Fortuna Mining Growth Metrics (2010-2025) | FSM

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.15%12.88%16.43%16.57%7.48%2.15%-4.44%-2.75%6.61%10.04%15.91%10.34%18.65%16.42%8.38%11.65%-1.22%48.27%62.76%64.50%25.53%10.84%13.07%13.08%11.30%12.61%14.17%18.04%19.01%20.21%16.53%13.35%12.74%11.62%12.91%102.68%91.59%92.73%90.18%1.52%-7.21%-5.55%-3.32%0.69%4.88%0.07%1.67%1.81%7.50%12.28%5.60%7.55%
Assets Growth (3y) 8.92%8.26%8.85%7.75%10.78%9.38%6.28%6.21%7.71%23.04%26.10%24.46%24.00%26.35%26.29%22.48%22.80%27.48%26.65%28.53%18.47%14.48%14.58%14.80%14.30%14.75%14.52%39.45%36.99%37.26%35.76%32.62%26.08%26.66%27.56%27.48%23.08%22.13%23.19%1.34%1.52%2.00%1.25%3.31%
Assets Growth (5y) 10.17%15.69%17.85%17.18%16.47%17.44%16.67%18.37%18.86%21.08%20.14%20.01%20.54%21.72%22.21%19.57%19.90%22.69%22.21%22.81%29.14%26.41%26.43%25.50%21.57%22.43%22.53%22.62%20.13%19.57%19.72%19.05%17.71%17.95%17.39%17.80%
Assets (QoQ) 0.66%3.38%2.80%5.52%3.82%3.50%-5.21%0.28%-2.88%5.34%3.91%3.51%2.31%0.27%11.74%1.57%-4.76%3.30%-1.14%13.39%-0.08%2.37%8.23%0.12%1.93%2.38%6.53%1.30%3.34%5.85%7.41%2.32%0.17%2.96%6.84%1.30%1.32%84.84%0.99%1.90%-0.02%-1.33%-7.69%3.72%2.34%2.77%-3.85%-1.04%3.98%2.90%1.53%3.36%-2.21%4.80%
Capital Expenditures Growth (1y) 6.51%-441.69%-99.78%-99.57%236.15%345.79%363.54%147.34%40.49%-16.71%4.11%-56.92%-68.41%30,840.00%158,175.00%419,460.00%919,966.67%545.14%-92.82%-91.41%
Capital Expenditures Growth (3y) 32.72%-55.89%30.25%-80.00%-72.63%14.26%947.31%1,869.40%1,547.35%1,498.32%1,084.63%391.02%437.47%
Capital Expenditures Growth (5y) 25.09%32.26%29.17%-20.44%15.92%74.06%18.46%
Capital Expenditures (QoQ) -307.43%495.51%-37.57%0.45%23.09%88.72%44.06%33.21%28.00%0.70%-18.18%-21.03%60.00%-58.33%-40.00%77,250.00%718.49%10.45%31.58%-45.76%-90.89%32.06%
Cash & Equivalents Growth (1y) 35.36%-44.91%-12.40%-4.90%0.32%51.61%18.79%5.47%-3.29%-46.01%-35.61%-116.93%-31.03%35.21%4.34%81.21%-46.67%68.47%-118.50%223.83%14.22%863.80%536.51%121.95%110.34%400.22%-66.54%-50.56%-25.82%-35.12%44.36%-7.84%-6.57%47.30%19.74%58.14%17.66%-46.98%18.68%-18.80%-57.47%19.47%-57.92%-24.84%-96.30%-76.78%-44.87%59.20%648.78%836.39%108.16%80.52%-83.51%-98.08%1,327.53%
Cash & Equivalents Growth (3y) 9.51%-23.31%-12.49%-29.46%-12.53%3.44%-7.24%-26.69%-29.14%7.14%-28.55%-65.97%37.54%13.82%51.56%31.75%62.24%43.78%246.02%12.78%7.81%140.54%174.39%0.37%13.39%68.46%-16.68%-10.35%-6.57%-20.28%27.07%5.77%-22.39%-2.28%-15.75%-1.18%-73.54%-47.22%-34.94%-0.96%-50.97%37.46%-21.54%29.27%-64.25%-65.33%153.98%
