|
Revenue (Quarter)
|
| | | | | | 20.42M | 15.13M | 15.36M | 23.99M | 16.12M | 18.90M | 21.54M | 19.22M | 21.27M | 11.05M | 8.18M | 9.55M | 10.23M | 9.37M | 6.54M | 4.88M | 4.65M | 2.34M | 3.20M | 8.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | 10.78M | -6.63M | 8.61M | 12.42M | 5.70M | 19.31M | 9.20M | 5.02M | 5.99M | 3.33M | 4.02M | 4.74M | 3.78M | 9.51M | 3.20M | 1.67M | 1.63M | -1.55M | 0.74M | 2.78M |
|
Gross Profit (Quarter)
|
| | | | | | 9.64M | 6.87M | 6.75M | 11.57M | 7.35M | 9.71M | 12.34M | 11.23M | 11.84M | 5.83M | 4.17M | 4.82M | 4.78M | 4.57M | 3.33M | 2.61M | 2.47M | 1.55M | 2.19M | 5.42M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 1.38M | 2.72M | 1.18M | 1.09M | 1.64M | 1.88M | 1.06M | 1.09M | 1.33M | 1.52M | 1.22M | 1.19M | 1.74M | 1.79M | 1.28M | 1.27M | 1.26M | 1.11M | 2.21M | 1.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 2.07M | 1.07M | 2.53M | 2.49M | 3.75M | 2.88M | 3.36M | 5.63M | 3.34M | 2.93M | 3.02M | 3.71M | 2.21M | 2.06M | 0.81M | 0.38M | 1.03M | 2.38M | 1.90M | 6.09M |
|
Operating Expenses (Quarter)
|
| | | | | | 3.45M | 3.79M | 3.71M | 3.58M | 5.38M | 4.75M | 4.42M | 6.71M | 4.68M | 4.45M | 4.24M | 4.90M | 3.95M | 3.84M | 2.09M | 1.65M | 2.29M | 3.49M | 4.11M | 7.30M |
|
Operating Income (Quarter)
|
| | | | | | 6.19M | 3.08M | 3.04M | 7.99M | 1.97M | 4.96M | 7.92M | 4.51M | 7.16M | 1.39M | -0.07M | -0.09M | 0.83M | 0.73M | 1.25M | 0.96M | 0.17M | -1.95M | -1.92M | -1.88M |
|
EBIT (Quarter)
|
| | | | | | 6.19M | 3.08M | 3.04M | 7.99M | 1.97M | 4.96M | 7.92M | 4.51M | 7.16M | 1.39M | -0.07M | -0.09M | 0.83M | 0.73M | 1.25M | 0.96M | 0.17M | -1.95M | -1.92M | -1.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | -0.01M | -0.02M | 0.14M | 0.10M | 0.12M | 0.20M | -0.03M | 0.36M | 0.13M | 0.43M | 0.55M | 0.19M | -0.49M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | -0.04M | 0.00M | 0.00M | 0.00M | 0.00M | -0.59M | 0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | -0.05M | -0.06M | -0.02M | -0.07M | -0.06M | 0.09M | 0.33M | 0.43M | 0.49M | 0.71M | 0.62M | 0.54M | 0.52M | 0.23M | 0.57M | 0.94M | 0.54M | 0.26M | -0.04M | -0.69M |
|
EBT (Quarter)
|
| | | | | | 6.19M | 3.08M | 3.04M | 7.99M | 1.97M | 5.00M | 7.92M | 4.51M | 7.16M | 1.39M | -0.07M | -0.09M | 0.83M | 0.73M | 1.25M | 0.96M | 0.17M | -1.99M | -1.92M | -1.88M |
|
Tax Provisions (Quarter)
|
| | | | | | 1.50M | 0.12M | 0.43M | 1.42M | 0.20M | 2.00M | 1.50M | 0.91M | 1.40M | 1.61M | -0.10M | 0.10M | -0.12M | 0.73M | | 0.11M | -0.10M | 0.04M | | |
|
Profit After Tax (Quarter)
|
