FTI Income Statement (2015-2025) | FTI

Income Statement Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 2,405.70M2,370.50M2,375.70M2,047.70M3,388.00M3,845.00M4,140.90M3,683.00M3,125.20M2,960.90M3,143.80M3,323.00M2,913.00M3,434.20M3,335.10M3,726.80M1,582.60M1,620.20M1,727.50M3,426.10M1,632.00M1,668.80M1,579.40M1,523.30M1,555.80M1,717.20M1,733.00M1,694.40M1,717.40M1,972.20M2,056.90M2,077.70M2,042.00M2,325.60M2,348.40M2,367.30M2,233.60M2,534.70M2,647.30M2,517.00M
Cost of Revenue (Quarter) 21.80M1,916.10M1,925.40M-38.30M25.00M37.70M37.50M9,883.80M660.40M544.10M2,046.60M2,319.30M721.70M1,949.90M743.90M717.50M704.40M631.70M636.60M418.90M671.20M572.40M761.40M551.50M499.30M773.30M753.50M307.20M802.00M725.60M916.60M839.60M643.20M1,112.10M1,199.10M2,685.50M1,090.40M1,116.80M738.00M2,538.30M
Gross Profit (Quarter) 2,383.90M454.40M450.30M2,086.00M3,363.00M3,807.30M4,103.40M-6200.80M2,464.80M2,416.80M1,097.20M1,003.70M2,191.30M1,484.30M2,591.20M3,009.30M878.20M988.50M1,090.90M3,007.20M960.80M1,096.40M818.00M971.80M1,056.50M943.90M979.50M1,387.20M915.40M1,246.60M1,140.30M1,238.10M1,398.80M1,213.50M1,149.30M-318.20M1,143.20M1,417.90M1,909.30M-21.30M
Operating items
Research & Development (Quarter) 20.30M25.50M22.00M37.60M43.40M49.10M51.10M69.30M41.10M53.60M38.60M55.90M39.90M29.50M40.60M39.50M25.40M25.10M20.80M4.00M16.50M19.20M18.70M24.00M14.60M11.50M19.00M21.90M15.40M16.80M17.50M19.30M17.60M15.20M15.40M25.20M19.10M14.10M22.50M27.40M
Selling, General & Administrative (Quarter) 147.60M143.40M143.00M138.60M254.10M268.00M284.40M254.40M303.10M281.40M250.60M305.50M297.80M323.80M298.10M-124.00M195.30M157.80M181.80M189.20M147.60M172.60M153.40M171.30M159.60M143.10M151.90M162.20M153.90M150.00M183.80M188.20M159.80M174.90M187.40M145.00M184.20M173.20M173.20M174.70M
Restructuring Costs (Quarter) 35.70M63.80M14.00M61.90M9.70M23.30M59.40M104.30M5.60M9.00M9.70M3.90M12.10M9.20M140.30M-17.00M3,199.10M103.60M53.50M45.80M25.50M2.00M7.30M31.90M1.00M7.20M6.90M0.10M0.60M5.10M4.30M5.20M5.20M2.40M3.80M14.60M1.20M16.40M3.10M52.10M
Other Operating Expenses (Quarter) 46.40M1,943.70M1,941.20M1,999.60M-103.50M3,149.70M3,477.40M2,959.10M2,536.10M2,433.60M2,564.80M4,578.00M2,428.40M2,758.10M2,742.00M289.90M1,404.10M1,450.70M1,518.80M1,462.20M1,441.20M1,442.50M1,364.00M1,331.90M1,370.20M1,478.40M1,474.40M1,481.10M75.20M-3.90M
Operating Expenses (Quarter) 2,209.30M2,176.40M2,120.20M2,237.70M3,342.20M3,490.10M3,872.30M3,387.10M2,885.90M2,777.60M2,863.70M4,943.30M2,778.20M3,120.60M3,221.00M188.40M4,823.90M1,737.20M1,774.90M1,701.20M1,630.80M1,636.30M1,543.40M1,559.10M1,545.40M1,640.20M1,652.20M1,665.30M1,666.40M1,813.70M1,896.10M1,938.80M1,883.00M2,017.20M2,061.20M2,165.10M1,973.20M2,145.10M2,242.30M2,251.80M
Operating Income (Quarter) 234.80M116.90M404.60M-121.10M118.70M317.30M315.90M243.00M228.10M225.70M306.90M-1887.90M122.50M255.20M82.30M-2939.80M-3228.10M-121.60M-26.60M-40.60M514.60M-102.50M28.60M-37.40M28.10M85.10M84.30M22.10M63.90M-22.70M139.90M114.20M223.30M266.90M288.30M225.40M240.20M389.20M397.60M282.50M