Cash & Equivalents Growth (5y) -13.54%0.54%-16.32%-47.60%16.32%2.44%-23.36%8.81%25.54%14.84%4.63%-12.00%23.34%18.13%46.76%2.01%14.24%15.55%108.80%19.92%12.80%72.11%74.40%5.36%-6.12%24.81%-21.99%-15.15%-58.15%-32.46%-13.80%7.20%-33.55%15.19%-7.25%22.63%-53.03%-51.66%52.25%
Cash & Equivalents (QoQ) 57.22%-12.55%3.75%-5.10%-36.01%39.04%12.63%0.11%-3.29%8.95%0.00%-8.21%-46.01%29.93%-126.29%474.01%5.84%0.26%-104.73%1,161.43%234.34%-111.01%131.69%-26.37%-73.59%477.47%97.65%-30.22%-37.20%-61.38%192.05%4.71%-45.07%-14.07%86.44%6.16%-13.39%-30.15%146.23%-21.02%-60.97%56.37%68.46%-58.63%9.64%-44.93%200.89%-97.96%587.62%30.79%768.86%-90.42%759.91%-70.93%653.46%-99.12%0.00%21,543.46%
Cash from Investing Activities Growth (1y) -28.92%155.69%0.40%-41.85%39.76%-261.75%-138.41%-19.76%16.69%8.40%10.46%38.91%26.87%38.19%-137.66%179.78%-55.81%-3.45%81.15%34.02%-752.13%-561.42%393.86%61.52%-52.84%-208.96%-136.84%165.95%36.53%10.20%-228.92%-326.91%58.64%42.43%83.10%89.98%-113.64%67.30%-607.10%-1,312.84%-14.61%-394.76%-42.05%9.00%-26.08%42.86%29.97%33.71%35.72%-41.26%-18.22%-2.50%-15.28%15.27%
Cash from Investing Activities Growth (3y) 13.51%6.21%-28.59%-1.25%28.40%-42.86%-71.83%37.22%1.72%16.33%26.25%9.07%-75.96%-43.62%101.10%71.24%-50.25%-23.97%-118.11%10.61%60.86%-85.82%-52.71%16.80%26.24%-36.86%-30.15%46.87%17.53%44.70%-57.82%-73.39%-0.42%2.34%-19.29%-8.82%-45.61%2.58%-91.61%-104.26%2.43%-58.65%-5.55%14.81%2.24%11.90%
Cash from Investing Activities Growth (5y) 5.92%12.01%0.97%17.71%-58.72%-44.61%45.35%30.88%-13.94%-32.31%-32.49%4.03%27.60%-23.51%-43.10%-29.63%-38.39%12.94%-44.64%16.86%13.23%-41.49%-33.60%4.00%0.35%-23.83%-32.33%-14.03%4.12%13.73%-31.36%-31.54%3.88%5.54%-7.05%2.62%-18.00%-2.04%
Cash from Investing Activities (QoQ) 27.87%47.45%-8.21%-214.26%131.16%-193.99%-54.13%-33.46%16.34%-38.53%22.57%7.16%8.01%-35.42%47.17%-11.12%22.25%-420.70%117.73%-317.02%48.38%5.14%-566.71%26.37%209.36%-45.26%-187.30%-192.47%22.04%81.49%256.28%-381.45%-10.30%32.21%-7.81%48.70%-53.54%80.10%36.07%-993.57%76.50%-330.36%-27.74%11.29%-1.46%-23.56%18.17%-22.90%54.02%-51.44%22.54%-19.17%-1.05%-26.74%32.84%-34.03%25.73%
Cash from Operations Growth (1y) 1,595.73%-22.33%39.78%34.50%72.91%128.38%-86.12%-63.10%-2.41%13.64%146.53%282.09%-44.21%-28.66%-28.98%-13.17%273.05%-101.83%-69.84%-15.42%5,952.71%1,470.31%16.08%79.46%19.97%8.04%-28.73%-48.84%2.86%-10.53%-28.00%40.63%-72.68%105.47%95.04%60.69%439.37%4.72%108.71%32.18%26.04%37.97%-22.81%6.24%-11.83%51.82%96.02%2.19%103.49%-7.53%34.89%131.74%30.96%37.09%
