TechnipFMC Balance Sheet (2015-2025) | FTI

Balance Sheet Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 3.18B2.95B3.13B2.80B6.27B7.04B7.18B6.90B6.74B6.22B5.56B5.55B5.54B4.97B4.62B4.50B1.56B0.94B1.07B4.24B1.27B0.75B0.85B1.03B1.33B1.20B0.68B0.71B1.06B0.52B0.59B0.69B0.95B0.70B0.71B0.84B1.16B1.19B0.95B0.88B
Short-term Investments 0.05B0.08B0.08B0.13B0.08B0.10B0.08B0.10B0.10B0.09B0.07B0.11B0.10B0.35B0.20B0.31B0.27B1.25B0.76B0.49B0.32B0.18B0.21B0.31B0.28B0.34B0.24B0.14B0.18B0.12B0.15B0.16B0.35B0.32B0.41B0.56B
Cash & Current Investments 3.18B2.95B3.13B2.80B6.32B7.13B7.26B7.02B6.82B6.33B5.64B5.65B5.64B5.05B4.69B4.61B1.67B1.29B1.28B4.55B1.54B2.00B1.61B1.52B1.64B1.38B0.90B1.02B1.34B0.86B0.83B0.83B1.14B0.82B0.86B0.99B1.50B1.50B1.36B1.43B
Receivables - Net 1.47B2.43B2.16B2.72B1.48B2.44B2.20B2.08B2.47B2.25B2.24B2.15B2.29B0.04B2.23B0.04B0.99B1.05B1.27B1.13B0.91B1.02B1.10B1.05B0.97B1.13B1.21B1.32B1.14B1.08B1.16B1.28B1.32B1.14B1.31B1.41B
Receivables - Other 1.04B1.04B1.17B1.32B1.76B1.47B1.41B1.29B1.29B1.38B1.61B1.50B1.52B1.40B1.41B1.47B0.89B1.01B0.93B1.03B0.97B0.98B1.02B1.02B0.98B1.22B1.27B1.20B1.01B1.06B1.12B1.14B0.97B1.07B1.11B1.06B
Receivables 2.51B3.47B3.33B4.04B3.24B3.91B3.61B3.37B3.76B3.63B3.85B3.65B3.81B1.44B3.64B1.51B1.87B2.06B2.20B2.16B1.88B2.00B2.12B2.07B1.95B2.35B2.47B2.53B2.15B2.14B2.28B2.42B2.29B2.21B2.42B2.47B
Inventory 0.33B1.04B0.97B1.01B0.99B1.04B1.09B1.17B1.25B1.32B1.39B1.41B1.42B1.35B1.37B1.34B1.25B1.16B1.14B1.07B1.03B1.07B1.07B1.03B1.04B1.14B1.16B1.16B1.10B1.16B1.13B1.14B1.08B1.18B1.22B1.19B
Prepaid Assets 0.00B0.80B1.09B1.08B1.13B1.21B1.15B0.87B0.83B0.66B0.75B0.81B0.74B0.86B0.97B0.94B1.04B0.68B0.63B0.58B0.53B0.51B0.58B0.50B0.51B0.46B0.53B0.58B0.58B0.41B0.43B0.40B0.41B0.35B0.37B0.39B0.37B
Current Assets 0.00B10.94B13.73B13.93B14.13B12.98B13.17B11.84B11.56B11.78B11.25B11.30B10.99B11.89B11.83B11.48B11.03B11.44B6.26B5.88B5.60B5.34B5.24B4.73B4.76B4.99B5.10B5.24B5.30B5.20B4.77B4.88B5.19B5.47B5.53B5.62B5.74B
Non-Current Assets
Property, Plant & Equipment (Net) 2.62B3.98B3.87B3.95B3.87B3.90B3.70B3.67B3.26B3.38B3.35B3.09B3.16B2.85B2.85B2.81B2.76B2.69B2.71B2.62B2.60B2.57B2.39B2.26B2.35B2.36B2.35B2.24B2.27B2.21B2.16B2.21B2.13B2.27B2.29B2.27B
