FTCO Balance Sheet (2020-2025) | FTCO

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.25M0.23M6.82M27.77M35.17M41.53M44.34M40.02M36.30M40.73M42.20M45.05M52.27M46.91M52.03M48.68M41.87M32.87M30.32M27.08M21.42M17.15M11.72M4.66M
Cash & Current Investments (Quarter) 0.25M0.23M6.82M27.77M35.17M41.53M44.34M40.02M36.30M40.73M42.20M45.05M52.27M46.91M52.03M48.68M41.87M32.87M30.32M27.08M21.42M17.15M11.72M4.66M
Receivables - Net (Quarter) 0.14M1.66M3.26M1.63M0.24M0.02M1.81M0.34M0.04M0.01M0.53M0.69M0.41M
Receivables - Other (Quarter) 0.09M0.37M0.39M0.35M0.24M0.21M0.21M0.18M0.14M0.11M0.04M0.01M
Receivables (Quarter) 0.14M1.66M3.26M1.63M0.24M0.02M1.81M0.34M0.40M0.25M0.74M0.83M0.44M
Raw Materials (Quarter) 0.13M0.12M0.24M0.22M0.16M0.34M0.50M0.58M0.51M0.46M0.51M0.44M0.37M0.36M0.31M0.35M0.31M0.25M0.25M0.28M0.35M
Inventory (Quarter) 23.05M27.38M31.59M33.01M37.55M42.17M39.40M45.13M47.16M47.13M50.71M50.86M23.85M24.39M15.24M11.97M11.64M8.98M7.95M19.90M29.31M
Prepaid Assets (Quarter) 0.10M2.14M2.59M0.22M2.23M0.69M0.27M0.88M0.06M0.57M0.25M1.02M0.21M0.67M1.08M0.39M0.22M0.66M0.20M1.04M0.45M
Current Assets (Quarter) 52.93M66.35M78.97M81.28M81.32M80.13M83.10M89.50M93.65M99.97M100.07M105.48M75.27M69.11M52.14M45.44M41.85M34.21M28.57M36.34M38.62M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 50.99M45.01M38.34M37.53M37.23M37.95M37.81M34.51M30.58M28.71M28.62M26.84M25.36M24.33M23.88M26.82M26.29M26.42M23.84M43.72M46.21M
Long-Term Deferred Tax (Quarter) 0.96M0.99M0.11M1.10M0.51M0.73M1.16M1.49M1.28M1.73M2.30M1.89M2.86M2.83M2.77M3.34M
Other Non-Current Assets (Quarter) 1.95M1.95M1.95M2.95M2.91M2.92M3.54M0.88M1.82M1.82M0.34M0.36M0.34M0.39M0.39M0.39M0.39M0.39M0.48M1.15M1.06M
Non-Current Assets (Quarter) 60.09M52.52M43.02M41.80M41.11M41.60M44.42M37.91M37.51M35.25M33.34M30.18M59.73M61.14M73.37M81.70M80.25M86.22M87.95M99.84M97.56M
Assets (Quarter) 113.03M118.87M121.99M123.08M122.43M121.74M127.51M127.41M131.16M135.21M133.41M135.67M135.00M130.25M125.52M127.14M122.11M120.43M116.52M136.18M136.19M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.72M3.25M2.43M2.98M2.13M2.29M2.54M3.55M2.52M2.72M3.62M2.91M3.88M2.94M3.01M2.83M2.64M2.41M1.47M1.62M1.47M
Payables (Quarter) 1.72M3.25M2.43M2.98M2.13M2.29M2.54M3.55M2.52M2.72M3.62M2.91M3.88M2.94M3.01M2.83M2.64M2.41M1.47M1.62M1.47M
Accumulated Expenses (Quarter) 0.72M0.59M0.74M0.57M0.43M0.44M0.65M0.47M0.55M0.63M0.56M0.62M0.33M0.25M0.30M0.32M0.29M0.22M0.16M0.15M0.04M
Other Accumulated Expenses (Quarter) 0.35M0.01M0.93M0.62M0.46M0.12M0.12M1.08M0.72M0.03M0.02M0.63M1.13M0.35M0.52M0.39M0.61M0.48M0.01M0.35M0.40M
Short term Debt (Quarter) 0.67M0.46M0.26M0.10M0.09M
Current Leases (Quarter) 6.20M0.29M0.18M0.22M0.46M1.92M1.03M3.83M2.98M2.08M1.09M0.63M5.72M7.21M
Current Taxes (Quarter) 0.01M0.66M0.12M0.50M
Total Current Liabilities (Quarter) 11.07M10.75M6.97M5.75M5.31M4.40M6.17M6.90M9.53M9.88M8.16M7.37M7.95M5.82M3.73M3.91M4.13M3.48M1.96M7.88M9.07M
Non-Current Liabilities
Capital Leases (Quarter) 0.03M0.03M0.02M0.02M0.01M11.63M11.88M
Non-Current Debt (Quarter) 0.12M0.10M0.07M0.05M0.03M
Operating Leases (Quarter) 0.60M
Other Non-Current Liabilities (Quarter) 3.84M4.00M4.33M4.50M4.72M5.12M5.41M0.01M5.86M5.98M6.10M6.20M6.50M6.65M6.80M9.80M9.88M10.12M7.85M9.94M10.86M
Total Non-Current Liabilities (Quarter) 11.21M10.87M7.06M5.80M5.36M4.42M6.17M12.60M9.53M9.88M8.16M7.41M7.95M5.82M3.73M3.91M4.13M3.48M1.96M19.51M20.95M
Total Liabilities (Quarter) -69.66M-72.65M-77.02M15.06M14.87M11.39M10.30M10.08M9.54M11.59M12.60M15.40M15.87M14.26M13.61M14.45M12.47M10.53M13.71M14.01M13.60M9.81M29.45M31.81M
Shareholder's Equity
Total Debt (Quarter) 0.78M0.56M0.33M0.15M0.12M
Common Equity (Quarter) 69.66M72.65M77.02M97.97M103.99M110.60M112.78M112.35M112.20M115.93M114.81M115.76M119.35M119.15M122.05M120.55M117.78M114.99M113.44M108.09M106.84M106.71M106.73M104.37M
Shareholder's Equity (Quarter) 69.66M72.65M77.02M97.97M103.99M110.60M112.78M112.35M112.20M115.93M114.81M115.76M119.35M119.15M122.05M120.55M117.78M114.99M113.44M108.09M106.84M106.71M106.73M104.37M
Liabilities and Shareholders Equity (Quarter) 113.03M118.87M121.99M123.08M122.43M121.74M127.51M127.41M131.16M135.21M133.41M135.67M135.00M130.25M125.52M127.14M122.11M120.43M116.52M136.18M136.19M
Retained Earnings (Quarter) -1.93M0.47M6.89M9.02M8.63M8.37M12.05M10.89M11.79M15.27M15.02M17.85M16.28M13.39M10.35M8.39M2.64M0.99M0.39M-0.11M-2.75M
Treasury Shares (Quarter) 0.04M1.12M0.93M