Cash from Operations Growth (3y) 205.86%26.32%-21.79%23.77%-1.99%22.79%-37.59%6.97%26.64%-26.30%-19.17%20.75%-8.58%49.84%7.96%54.14%24.33%78.45%16.12%-11.22%281.98%168.60%-15.86%8.89%-30.40%25.70%0.03%4.95%14.87%24.40%43.11%44.02%22.92%43.72%46.46%31.16%81.65%29.93%46.71%12.80%31.26%24.66%26.85%36.01%32.94%24.39%
Cash from Operations Growth (5y) 126.46%-15.17%-36.59%24.33%14.67%2.86%12.15%14.80%9.27%58.33%39.03%7.81%-6.85%32.93%3.99%13.45%6.70%9.82%23.54%-0.35%161.99%95.50%19.38%22.36%18.04%23.47%10.02%10.18%10.99%32.17%34.70%26.53%27.22%33.04%52.72%39.82%74.05%22.70%
Cash from Operations (QoQ) 1,893.21%19.02%-27.61%-1.26%-8.70%114.19%-30.34%26.93%20.59%-86.98%85.14%235.74%40.42%-71.75%186.94%-50.98%79.54%-71.88%250.84%110.61%-100.88%563.55%-39.06%24.37%7.33%42.70%-5.79%-16.85%-3.35%-5.87%-32.37%67.16%-15.92%-24.25%32.08%-67.52%532.27%-28.09%8.82%9.01%22.76%43.31%-31.08%3.94%34.38%-19.83%-5.14%-13.73%131.40%3.51%-50.54%71.78%5.15%51.00%-15.04%-2.92%10.07%
Dividends Paid - Common Growth (1y) 39.59%-39.59%51.81%-50.20%45.06%-46.83%-1,710.04%
Dividends Paid - Common Growth (3y) 45.72%-45.72%-68.60%
Dividends Paid - Common (QoQ) 300.00%300.00%306.67%300.00%
EBITDA Margin Growth (1y) 0.00M-0.00M0.00M0.00M-0.00M749.00-0.00M716.000.00M957.00-535.00-806.00-95.00-0.00M242.00-113.00-930.000.00M-0.00M-0.00M0.00M630.00568.000.00M-0.00M-0.00M0.00M-0.01M361.000.00M80.000.00M-0.00M-193.000.00M-844.000.01M0.00M-0.00M-945.00-710.00-0.00M-507.00-0.01M-468.00-334.000.00M0.01M0.00M0.00M0.00M0.00M385.00101.000.00M
EBITDA Margin Growth (3y) 0.00M379.000.00M0.00M-0.00M-489.00-0.00M-203.000.00M215.00-0.00M-0.00M417.00-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M617.00-0.00M-0.00M-144.000.00M-0.01M0.01M0.00M0.00M711.000.00M0.00M0.00M-0.01M0.00M0.00M-240.00-0.00M-148.00870.000.00M0.00M947.000.00M0.01M
EBITDA Margin Growth (5y) 0.00M-362.00563.00864.000.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M570.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M0.00M-0.02M0.00M0.00M0.00M-627.000.00M0.00M0.00M273.000.01M0.00M0.00M
EBITDA Margin (QoQ) 0.00M-0.00M-919.000.01M-0.00M0.00M-0.00M-0.00M0.00M455.00-100.00482.00120.00-0.00M-372.000.00M-0.00M0.00M-727.00378.00402.00-0.00M-618.00-0.00M-680.00-0.00M0.01M-0.01M64.000.00M-909.0056.000.00M-167.000.00M-0.00M0.00M0.00M-0.00M0.00M-294.00-0.00M-0.00M0.00M-0.00M-186.00-0.01M0.02M-870.000.00M-0.00M0.01M724.00458.00-0.00M0.00M439.000.00M
EBIT Growth (1y) 1,345.24%-44.75%104.72%-21.28%29.24%79.76%-33.43%-22.85%-57.69%30.05%-15.75%17.68%62.17%-64.78%-14.15%-37.36%-53.80%729.46%-22.95%-23.75%-41.89%218.81%290.39%227.55%14.69%57.39%-44.22%-89.16%-51.34%-29.77%-113.85%44.44%-83.15%-108.21%2,052.71%212.32%2,095.32%2,880.23%-23.58%37.84%0.84%-63.34%-73.84%-545.36%-41.38%-41.26%696.72%55.30%102.48%298.17%11.93%252.04%90.09%172.26%204.36%
