Fortitude Gold Cash Flow Statement (2020-2026) | FTCO

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
8.33M4.65M2.92M2.62M6.57M1.72M3.00M6.42M3.61M5.76M-0.19M-0.00M-0.14M0.93M-2.85M1.25M0.86M0.23M-1.87M-1.92M
Share-based Compensation (Quarter)
0.20M0.10M0.04M0.05M0.05M0.05M0.05M0.05M0.01M0.05M0.06M0.05M0.24M0.01M0.41M0.40M0.48M0.52M0.28M1.19M
Deferred Taxes (Quarter)
0.87M-0.98M0.59M-0.22M-0.43M-0.33M0.21M-0.45M-0.57M0.41M-0.97M0.03M0.06M-0.57M3.34M
Gains from Sales and Divestitures (Quarter)
0.01M0.01M0.34M0.34M0.20M
Gains from Investment Securities (Quarter)
0.13M0.46M1.32M0.03M0.75M0.04M0.58M0.04M1.10M1.10M-2.98M0.02M0.01M
Non-cash Items (Quarter)
1.85M0.98M0.56M0.07M0.02M
Cash from Operations (Quarter)
9.11M6.77M1.44M4.07M10.45M6.51M7.54M11.28M1.51M9.83M0.36M-2.90M-4.98M1.45M-0.20M-2.37M-2.27M-3.84M-4.54M-3.39M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.05M0.04M0.04M0.05M0.08M0.06M0.06M0.07M0.07M0.09M0.06M0.05M0.06M0.07M0.07M0.05M0.04M0.04M0.02M0.02M
Depreciation & Amortization (CF) (Quarter)
4.60M3.70M2.81M2.80M4.20M3.10M3.33M3.50M2.90M3.40M1.85M1.42M1.60M1.70M1.43M0.94M0.60M0.50M0.35M0.31M
Change in Working Capital
Change in Receivables (Quarter)
1.60M-1.63M-1.39M-0.22M1.79M-1.47M-0.34M-0.03M0.52M-0.53M0.69M
Change in Inventory (Quarter)
1.09M3.40M4.55M2.94M-1.88M1.13M0.69M0.31M1.86M0.85M2.98M2.91M2.99M2.54M2.67M3.39M3.39M3.32M3.27M4.13M
Change in Accured Expenses (Quarter)
-0.89M0.25M-0.53M-0.12M0.30M1.69M-0.57M0.04M0.47M-0.17M0.69M-1.61M-0.31M0.51M-0.02M-0.94M0.05M0.07M-0.42M1.06M
Change in Taxes (Quarter)
-0.94M0.61M-0.74M0.10M0.09M-0.23M0.77M1.84M-2.44M0.93M0.48M-0.10M-2.31M0.45M0.40M-0.31M-0.04M
Other Working Capital Changes (Quarter)
0.45M-0.29M-0.08M-1.54M0.45M-0.18M-0.23M-0.16M0.69M-0.24M-0.21M-0.28M0.55M-0.27M0.22M-0.37M0.23M0.15M-0.17M-0.14M
Investing Activities
Capital Expenditures (Quarter)
0.49M1.16M2.79M4.94M3.11M2.13M1.77M1.21M2.76M1.07M0.38M1.08M1.12M1.10M0.16M0.39M0.55M0.31M0.69M0.51M
Cash from Investing Activities (Quarter)
-0.49M-1.16M-2.79M-4.94M-3.11M-2.13M-1.77M-1.21M-3.00M-1.81M-0.83M-1.08M-1.12M-1.10M-0.13M-0.39M-0.55M-0.31M-0.65M-0.51M
Financing Activities
Other financing activities (Quarter)
0.40M1.19M
Cash from Financing Activities (Quarter)
-2.26M-2.81M-2.97M-2.84M-2.91M-2.91M-2.91M-2.85M-3.87M-2.89M-2.89M-2.82M-2.90M-2.90M-2.90M-2.90M-1.45M-1.27M-1.88M9.27M
Dividend Payments
Dividends Paid - Common (Quarter)
1.90M2.50M2.88M2.88M2.88M2.90M2.85M2.89M3.90M2.89M2.92M2.90M2.90M2.90M2.90M2.90M1.50M0.73M0.73M0.80M
Additional items
Change in Cash (Quarter)
6.36M2.81M-4.32M-3.71M4.42M1.47M2.86M7.21M-5.35M5.12M-3.36M-6.81M-9.00M-2.56M-3.23M-5.66M-4.27M-5.42M-7.07M5.37M
Free Cash Flow (Quarter)
8.62M5.62M-1.35M-0.87M7.34M4.38M5.77M10.06M-1.25M8.75M-0.01M-3.99M-6.10M0.34M-0.36M-2.76M-2.82M-4.15M-5.22M-3.90M
Net Cash Flow (Quarter)
6.36M2.81M-4.32M-3.71M4.42M1.47M2.86M7.21M-5.35M5.12M-3.36M-6.81M-9.00M-2.56M-3.23M-5.66M-4.27M-5.42M-7.07M5.37M