| | | | | | 4.65M | 2.48M | 2.62M | 6.57M | 1.72M | 3.78M | 6.37M | 3.60M | 5.72M | 1.32M | -0.00M | -0.14M | 0.95M | -2.85M | 1.25M | 0.85M | 0.23M | -1.91M | -1.63M | -1.88M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -2.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 4.69M | 2.95M | 2.62M | 6.57M | 1.77M | 3.00M | 6.42M | 3.60M | 5.76M | -0.22M | 0.03M | -0.18M | 0.95M | -0.01M | 1.25M | 0.85M | 0.28M | -2.02M | -1.92M | -1.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 4.69M | 2.95M | 2.62M | 6.57M | 1.77M | 3.00M | 6.42M | 3.60M | 5.76M | -0.22M | 0.03M | -0.18M | 0.95M | -0.01M | 1.25M | 0.85M | 0.28M | -2.02M | -1.92M | -1.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 4.69M | 2.95M | 2.62M | 6.57M | 1.77M | 3.00M | 6.42M | 3.60M | 5.76M | -0.22M | 0.03M | -0.18M | 0.95M | -0.01M | 1.25M | 0.85M | 0.28M | -2.02M | -1.92M | -1.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 4.69M | 2.95M | 2.62M | 6.57M | 1.77M | 3.00M | 6.42M | 3.60M | 5.76M | -0.22M | 0.03M | -0.18M | 0.95M | -0.01M | 1.25M | 0.85M | 0.28M | -2.02M | -1.92M | -1.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.20 | 0.12 | 0.11 | 0.27 | 0.07 | 0.12 | 0.27 | 0.15 | 0.24 | -0.01 | 0.00 | -0.01 | 0.04 | 0.00 | 0.05 | 0.04 | 0.01 | -0.08 | -0.07 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 0.19 | 0.12 | 0.11 | 0.27 | 0.07 | 0.12 | 0.27 | 0.15 | 0.24 | -0.01 | 0.00 | -0.01 | 0.04 | 0.00 | 0.05 | 0.03 | 0.01 | -0.08 | -0.07 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | 23.96M | 23.88M | 24.00M | 24.02M | 24.02M | 24.02M | 24.06M | 24.08M | 24.08M | 24.08M | 24.14M | 24.17M | 24.17M | 24.16M | 24.17M | 24.25M | 24.37M | 24.29M | 25.83M | 27.62M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 24.21M | 24.11M | 24.20M | 24.21M | 24.19M | 24.20M | 24.21M | 24.23M | 24.21M | 24.21M | 24.14M | 24.17M | 24.26M | 24.16M | 24.52M | 24.37M | 24.54M | 24.57M | 25.83M | 27.96M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 23.96M | 23.96M | 24.02M | 24.02M | 24.02M | 24.02M | 24.08M | 24.08M | 24.08M | 24.08M | 24.16M | 24.17M | 24.17M | 24.17M | 24.17M | 24.32M | 24.38M | 24.38M | 27.19M | 28.59M |
|
EBITDA (Quarter)
|
| | | | | | 6.19M | 3.08M | 3.04M | 7.99M | 1.97M | 4.96M | 7.92M | 4.51M | 7.16M | 1.39M | -0.07M | -0.09M | 0.83M | 0.73M | 1.25M | 0.96M | 0.17M | -1.95M | -1.92M | -1.88M |
|
Interest Expenses (Quarter)
|
| | | | | | 0.04M | 2.12M | 1.75M | 1.94M | 1.03M | 0.89M | 0.91M | 2.13M | 0.02M | 0.99M | 0.71M | | | -1.12M | 3.80M | 3.80M | 18.97M | 3.80M | 18.70M | 16.83M |
|
Tax Rate (Quarter)
|
| | | | | | 24.23% | 4.06% | 13.99% | 17.81% | 10.16% | 40.07% | 18.95% | 20.12% | 19.56% | 116.03% | 136.99% | -117.65% | -14.11% | 100.96% | | 11.75% | -57.14% | -1.86% | | |