Long-Term Investments 0.24B0.21B0.21B0.23B0.27B0.29B0.35B0.36B0.39B0.40B0.42B0.43B0.30B0.32B0.34B0.35B0.31B0.32B0.32B0.30B0.29B0.29B0.30B0.32B0.33B0.34B0.27B0.28B0.27B0.28B0.28B0.29B0.24B0.25B0.23B0.23B
Goodwill 3.79B3.72B9.02B9.07B8.90B8.93B9.01B9.01B9.00B7.61B7.60B7.61B7.58B3.13B2.46B2.47B2.49B2.51B
Intangibles 0.17B1.50B1.44B1.39B1.33B1.30B1.25B1.22B1.18B1.16B1.12B1.11B1.09B1.05B1.03B1.00B0.85B0.83B0.81B0.79B0.81B0.79B0.76B0.73B0.72B0.69B0.67B0.65B0.60B0.58B0.56B0.54B0.51B0.49B0.49B0.48B
Goodwill & Intangibles 3.79B3.89B10.52B10.52B10.29B10.26B10.31B10.26B10.23B8.78B8.76B8.73B8.68B4.22B3.51B3.50B3.49B3.36B0.83B0.81B0.79B0.81B0.79B0.76B0.73B0.72B0.69B0.67B0.65B0.60B0.58B0.56B0.54B0.51B0.49B0.49B0.48B
Long-Term Deferred Tax 0.55B0.64B0.51B0.56B0.45B0.48B0.44B0.43B0.23B0.39B0.37B0.33B0.26B0.24B0.24B0.23B0.03B0.06B0.04B0.05B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.09B0.16B0.14B0.14B0.19B0.26B0.26B0.24B0.24B
Other Non-Current Assets 0.25B0.40B0.40B0.38B0.33B0.30B0.38B0.33B0.31B0.36B0.33B0.29B0.29B0.26B0.26B0.24B5.73B0.17B0.17B0.15B0.13B0.14B0.14B0.12B0.13B0.13B0.14B0.14B0.29B0.27B0.26B0.25B0.26B0.25B0.28B0.29B
Non-Current Assets 7.74B15.88B15.59B15.49B15.29B15.35B15.22B15.10B13.00B14.38B14.21B13.79B11.63B8.10B8.11B7.88B8.25B4.90B4.84B4.66B4.68B4.84B4.55B4.30B4.46B4.48B4.39B4.23B4.46B4.32B4.36B4.53B4.40B4.44B4.46B4.51B
Assets 0.00B18.68B29.62B29.52B29.63B28.26B28.53B27.06B26.66B24.78B25.63B25.51B24.78B23.52B19.93B19.59B18.91B19.69B11.17B10.73B10.25B10.02B10.08B9.29B9.06B9.44B9.58B9.63B9.52B9.66B9.09B9.24B9.72B9.87B9.97B10.08B10.25B
Liabilities
Current Liabilities
Accounts Payables 3.84B4.13B4.09B4.65B3.96B3.73B2.92B2.80B2.60B2.46B2.49B2.56B2.66B2.55B2.48B2.50B1.20B1.25B1.31B1.24B1.29B1.28B1.25B1.30B1.28B1.41B1.52B1.54B1.36B1.36B1.45B1.49B1.30B1.37B1.29B1.07B
Payables 3.84B4.13B4.09B4.65B3.96B3.73B2.92B2.80B2.60B2.46B2.49B2.56B2.66B2.55B2.48B2.50B1.20B1.25B1.31B1.24B1.29B1.28B1.25B1.30B1.28B1.41B1.52B1.54B1.36B1.36B1.45B1.49B1.30B1.37B1.29B1.07B
