-172.60M-39.00M-133.50M-34.30M7.80M10.70M-20.70M7.80M-96.30M93.70M46.70M160.90M186.30M278.40M229.70M143.30M268.30M310.90M
Consolidated Net Income 120.60M103.80M301.70M-155.00M-15.20M159.00M117.90M-127.50M91.40M110.10M134.20M-2246.50M19.80M113.70M-115.30M-2668.30M-17.80M191.10M65.20M41.70M-60.20M7.70M8.40M-28.50M-19.40M-15.30M-10.60M160.90M186.30M278.40M229.70M143.30M268.30M310.90M
Income towards Parent Company 120.60M103.80M301.70M-155.00M-15.20M159.00M117.90M-127.50M91.40M110.10M134.20M-2246.50M19.80M113.70M-115.30M-2668.30M-17.80M191.10M65.20M41.70M-60.20M7.70M8.40M-28.50M-19.40M-15.30M-10.60M160.90M186.30M278.40M229.70M143.30M268.30M310.90M
Net Income towards Common Stockholders 120.60M103.80M301.70M-155.00M-15.20M159.00M117.90M-127.50M91.40M110.10M134.20M-2246.50M19.80M113.70M-115.30M-2668.30M-17.80M191.10M65.20M41.70M-60.20M7.70M8.40M-28.50M-19.40M-15.30M-10.60M160.90M186.30M278.40M229.70M143.30M268.30M310.90M
Additional items
EPS (Basic) 1.020.872.50-1.30-0.040.350.26-0.270.200.230.30-4.910.050.22-0.27-5.96-7.28-0.40-0.140.090.96-0.39-0.09-0.29-0.13-0.02-0.08-0.200.210.120.360.430.640.540.340.650.76
EPS (Weighted Average and Diluted) 0.970.832.39-1.24-0.040.350.26-0.280.200.230.30-4.910.050.21-0.27-5.96-7.28-0.40-0.140.090.95-0.39-0.09-0.28-0.13-0.02-0.08-0.200.200.110.350.420.630.520.330.640.75
Shares Outstanding (Weighted Average) 114.90M118.20M119.50M121.00M119.40M466.60M466.70M467.20M466.70M464.30M462.80M460.00M458.00M450.10M447.70M448.60M448.00M447.50M448.30M449.40M448.70M449.70M450.60M450.70M450.50M451.10M452.20M451.10M449.50M442.10M441.10M439.70M438.60M433.60M431.90M430.70M429.10M421.20M418.30M415.30M
Shares Outstanding (Diluted Average) 127.30M124.40M125.20M126.90M125.10M466.60M468.40M469.70M448.00M465.70M464.20M464.00M458.00M453.30M451.90M448.60M448.00M447.50M448.30M449.40M448.70M451.10M454.90M454.70M454.60M451.10M456.80M458.10M449.50M455.00M441.10M452.90M452.30M446.30M443.20M441.90M440.50M431.20M426.20M422.80M
EBITDA 234.80M116.90M404.60M-121.10M118.70M317.30M315.90M243.00M228.10M225.70M306.90M-1887.90M122.50M255.20M82.30M-2939.80M-3228.10M-121.60M-26.60M-40.60M514.60M-102.50M28.60M-37.40M28.10M85.10M84.30M22.10M63.90M-22.70M139.90M114.20M223.30M266.90M288.30M225.40M240.20M389.20M397.60M
Interest Expenses 32.80M45.50M30.80M25.00M38.60M37.90M41.40M39.40M37.90M31.70M35.10M34.00M27.00M34.40M30.70M30.10M26.40M27.10M22.20M21.70M22.60M22.20M18.90M
Tax Rate 27.57%4.95%25.36%-20.62%141.53%35.15%48.65%175.76%35.04%37.01%33.20%-12.07%42.27%0.79%-237.13%0.65%0.71%-18.62%-18.31%-11.87%5.37%-25.34%-46.07%-41.87%-491.38%71.74%79.96%-228.57%82.74%-81.70%17.23%53.85%23.60%24.11%-2.20%-8.40%37.78%28.42%19.66%