|
Cash & Equivalents (Quarter)
|
82.48M | 183.07M | 90.50M | 83.40M | 131.90M | 107.10M | 80.49M | 128.15M | 184.84M | 553.99M |
|
Short-term Investments (Quarter)
|
1.58M | 29.50M | 72.82M | 1.07M | 0.66M | 1.49M | 0.03M | | | |
|
Cash & Current Investments (Quarter)
|
84.06M | 212.57M | 163.33M | 84.47M | 132.56M | 108.59M | 80.52M | 128.15M | 184.84M | 553.99M |
|
Receivables - Net (Quarter)
|
24.99M | 36.37M | 28.13M | 47.71M | 76.56M | 25.72M | 23.98M | 69.53M | 26.70M | 74.36M |
|
Receivables - Other (Quarter)
|
1.09M | 1.25M | 3.18M | 2.42M | 4.11M | 4.42M | 7.44M | 5.19M | 4.33M | 8.25M |
|
Receivables (Quarter)
|
26.08M | 37.62M | 31.31M | 50.13M | 80.66M | 30.14M | 31.42M | 74.72M | 31.03M | 82.61M |
|
Raw Materials (Quarter)
|
9.63M | 4.14M | 9.55M | 3.73M | | | | | | |
|
Inventory (Quarter)
|
13.57M | 17.75M | 14.39M | 14.97M | 35.27M | 85.82M | 92.03M | 115.83M | 134.50M | 122.69M |
|
Prepaid Assets (Quarter)
|
2.15M | 3.23M | 4.56M | 2.94M | 2.62M | 8.06M | 11.18M | 14.60M | 15.94M | 6.62M |
|
Current Assets (Quarter)
|
166.91M | 272.45M | 218.92M | 152.64M | 248.07M | 281.08M | 252.71M | 333.32M | 486.24M | 764.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
33.48M | 421.17M | -79.88M | -133.98M | 1,145.27M | -223.21M | 867.00M | -472.81M | 1,539.19M | 1,518.68M |
|
Long-Term Investments (Quarter)
|
| 2.69M | 4.28M | 1.33M | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.47M | 13.86M | 17.25M | 39.74M | 56.56M | 75.93M | 54.62M | 55.93M | 56.98M | 58.65M |
|
Other Non-Current Assets (Quarter)
|
0.57M | | 43.08M | 0.87M | 1.84M | 2.06M | 3.97M | 6.43M | 5.30M | 2.06M |
|
Non-Current Assets (Quarter)
|
396.00M | 434.19M | 567.60M | 783.42M | 807.27M | 62.15M | 110.62M | 318.91M | 397.48M | 425.98M |
|
Assets (Quarter)
|
562.91M | 706.65M | 786.52M | 936.07M | 1,055.34M | 2,021.92M | 1,876.22M | 1,967.86M | 2,115.53M | 2,360.64M |
|
Accounts Payables (Quarter)
|
40.16M | 41.48M | 14.10M | 65.29M | 65.28M | 82.53M | 111.90M | 148.08M | 91.18M | 153.36M |
|
Payables (Quarter)
|
40.16M | 41.48M | 14.10M | 65.29M | 65.28M | 82.53M | 111.90M | 148.08M | 91.18M | 153.36M |
|
Accumulated Expenses (Quarter)
|
| | 0.19M | 1.46M | 1.38M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | 43.90M | | |
|
Current Leases (Quarter)
|
2.13M | 0.91M | 3.40M | 8.83M | 6.98M | 10.52M | 9.42M | 14.94M | 19.76M | 21.20M |
|
Current Taxes (Quarter)
|
14.45M | 14.24M | 8.36M | 12.40M | 23.81M | 20.56M | 11.59M | 31.78M | 80.12M | 81.82M |
|
Total Current Liabilities (Quarter)
|
58.11M | 60.60M | 61.33M | 89.77M | 96.44M | 166.77M | 135.08M | 243.77M | 256.03M | 256.38M |
|
Capital Leases (Quarter)
|
0.91M | | 5.37M | 15.05M | | | | | | |
|
Non-Current Debt (Quarter)
|
| 39.87M | 69.30M | 146.53M | 158.62M | 157.49M | 219.18M | 162.95M | 126.03M | 134.41M |
|
Non-Current Deferred Tax Liability (Quarter)
|
24.87M | 28.66M | 31.44M | 20.91M | 19.50M | 191.67M | 167.62M | 159.85M | 144.27M | 120.31M |
|
Operating Leases (Quarter)
|
| | | 15.05M | 12.52M | 18.88M | 11.93M | 42.46M | 48.22M | 55.69M |
|
Other Non-Current Liabilities (Quarter)
|
0.06M | 1.36M | 1.17M | 0.50M | 2.52M | 3.31M | 2.60M | 9.97M | 0.15M | 8.28M |
|
Total Non-Current Liabilities (Quarter)
|
139.71M | 141.71M | 182.55M | 300.14M | 327.05M | 111.35M | 99.92M | 100.92M | 201.72M | 144.46M |
|
Total Liabilities (Quarter)
|
139.76M | 143.06M | 183.71M | 300.64M | 329.57M | 592.35M | 587.53M | 679.74M | 649.46M | 625.32M |
|
Total Debt (Quarter)
|
| 39.87M | 69.30M | 146.53M | 158.62M | 157.49M | 219.18M | 206.85M | 126.03M | 134.41M |
|
Common Equity (Quarter)
|
423.15M | 563.58M | 602.80M | 635.43M | 725.77M | 1,429.57M | 1,288.70M | 1,288.12M | 1,466.07M | 1,735.32M |
|
Shareholder's Equity (Quarter)
|
423.15M | 563.58M | 602.80M | 635.43M | 725.77M | 1,429.57M | 1,288.70M | 1,288.12M | 1,466.07M | 1,735.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
562.91M | 706.65M | 786.52M | 936.07M | 1,055.34M | 2,021.92M | 1,876.22M | 1,967.86M | 2,115.53M | 2,360.64M |
|
Retained Earnings (Quarter)
|
63.10M | 16.02M | 18.95M | 26.09M | 24.72M | 28.79M | 29.93M | 25.34M | 57.77M | 63.69M |