EBIT Growth (3y) 99.19%8.90%4.71%-10.60%-3.93%-6.28%-21.62%-17.15%-31.81%56.03%-17.71%-17.47%19.28%28.24%23.08%12.68%150.86%41.23%67.33%19.98%-40.91%21.17%62.80%-19.96%-54.53%-27.87%14.68%-21.22%21.65%17.04%27.38%83.89%55.09%-5.77%80.74%-176.64%135.00%99.89%16.79%-68.03%6.18%-5.00%32.63%44.65%31.16%85.36%200.52%
EBIT Growth (5y) 42.72%30.42%-5.35%-19.34%31.74%3.42%11.10%-0.37%48.54%15.30%28.13%5.29%-9.63%3.31%15.56%-16.11%19.84%-25.40%-17.82%36.11%-1.43%45.77%58.01%17.16%15.79%-1.55%-21.32%-37.98%1.25%-19.16%33.92%-70.43%34.66%14.37%105.69%67.10%118.63%131.79%40.25%
EBIT Margin Growth (1y) 0.00M-0.00M382.00-0.00M-185.00676.00-0.00M-18.00-0.00M747.00-664.00-432.00151.00-0.00M-39.00-492.00-0.00M0.00M-563.00-410.00-65.000.00M0.00M0.00M168.00813.00-0.00M-0.01M-0.00M-723.00-0.00M260.00-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-771.00-0.00M-0.00M-997.00-0.01M-874.00-296.000.00M0.01M0.00M0.00M928.000.00M761.000.00M0.00M
EBIT Margin Growth (3y) 0.00M-443.00-0.00M-0.00M-0.00M-463.00-0.00M-942.00-0.00M0.00M-0.00M-0.00M191.00977.00504.00105.000.01M0.00M0.00M206.00-0.00M413.000.00M-0.00M-0.00M-0.00M464.00-0.00M243.00-61.00-428.00905.00383.00-0.00M580.00-0.01M972.00778.00-0.00M-0.01M-0.00M-0.00M0.00M74.00933.000.00M0.01M
EBIT Margin Growth (5y) 986.00-187.00-0.00M-0.00M0.00M-0.00M54.00-0.00M0.01M481.00885.00-927.00-0.00M-189.00594.00-0.00M343.00-0.00M-0.00M0.00M-383.000.00M0.00M-0.00M-783.00-0.00M-0.00M-0.02M-0.00M-0.00M99.00-0.00M555.00-346.000.00M719.000.00M0.00M0.00M
EBIT Margin (QoQ) 0.00M396.00659.00225.00-0.00M0.00M-0.00M0.00M-0.00M599.00-551.00543.00156.00-813.00-319.000.00M-0.00M0.00M-772.00334.000.00M-0.00M-618.00-26.00-792.00727.000.00M-0.00M-147.00-0.00M-719.00801.00464.00-0.00M0.00M-922.00-677.000.00M-690.00702.00-451.00-0.00M615.00279.00-0.00M-441.00-0.01M0.01M-871.000.00M-0.00M0.01M-438.00827.00-767.000.00M467.000.00M
EBIT (QoQ) 679.71%0.56%32.08%39.55%-70.19%272.62%-49.21%129.12%-58.54%37.99%-41.14%25.66%27.43%-10.60%-17.79%73.17%-72.33%117.93%-40.02%27.73%396.80%-79.76%-40.64%11.08%-27.32%32.88%205.32%-61.11%-0.25%-52.91%-40.66%74.58%43.97%-109.29%718.85%-79.63%-170.15%2,308.53%-1.02%43.17%-11.16%-39.29%78.52%4.74%-67.71%-56.67%-3,139.08%113.79%-67.64%487.61%-270.50%162.46%-36.37%65.18%131.59%-21.91%-8.86%84.65%