Accumulated Expenses 0.31B0.40B0.38B0.44B0.40B0.40B0.35B0.38B0.39B0.38B0.35B0.40B0.41B0.37B0.35B0.38B0.19B0.18B0.19B0.18B0.19B0.18B0.17B0.16B0.18B0.17B0.17B0.19B0.19B0.20B0.21B0.19B0.22B0.22B0.23B
Other Accumulated Expenses 1.42B2.19B2.26B2.44B1.69B1.84B1.48B1.44B1.77B1.71B1.80B1.47B1.49B1.40B1.24B1.33B0.82B0.99B0.81B0.73B0.66B0.58B0.55B0.53B0.56B0.48B0.60B0.82B0.75B0.59B0.55B0.55B0.57B0.51B0.58B0.58B
Short term Debt 0.68B0.50B0.47B0.47B0.08B0.09B0.10B0.09B0.14B0.21B0.13B0.30B0.50B0.59B0.52B0.61B0.62B0.17B0.30B0.28B0.28B0.28B0.34B0.52B0.37B0.39B0.43B0.41B0.18B0.16B0.32B0.31B0.40B0.49B0.34B0.47B
Current Leases 0.31B0.27B0.22B0.28B0.24B0.24B0.21B0.20B0.16B0.13B0.13B0.13B0.14B0.15B0.13B0.14B0.14B0.14B0.14B0.14B0.13B0.15B0.14B0.13B0.14B0.14B0.15B
Current Taxes 0.32B0.30B0.28B0.32B0.32B0.23B0.26B0.21B0.08B0.16B0.11B0.09B0.08B0.12B0.08B0.07B0.06B0.08B0.07B0.06B0.12B0.12B0.09B0.09B0.10B0.10B0.10B0.13B0.15B0.16B0.13B0.15B0.16B0.19B0.15B0.13B
Current Deferred Revenue 4.14B3.70B3.75B3.03B3.31B3.91B3.97B3.71B4.09B4.25B4.35B4.12B4.59B21.96B20.60B19.65B1.05B7.22B7.31B7.00B1.01B8.89B9.04B8.84B1.16B10.60B13.30B13.20B1.49B13.50B13.90B14.70B1.79B1.92B2.06B2.39B
Total Current Liabilities 10.89B11.72B11.50B11.58B9.83B10.27B9.16B8.70B9.14B9.63B9.58B9.40B10.14B10.41B9.90B10.02B10.42B3.87B3.76B3.69B3.85B3.67B3.68B3.74B4.17B4.26B4.44B4.46B4.47B4.13B4.45B4.56B4.86B5.18B5.09B5.08B
Non-Current Liabilities
Capital Leases 0.03B0.05B0.05B0.05B0.00B0.00B0.06B0.06B0.06B0.09B0.04B0.05B0.06B0.05B0.13B0.07B0.07B
Non-Current Debt 1.87B3.08B3.30B3.17B3.78B3.74B3.79B4.02B4.12B3.73B3.70B3.61B3.98B3.82B3.98B3.25B2.84B2.43B2.18B1.97B1.73B1.72B1.20B1.13B1.00B1.01B1.00B0.93B0.91B0.89B0.65B0.66B0.61B0.41B0.43B0.40B
Pension 0.16B0.35B0.35B0.35B0.28B0.27B0.24B0.23B0.30B0.29B0.28B0.27B0.37B0.35B0.33B0.32B0.27B0.25B0.24B0.20B0.11B0.11B0.10B0.09B0.06B0.05B0.05B0.05B0.08B0.08B0.08B0.06B0.13B0.13B0.13B0.08B
Minority Interest -0.01B0.01B-0.00B-0.00B0.02B0.02B0.04B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.02B0.04B0.04B0.04B0.05B0.04B0.05B
Liabilities from Discontinued Operations 6.10B0.06B