EBIT (Quarter) 234.80M116.90M404.60M-121.10M118.70M317.30M315.90M243.00M228.10M225.70M306.90M-1887.90M122.50M255.20M82.30M-2939.80M-3228.10M-121.60M-26.60M-40.60M514.60M-102.50M28.60M-37.40M28.10M85.10M84.30M22.10M63.90M-22.70M139.90M114.20M223.30M266.90M288.30M225.40M240.20M389.20M397.60M282.50M
Non-operating items
Interest & Investment Income (Quarter) -13.30M-7.70M-0.40M106.70M-82.10M-72.10M-86.30M381.30M-87.40M-50.90M-106.00M365.70M-88.20M-140.60M-116.50M388.90M9.80M18.90M7.70M4.10M-146.80M2.10M-337.80M-28.50M0.80M5.60M8.30M4.10M4.00M17.10M13.70M5.70M6.30M8.20M12.70M7.80M8.30M13.10M
Other Non Operating Income (Quarter) -42.10M-57.10M81.70M24.00M63.50M-50.30M30.00M-69.10M-25.20M2.20M10.40M-311.30M-26.20M-72.60M-57.70M-25.10M-7.90M7.90M20.30M-23.50M-1.00M-16.00M-90.60M40.80M3.00M-10.30M-63.30M-1.30M-182.30M-41.50M-23.20M-12.30M-44.10M-7.30M17.80M-29.60M-10.70M-17.20M-0.20M
Non Operating Income (Quarter) -42.10M-57.10M81.70M24.00M63.50M-50.30M30.00M-69.10M-25.20M2.20M10.40M-311.30M-26.20M-72.60M-57.70M-25.10M-7.90M-20.30M7.90M45.40M35.60M-1.00M-5.90M17.90M40.80M3.00M-10.30M-28.10M-1.30M-182.30M-41.50M-23.20M-12.30M-44.10M-7.30M17.80M-29.60M-10.70M-17.20M-0.20M
Net income details
EBT (Quarter) 166.50M109.20M404.20M-128.50M36.60M245.20M229.60M168.30M140.70M174.80M200.90M-2004.50M34.30M114.60M-34.20M-2685.80M-3251.10M-148.20M-49.70M-49.70M456.60M-137.70M-26.70M-94.10M-5.80M27.60M53.40M-6.30M45.20M-53.00M113.20M101.20M210.60M245.50M272.40M211.90M230.30M374.80M387.00M277.90M
Tax Provisions (Quarter) 45.90M5.40M102.50M26.50M51.80M86.20M111.70M295.80M49.30M64.70M66.70M242.00M14.50M0.90M81.10M-17.50M-23.20M27.60M9.10M5.90M24.50M34.90M12.30M39.40M28.50M19.80M42.70M14.40M37.40M43.30M19.50M54.50M49.70M59.20M-6.00M-17.80M87.00M106.50M76.10M33.30M
Profit After Tax (Quarter) 120.60M103.80M301.70M-155.00M-15.20M159.00M121.00M-153.90M95.10M110.10M134.20M-2246.50M19.80M97.00M-119.10M-2414.00M-3234.80M-177.60M-3.90M-13.90M368.20M-174.70M-39.00M-207.20M-61.70M2.10M5.00M-26.70M7.80M-87.20M93.70M53.00M160.90M186.30M278.40M237.10M143.30M269.50M310.90M242.70M
Equity Income (Quarter) 25.50M-20.10M67.40M44.90M9.40M12.70M17.30M16.20M14.00M40.20M16.40M43.70M13.90M14.20M25.90M5.80M21.10M15.70M12.90M14.90M7.70M12.80M-30.00M10.10M5.40M4.30M13.80M21.10M14.20M1.10M20.60M-1.50M1.40M2.60M8.40M9.30M9.40M10.30M9.80M17.50M
Income from Non-Controlling Interests (Quarter) -0.10M-0.20M-0.70M-21.20M3.50M-5.90M-3.10M26.40M-3.70M4.40M-2.70M12.80M-1.10M16.70M3.80M-11.70M6.90M1.80M5.90M24.80M1.90M2.10M-2.70M8.00M5.70M5.70M6.00M7.40M-9.10M3.70M-6.30M3.80M-0.20M3.80M5.00M1.30M-1.20M1.20M1.90M