EBT Growth (1y) 1,816.41%-44.69%102.03%-21.76%-17.91%79.95%-33.38%-274.70%-82.08%-206.15%-17.74%150.49%489.45%140.39%-9.88%-42.07%-57.09%-719.57%-31.59%-25.58%180.06%241.33%329.91%237.56%15.07%58.89%-45.99%-88.29%-52.07%-29.58%-116.90%37.81%-75.28%-109.80%1,778.68%193.86%1,388.74%2,387.80%-32.95%26.62%0.81%-69.22%-76.10%-612.56%-42.10%-43.03%766.88%53.77%95.65%332.07%18.92%250.39%98.46%201.32%221.49%
EBT Growth (3y) 41.27%-45.13%3.45%-11.63%-4.64%-8.28%-20.96%-20.06%-23.18%-66.99%-20.25%30.41%58.79%28.14%22.83%12.49%155.83%39.02%71.94%21.45%32.31%23.48%68.81%-18.34%-48.53%-28.25%15.29%-22.02%20.83%16.43%23.90%72.44%54.81%-11.64%67.38%-176.20%105.59%81.83%11.57%-71.00%4.53%-8.84%35.06%52.75%31.00%95.02%221.22%
EBT Growth (5y) 48.12%-35.95%-7.36%-21.53%30.79%2.89%10.33%8.50%48.33%14.78%28.38%35.28%22.79%3.02%15.70%-16.32%21.99%-20.46%-18.64%38.43%26.83%47.27%60.89%15.17%15.40%-5.05%-24.49%-38.40%0.59%-22.66%31.55%-69.89%33.26%11.17%97.07%67.69%102.13%122.25%39.64%
EBT Margin Growth (1y) 0.00M-0.00M333.00-0.00M-0.00M679.00-0.00M-0.01M-0.00M-0.00M-714.000.01M0.00M0.00M59.00-569.00-0.00M-0.00M-743.00-387.000.01M0.00M0.00M0.00M174.00815.00-0.00M-0.01M-0.00M-700.00-0.00M215.00-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-897.00-0.00M-0.00M-894.00-0.01M-854.00-251.000.00M0.01M914.000.00M954.000.01M824.000.00M0.00M
EBT Margin Growth (3y) 292.00-0.01M-0.00M-0.00M-0.00M-525.00-0.00M-0.00M-0.00M-0.00M-0.00M0.01M0.01M949.00478.0088.000.01M0.00M0.00M247.000.00M475.000.00M-0.00M-0.00M-0.00M506.00-0.00M170.00-105.00-506.00604.00357.00-0.00M547.00-0.01M740.00721.00-0.00M-0.01M-0.00M-0.00M0.00M385.00884.000.00M0.01M
EBT Margin Growth (5y) 988.00-0.01M-0.00M-0.00M0.00M-0.00M-23.0083.000.01M409.000.01M944.000.00M-210.00592.00-0.00M436.00-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-801.00-0.00M-0.00M-0.02M-0.00M-0.00M-57.00-0.00M417.00-594.000.00M775.000.00M0.00M0.00M
EBT Margin (QoQ) 0.00M446.00644.00208.00-0.00M0.00M-0.00M624.00-690.00597.00-0.01M0.01M-0.00M0.00M-319.000.00M-0.00M0.00M-946.00318.00-0.00M0.00M-590.004.00-790.00730.000.00M-0.00M-149.00-0.00M-544.00656.00483.00-0.00M0.00M-795.00-886.000.00M-759.00657.00-424.00-0.00M566.00409.00-0.00M-361.00-0.01M0.01M-905.000.00M-0.00M0.01M-529.00897.00-452.00907.00393.000.00M
EBT (QoQ) 929.87%1.94%31.35%38.97%-70.28%272.36%-49.13%45.81%-34.85%37.85%-233.41%114.96%-485.95%206.82%-18.12%74.62%-73.55%138.33%-47.37%29.35%-481.86%126.31%-42.74%12.19%-27.89%34.11%211.12%-61.76%-0.43%-54.41%-32.56%56.58%46.29%-110.94%649.94%-71.91%-157.98%1,974.60%-3.73%42.29%-10.90%-45.06%81.81%13.29%-72.80%-57.35%-3,999.71%112.80%-73.24%549.05%-307.99%154.15%-40.90%78.65%163.02%-28.54%-10.26%90.61%
