Fortuna Mining Corp. Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.07B0.11B0.16B0.14B0.17B0.15B0.21B0.27B0.26B0.26B0.28B0.60B0.68B0.84B1.06B
Cost of Revenue 0.03B0.05B0.09B0.10B0.11B0.11B0.13B0.16B0.17B0.17B0.17B0.39B0.53B0.65B0.72B
Gross Profit 0.04B0.06B0.07B0.04B0.06B0.04B0.08B0.11B0.10B0.08B0.11B0.21B0.15B0.19B0.34B
Operating items
Amortization - Intangibles 0.00B0.00B0.00B0.00B0.00B0.01B0.01B
Depreciation & Amortization - Total 0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.04B0.04B0.12B0.17B0.22B0.23B
Research & Development 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation (IS) -0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B12.44B4.16B10.31B0.01B11.69B
Selling, General & Administrative 0.01B0.02B0.02B0.02B0.03B0.02B0.03B0.02B0.03B0.03B0.04B0.05B0.06B0.06B0.08B
Restructuring Costs 0.00B0.00B-0.01B-0.00B-0.01B-0.01B-0.02B0.00B-0.02B-0.05B-0.04B-0.04B
Other Operating Expenses 0.04B0.06B-0.01B0.00B-0.00B-0.03B0.00B-0.03B-0.05B-0.05B-0.07B-0.26B-0.19B-0.12B
Operating Expenses 0.02B0.03B0.04B0.04B0.05B0.03B0.06B0.06B0.06B0.06B0.08B0.14B0.19B0.24B0.26B
Operating Income 0.03B0.04B0.05B0.04B0.03B-0.00B0.05B0.11B0.06B0.03B0.06B0.14B-0.11B-0.00B0.23B
EBIT 0.03B0.04B0.05B0.04B0.03B-0.00B0.05B0.11B0.06B0.03B0.06B0.14B-0.11B-0.00B0.23B
Non-operating items
Non Operating Investment Income -0.00B0.00B0.00B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Interest & Investment Income -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non Operating Income -0.00B-0.00B0.00B0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Non Operating Income 0.00B-0.00B-0.01B0.01B0.01B0.00B-0.03B-0.01B-0.01B-0.02B
Net income details
EBT 0.03B0.04B0.05B-0.01B0.03B-0.00B0.05B0.10B0.07B0.04B0.06B0.11B-0.13B-0.01B0.21B
Tax Provisions 0.01B0.02B0.00B-0.00B-0.00B-0.00B0.03B0.04B0.03B0.02B0.04B0.05B0.01B0.03B0.07B
Profit After Tax 0.02B0.02B0.03B-0.02B0.00B-0.01B0.02B0.07B0.03B0.02B0.02B0.06B-0.14B-0.04B0.14B
Investment Income 0.00B0.00B0.00B
Income from Non-Controlling Interests 0.00B-0.01B0.01B0.01B
Income from Continuing Operations 0.02B0.02B0.05B-0.01B0.03B-0.00B0.02B0.07B0.03B0.02B0.02B0.06B-0.14B-0.04B0.14B
Consolidated Net Income 0.02B0.02B0.05B-0.01B0.03B-0.00B0.02B0.07B0.03B0.02B0.02B0.06B-0.14B-0.04B0.14B
Income towards Parent Company 0.02B0.02B0.05B-0.01B0.03B-0.00B0.02B0.07B0.03B0.02B0.02B0.06B-0.13B-0.05B0.13B
Net Income towards Common Stockholders 0.02B0.02B0.05B-0.01B0.03B-0.00B0.02B0.07B0.03B0.02B0.02B0.06B-0.13B-0.05B0.13B
Additional items
EPS (Basic) 0.160.36-0.080.27-0.010.130.420.210.150.120.24-0.44-0.170.42
EPS (Weighted Average and Diluted) 0.140.160.36-0.080.260.130.420.210.140.120.23-0.44-0.170.41
Shares Outstanding (Weighted Average) 0.12B0.12B0.13B0.13B0.13B0.13B0.15B0.16B0.16B0.16B0.29B0.29B0.31B0.31B
Shares Outstanding (Diluted Average) 0.11B0.12B0.13B0.13B0.13B0.14B0.16B0.16B0.16B0.19B0.25B0.29B0.30B0.31B
EBITDA 0.03B0.05B0.07B0.06B0.06B0.02B0.08B0.07B0.03B0.02B0.10B0.26B0.06B0.22B0.45B
Interest Expenses -0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B
Tax Rate 41.83%49.05%0.13%3.42%42.80%62.09%36.82%49.52%45.88%63.44%44.58%33.13%