Income from Continuing Operations (Quarter) 120.60M103.80M301.70M-155.00M-15.20M159.00M117.90M-127.50M91.40M110.10M134.20M-2246.50M19.80M113.70M-115.30M-2668.30M-3227.90M-175.80M-58.80M-55.60M432.10M-172.60M-39.00M-133.50M-34.30M7.80M10.70M-20.70M7.80M-96.30M93.70M46.70M160.90M186.30M278.40M229.70M143.30M268.30M310.90M244.60M
Consolidated Net Income (Quarter) 120.60M103.80M301.70M-155.00M-15.20M159.00M117.90M-127.50M91.40M110.10M134.20M-2246.50M19.80M113.70M-115.30M-2668.30M-17.80M191.10M65.20M41.70M-60.20M7.70M8.40M-28.50M-19.40M-15.30M-10.60M160.90M186.30M278.40M229.70M143.30M268.30M310.90M244.60M
Income towards Parent Company (Quarter) 120.60M103.80M301.70M-155.00M-15.20M159.00M117.90M-127.50M91.40M110.10M134.20M-2246.50M19.80M113.70M-115.30M-2668.30M-17.80M191.10M65.20M41.70M-60.20M7.70M8.40M-28.50M-19.40M-15.30M-10.60M160.90M186.30M278.40M229.70M143.30M268.30M310.90M244.60M
Net Income towards Common Stockholders (Quarter) 120.60M103.80M301.70M-155.00M-15.20M159.00M117.90M-127.50M91.40M110.10M134.20M-2246.50M19.80M113.70M-115.30M-2668.30M-17.80M191.10M65.20M41.70M-60.20M7.70M8.40M-28.50M-19.40M-15.30M-10.60M160.90M186.30M278.40M229.70M143.30M268.30M310.90M244.60M
Additional items
EPS (Basic) (Quarter) 1.020.872.50-1.13-0.040.350.26-0.330.200.230.30-5.000.050.22-0.27-5.40-7.280.03-0.01-0.090.82-0.37-0.09-0.35-0.130.010.02-0.200.210.120.360.430.640.520.340.650.760.60
EPS (Weighted Average and Diluted) (Quarter) 0.970.832.39-1.13-0.040.350.26-0.330.200.230.30-5.000.050.21-0.27-5.40-7.28-0.40-0.01-0.090.95-0.37-0.07-0.18-0.13-0.02-0.08-0.200.200.110.350.420.630.510.330.640.750.59
Shares Outstanding (Weighted Average) (Quarter) 114.90M118.20M119.50M121.00M119.40M466.60M466.70M467.20M466.70M464.30M461.40M460.00M458.00M450.10M447.70M446.90M448.00M447.50M448.30M448.40M448.70M449.70M450.40M450.70M450.50M451.10M452.20M451.10M449.50M442.10M440.10M436.90M438.60M433.60M430.20M428.30M429.10M421.20M418.30M415.30M412.20M
Shares Outstanding (Diluted Average) (Quarter) 127.30M124.40M125.20M126.90M125.10M466.60M468.20M468.30M448.00M465.70M463.30M459.00M458.00M453.30M451.90M448.60M448.00M447.50M448.30M449.40M448.70M451.10M454.90M454.70M454.60M451.10M456.80M458.10M449.50M455.00M441.10M450.30M452.30M446.30M443.20M438.80M440.50M431.20M426.20M422.80M419.70M
EBITDA (Quarter) 234.80M116.90M404.60M-121.10M118.70M317.30M315.90M243.00M228.10M225.70M306.90M-1887.90M122.50M255.20M82.30M-2939.80M-3228.10M-121.60M-26.60M-40.60M514.60M-102.50M28.60M-37.40M28.10M85.10M84.30M22.10M63.90M-22.70M139.90M114.20M223.30M266.90M288.30M225.40M240.20M389.20M397.60M282.50M
Interest Expenses (Quarter) 32.80M45.50M30.80M25.00M38.60M37.90M41.40M39.40M37.90M31.70M35.10M34.00M27.00M34.40M30.70M30.10M26.40M27.10M22.20M21.70M22.60M22.20M18.90M17.70M
Tax Rate (Quarter) 27.57%4.95%25.36%-20.62%141.53%35.15%48.65%175.76%35.04%37.01%33.20%-12.07%42.27%0.79%-237.13%0.65%0.71%-18.62%-18.31%-11.87%5.37%-25.34%-46.07%-41.87%-491.38%71.74%79.96%-228.57%82.74%-81.70%17.23%53.85%23.60%24.11%-2.20%-8.40%37.78%28.42%19.66%11.98%