Enterprise Value Growth (1y) -65.64%2,885.76%1,300.54%1,172.24%2,303.91%-27.60%-4.57%-2.12%-35.97%-31.97%-8.75%111.83%32.52%92.00%9.19%-25.45%-33.81%-47.39%1.47%57.31%91.95%44.75%-22.49%-7.85%-2.10%12.91%24.57%-24.68%-45.27%-55.76%-30.56%35.99%-25.14%122.14%155.21%109.17%293.15%32.80%-25.64%-8.87%3.14%-14.93%5.71%-2.89%2.69%16.74%8.51%5.03%2.77%48.21%75.41%6.39%63.22%41.34%63.62%
Enterprise Value Growth (3y) 193.86%150.51%131.79%189.37%174.58%-1.85%-1.67%15.62%-17.49%-11.75%0.37%35.44%24.70%17.05%-3.13%-5.24%-2.37%12.87%11.25%17.00%10.04%-8.12%-27.11%-1.91%-26.25%3.53%30.21%28.91%17.22%9.28%9.63%37.37%44.79%35.89%26.12%22.79%60.88%9.66%-5.17%-2.41%2.87%13.75%26.25%2.76%19.87%34.73%46.04%
Enterprise Value Growth (5y) 86.40%73.80%68.50%94.83%-0.92%6.91%13.51%-6.31%3.98%7.46%16.80%7.03%6.12%-2.99%-14.60%-5.95%-0.95%-10.04%6.23%23.20%30.53%17.95%2.70%12.46%10.22%4.63%11.65%13.65%11.27%5.33%8.61%21.47%26.22%34.13%30.73%15.65%47.52%22.54%19.61%
Enterprise Value (QoQ) -36.28%-81.85%19.88%16.58%2,392.05%-21.63%-28.45%71.47%-24.70%3.29%-26.61%12.18%-20.01%38.55%70.38%-29.82%15.90%-21.21%16.34%-37.70%-7.87%51.96%80.36%14.59%-3.42%-34.31%26.77%21.74%11.39%-27.53%-23.36%-11.54%-9.95%13.74%50.10%-51.30%167.22%30.67%23.02%-8.47%-9.74%-26.84%50.78%3.59%-25.56%-9.08%38.51%9.54%-15.37%-15.49%34.08%7.18%22.04%0.02%-18.68%64.44%5.68%15.79%
EPS (Basic) Growth (1y) 79.52%-33.47%-274.08%-80.92%-203.94%-16.43%151.68%459.55%143.70%-15.86%-38.48%-54.72%-841.52%-23.14%-107.39%120.11%81.39%1,325.72%564.60%-11.46%78.98%-68.70%-97.18%-84.29%-43.25%-288.85%939.65%-273.38%-200.73%272.44%37.71%788.31%354.51%-97.01%-53.50%-37.62%8,982.66%-627.01%-1,074.79%41,824.37%-99.86%832.97%42.78%-99.77%1,129.25%74.75%112.02%146.42%8.23%153.11%
EPS (Basic) Growth (3y) -6.57%-22.37%-17.90%-21.51%-75.10%-18.55%71.35%38.41%5.47%-17.69%-8.56%114.78%7.28%17.50%-19.15%26.78%-36.81%143.57%24.95%-30.87%-44.59%0.64%-26.06%23.30%13.31%-53.98%88.12%95.26%515.21%35.21%-102.00%1,116.90%32.25%4.96%-66.23%-15.73%14.76%307.17%-12.48%33.22%-73.79%225.29%
EPS (Basic) Growth (5y) 3.98%-8.19%-12.89%-3.98%35.10%-2.79%20.26%6.01%16.24%-30.41%-10.75%-19.65%23.80%-18.50%-23.96%11.47%20.50%24.66%102.34%4.55%0.70%198.38%-16.66%-30.83%245.21%-29.12%30.37%-108.21%48.17%31.12%40.55%-15.56%64.79%43.87%38.60%
EPS (Basic) (QoQ) 272.36%-49.20%45.89%-34.95%37.99%-232.94%115.99%-454.31%210.94%-17.79%73.17%-72.33%113.58%-39.89%27.46%-553.17%122.14%-105.78%99.75%-60.93%137.43%258.66%-73.39%-21.02%-58.48%-67.65%48.06%185.32%-238.19%278.10%-124.69%-65.76%336.56%42.23%23.41%-38.71%-97.22%2,109.46%65.55%8,824.29%-100.16%-3,986.77%7,220.08%-99.97%774.07%-419.03%128.48%54.80%24.26%-78.06%483.86%-32.01%190.59%
