|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.07B | 0.11B | 0.11B | 0.12B | 0.09B | 0.08B | 0.08B | -0.09B | 0.10B | 0.13B | 0.08B | 0.07B | 0.18B | 0.18B | 0.31B | 0.19B | 0.22B | 0.55B | 0.67B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.01B | | | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.07B | 0.11B | 0.11B | 0.12B | 0.09B | 0.08B | 0.09B | -0.09B | 0.10B | 0.13B | 0.08B | 0.07B | 0.18B | 0.18B | 0.31B | 0.20B | 0.22B | 0.55B | 0.68B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.02B | | | | 0.07B | | | | 0.03B | | | | 0.07B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.00B | 0.00B | | | | 0.01B | | 0.01B | | 0.01B | 0.00B | | | 0.00B | 0.00B | | | 0.01B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.03B | | | | 0.07B | | | | 0.03B | | | | 0.08B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.02B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.15B | 0.15B | 0.10B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.12B | 0.11B | 0.12B | 0.12B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.07B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.29B | 0.28B | 0.30B | 0.29B | 0.25B | 0.25B | 0.26B | 0.28B | 0.33B | 0.33B | 0.31B | 0.38B | 0.43B | 0.49B | 0.58B | 0.59B | 0.65B | 0.76B | 0.89B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | | | | 0.87B | | | | -0.47B | | | | 1.54B | | | | 1.52B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | | | | -0.19B | | | | -0.16B | | | | -0.14B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | | | | -0.19B | | | | -0.16B | | 0.10B | | -0.14B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.05B | | | | 0.06B | | | | 0.06B | | | | 0.06B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.00B | 0.04B | 0.04B | 0.05B | 0.00B | 0.05B | 0.06B | 0.05B | 0.01B | 0.07B | 0.08B | 0.09B | 0.01B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 1.71B | 0.06B | 1.76B | 1.77B | 1.78B | 0.11B | 1.68B | 1.72B | 1.72B | 0.32B | 1.64B | 1.64B | 1.65B | 0.40B | 1.61B | 1.55B | 1.59B | 0.43B | 1.60B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 2.00B | 2.02B | 2.06B | 2.06B | 2.03B | 1.88B | 1.95B | 1.99B | 2.05B | 1.97B | 1.95B | 2.02B | 2.08B | 2.12B | 2.19B | 2.14B | 2.24B | 2.36B | 2.49B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.06B | 0.08B | 0.12B | 0.10B | 0.11B | 0.11B | 0.12B | 0.11B | 0.12B | 0.15B | 0.14B | 0.14B | 0.14B | 0.09B | 0.15B | 0.13B | 0.12B | 0.15B | 0.14B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.06B | 0.08B | 0.12B | 0.10B | 0.11B | 0.11B | 0.12B | 0.31B | 0.12B | 0.15B | 0.14B | 0.14B | 0.14B | 0.09B | 0.15B | 0.13B | 0.12B | 0.15B | 0.14B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.02B | | | | -0.02B | | -0.02B | | -0.00B | -0.02B | | | | -0.02B | | | | -0.02B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.07B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.14B | | | | | | | | | 0.04B | 0.04B | 0.04B | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.08B | 0.10B | 0.06B | 0.06B | 0.08B | 0.12B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | | | | -0.16B | | | | -0.14B | | | | -0.12B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.30B | 0.17B | 0.15B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.16B | 0.24B | 0.25B | 0.25B | 0.22B | 0.26B | 0.28B | 0.22B | 0.20B | 0.26B | 0.28B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.03B | 0.16B | 0.20B | 0.22B | 0.20B | 0.22B | 0.24B | 0.29B | 0.25B | 0.16B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.05B | -0.05B | | | | -0.00B | | -0.04B | | -0.04B | -0.14B | 0.17B | 0.17B | 0.17B | | 0.17B | 0.17B | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.06B | 0.07B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.16B | 0.19B | 0.19B | 0.19B | 0.19B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.13B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.02B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.35B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.59B | 0.11B | 0.60B | 0.61B | 0.59B | 0.10B | 0.64B | 0.68B | 0.66B | 0.10B | 0.63B | 0.63B | 0.60B | 0.20B | 0.66B | 0.59B | 0.56B | 0.14B | 1.00B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.59B | 0.59B | 0.60B | 0.61B | 0.59B | 0.59B | 0.65B | 0.69B | 0.67B | 0.68B | 0.63B | 0.63B | 0.60B | 0.65B | 0.66B | 0.60B | 0.57B | 0.63B | 0.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.11B | 0.16B | 0.20B | 0.22B | 0.20B | 0.22B | 0.24B | 0.29B | 0.25B | 0.21B | 0.17B | 0.17B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.43B | 1.46B | 1.45B | 1.44B | 1.29B | 1.30B | 1.31B | 1.38B | 1.29B | 1.31B | 1.39B | 1.48B | 1.47B | 1.53B | 1.54B | 1.67B | 1.74B | 1.84B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 291.55B | 1.43B | | | 290.18B | 1.29B | | | | 1.29B | | | 0.12B | 1.47B | | | | 1.74B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 2.00B | 2.02B | 2.06B | 2.06B | 2.03B | 1.88B | 1.95B | 1.99B | 2.05B | 1.97B | 1.95B | 2.02B | 2.08B | 2.12B | 2.19B | 2.14B | 2.24B | 2.36B | 2.49B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.03B | 0.29B | 0.30B | 0.29B | 0.03B | 0.15B | 0.15B | 0.18B | 0.03B | 0.11B | 0.15B | 0.21B | 0.06B | 0.27B | 0.30B | 0.43B | 0.49B | 0.59B |