Non-Current Deferred Tax Liability 0.13B0.53B0.34B0.27B0.48B0.41B0.36B0.35B0.30B0.28B0.22B0.17B0.51B0.06B0.08B0.08B0.42B0.06B0.08B0.06B0.36B0.06B0.05B0.04B0.36B0.06B0.06B0.05B0.42B0.08B0.07B0.08B0.05B0.06B0.08B0.09B
Operating Leases 1.13B1.05B0.97B0.68B0.64B0.69B0.63B0.63B0.66B0.66B0.63B0.65B0.71B0.72B0.69B0.74B0.75B0.73B0.69B0.67B0.65B0.65B0.70B0.66B0.66B0.66B0.66B
Other Non-Current Liabilities 0.36B0.39B0.41B0.47B0.48B0.51B0.38B0.41B0.54B0.42B0.46B0.32B0.43B0.42B0.34B0.31B0.10B0.12B0.11B0.12B0.15B0.21B0.26B0.37B0.21B0.22B0.15B0.15B0.15B0.13B0.24B0.17B0.35B0.21B0.24B0.37B
Total Non-Current Liabilities 13.32B15.84B15.57B15.43B14.38B14.78B13.63B13.38B13.82B14.80B14.63B14.30B15.36B15.39B15.04B14.33B15.33B7.31B6.98B6.62B6.45B6.37B5.68B5.51B5.96B6.12B6.36B6.27B6.34B5.92B6.00B6.25B6.38B6.64B6.55B6.51B
Total Liabilities -4.96B13.68B16.23B15.97B15.90B14.85B15.29B14.01B13.80B14.36B15.22B15.09B14.62B15.79B15.80B15.38B14.64B15.43B7.43B7.10B6.73B6.60B6.59B5.94B5.88B6.17B6.34B6.50B6.41B6.48B6.04B6.23B6.42B6.73B6.85B6.79B6.88B
Shareholder's Equity
Total Debt 2.55B3.58B3.77B3.64B3.85B3.82B3.89B4.11B4.26B3.93B3.83B3.91B4.48B4.41B4.51B3.86B3.46B2.61B2.48B2.26B2.00B2.01B1.54B1.66B1.37B1.39B1.43B1.34B1.09B1.04B0.97B0.97B1.00B0.90B0.76B0.88B
Common Equity 4.96B5.00B13.38B13.55B13.73B13.37B13.24B12.97B12.78B10.39B10.37B10.38B10.12B7.69B4.08B4.18B4.23B4.21B3.70B3.63B3.52B3.42B3.49B3.34B3.17B3.28B3.24B3.13B3.11B3.17B3.05B3.01B3.30B3.14B3.12B3.30B3.37B
Shareholder's Equity 4.96B5.00B13.38B13.55B13.73B13.37B13.24B12.97B12.78B10.39B10.37B10.38B10.12B7.69B4.08B4.18B4.23B4.21B3.70B3.63B3.52B3.42B3.49B3.34B3.17B3.28B3.24B3.13B3.11B3.17B3.05B3.01B3.30B3.14B3.12B3.30B3.37B
Liabilities and Shareholders Equity 0.00B18.68B29.62B29.52B29.63B28.26B28.53B27.06B26.66B24.78B25.63B25.51B24.78B23.52B19.93B19.59B18.91B19.69B11.17B10.73B10.25B10.02B10.08B9.29B9.06B9.44B9.58B9.63B9.52B9.66B9.09B9.24B9.72B9.87B9.97B10.08B10.25B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Retained Earnings 3.40B3.40B3.56B3.68B3.45B3.37B3.38B3.42B-1.36B-1.32B-1.35B-1.44B-1.56B-4.89B-4.88B-4.88B-4.92B-4.55B-4.71B-4.75B-4.90B-4.97B-4.96B-4.97B-5.01B-5.01B-5.10B-5.03B-4.99B-4.87B-4.73B-4.49B-4.31B-4.24B-4.07B-3.89B