EPS (Weighted Average and Diluted) Growth (1y) 1,595.81%-50.96%99.67%-22.39%-18.67%78.77%-34.12%-273.32%-80.99%-203.13%-16.01%151.53%453.87%143.40%-38.34%-54.16%52.72%564.23%6.44%93.58%-66.12%-97.00%-84.51%-44.00%923.33%-275.90%-195.90%22.03%749.95%355.37%-97.66%-36.91%-34.59%9,460.20%-913.63%-930.87%41,949.72%-99.86%830.65%40.35%-99.77%1,096.90%72.33%111.74%146.53%11.34%
EPS (Weighted Average and Diluted) Growth (3y) 37.90%-42.67%3.38%-11.50%-5.03%-7.16%-18.03%-21.56%-18.52%37.71%-0.55%-19.57%-10.38%110.72%17.78%-18.97%-36.85%26.86%-31.81%-44.86%-3.26%-27.88%20.98%11.10%-60.28%98.99%95.55%516.34%-103.26%1,114.13%32.59%11.71%-72.43%-14.24%15.79%367.91%-16.52%33.46%-73.75%
EPS (Weighted Average and Diluted) Growth (5y) 46.11%-6.58%2.42%-11.45%-14.21%-5.39%33.17%-2.54%20.30%6.19%16.24%-30.50%-10.82%23.53%-23.54%7.29%23.55%9.47%4.28%202.62%-16.79%-31.73%244.76%-29.20%30.08%-110.21%48.46%30.61%-14.84%64.67%45.02%
EPS (Weighted Average and Diluted) (QoQ) 929.11%-9.10%30.50%38.92%-70.24%270.13%-49.28%45.58%-34.59%36.39%-233.45%115.97%-454.76%211.08%-18.12%71.66%-72.20%27.61%78.73%-56.69%137.41%261.43%-71.36%-21.23%-58.45%-67.96%47.70%184.75%-125.39%-55.25%306.77%49.74%35.22%-39.00%-98.10%3,928.86%40.19%8,814.97%-100.16%-4,014.22%7,195.01%-99.97%770.29%-435.89%127.28%50.11%25.30%-77.12%472.82%-32.20%
FCF Margin Growth (1y) 0.00M-0.00M-697.00-5.000.00M0.00M-0.00M-0.00M82.0095.00-0.00M0.00M-0.00M-0.00M-308.00-0.01M0.00M-0.00M-967.000.00M0.00M0.00M-0.00M-0.00M155.000.00M0.01M0.00M456.00-612.00-0.01M-0.39M-0.27M0.00M437.000.39M0.26M-0.00M16.00-0.00M-0.00M334.00-737.00434.00-358.000.00M0.00M-0.23M-2.43M-2.31M-0.95M-0.80M2.31M2.17M
FCF Margin Growth (3y) 0.00M-173.00-0.00M0.00M-785.000.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.00M0.01M0.01M0.00M0.00M-0.00M-0.39M-0.26M0.00M-0.00M0.00M-702.00-0.00M-0.01M-0.00M-0.00M-0.00M-284.000.39M0.26M-0.00M992.00-0.23M-2.43M-2.31M-0.95M-1.03M-0.11M-0.14M
FCF Margin Growth (5y) 0.00M-0.01M-0.01M0.00M583.00-0.00M-180.000.00M-0.01M-55.000.00M0.01M-0.00M0.00M-354.0082.00-0.39M-0.26M0.01M-676.000.00M0.00M-0.00M-0.00M-0.00M-81.00-0.00M0.00M-0.00M-464.00-0.01M-0.23M-2.43M-2.31M-0.95M-0.64M0.15M-0.14M
FCF Margin (QoQ) 0.01M358.00-0.00M117.00-0.00M0.00M-0.00M0.00M600.00-0.00M-0.00M0.00M613.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.01M-0.00M424.00-0.00M784.00-625.000.00M-0.01M0.01M766.000.01M-0.01M0.00M-302.00-0.00M-0.39M0.13M0.27M-0.00M-112.00155.00-493.00466.00-0.00M-8.000.00M-605.00-101.00-801.000.00M-55.00-0.23M-2.20M0.12M1.35M-0.08M0.91M-0.02M
FCF Payout Ratio Growth (1y) 47.45%-5.28%76.04%-81.74%100.14%-100.11%21,789.24%
FCF Payout Ratio Growth (3y) 26.00%-26.00%27.46%
FCF Payout Ratio (QoQ) 239.71%351.81%291.83%-252.06%
Free Cash Flow Growth (1y) 1,595.73%-22.33%39.78%34.50%72.91%128.38%-42.77%-63.10%-2.41%13.64%-40.20%282.09%-44.21%-28.66%-28.98%-134.68%273.05%-101.83%-69.84%18.34%5,952.71%1,470.31%9.64%-162.72%19.97%38.72%85.70%246.39%2.86%-10.53%-79.09%-10,463.86%-3,995.96%105.47%73.86%101.96%103.35%-13.50%93.18%-2.74%-17.03%14.94%-36.23%17.95%-23.19%101.10%172.78%-11,114.00%-152,634.90%-40,728.18%-49,701.00%-550.36%93.14%91.73%
Free Cash Flow Growth (3y) 205.86%26.32%-21.79%23.77%-1.99%22.79%-37.59%-35.52%26.64%-26.30%-49.59%35.05%-8.58%49.84%-0.67%69.15%-38.76%78.45%80.90%34.06%281.98%168.60%-24.77%-359.71%-268.59%36.62%-12.27%70.73%10.36%16.72%-11.11%25.52%2.74%26.89%28.90%26.46%26.44%25.98%49.79%-404.42%-891.28%-879.98%-852.76%-846.11%-335.09%-311.27%
Free Cash Flow Growth (5y) 126.46%-15.17%-36.59%32.97%14.67%2.86%6.68%21.39%-20.54%19.27%39.03%38.05%-6.85%32.93%3.99%13.45%-153.12%-196.65%55.89%-2.61%156.61%90.86%7.42%12.67%6.00%20.45%-3.62%40.19%-3.05%29.74%4.09%-203.83%-317.76%-341.17%-392.59%-74.37%-17.47%-133.34%
Free Cash Flow (QoQ) 1,893.21%19.02%-27.61%-1.26%-8.70%114.19%-30.34%26.93%20.59%-46.32%-55.09%235.74%40.42%-71.75%186.94%-50.98%79.54%-71.88%-240.12%627.35%-100.88%563.55%-56.45%24.37%-16.41%142.11%-124.92%337.91%-3.35%224.12%-80.36%67.16%-15.92%-24.25%-9,834.19%37.16%104.43%-35.90%9.84%7.45%14.34%43.15%-44.70%-8.33%58.39%-20.57%2.28%-40.31%314.73%7.73%-4,229.78%-726.65%-10.47%-31.53%45.85%91.28%-33.16%
Gross Margin Growth (1y) 0.00M-0.00M-771.00-0.00M-0.00M-772.00-0.00M-0.00M-0.00M-649.00-340.000.00M910.00-194.00-622.00-997.00-958.000.00M483.00902.00-103.00786.00-0.00M-0.00M-806.00-878.00-49.00488.00-0.00M-287.000.00M0.00M0.00M924.00-0.00M639.00-872.00-0.00M-0.00M-0.01M-0.00M73.000.00M0.01M0.00M0.00M817.00-0.00M530.000.00M0.00M
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M172.00-479.000.00M-197.00292.000.00M0.00M0.00M121.00-761.00-1.00-194.00-378.000.00M0.00M-94.00-240.00144.000.00M-160.00-0.00M-0.00M-0.00M732.00-0.00M-0.00M747.00-891.00-655.00615.00-0.00M511.000.00M0.00M
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-939.00-492.000.00M326.000.00M73.0059.00-140.00-289.00-885.00741.00-0.00M421.000.00M0.00M712.00443.00-0.00M-0.00M-0.00M-0.00M-0.00M-58.000.00M-179.00-17.00808.000.00M0.00M0.00M256.00
Gross Margin (QoQ) 900.00177.0089.0035.00-0.00M920.00-778.00-25.00-889.00622.00-0.00M543.00156.00931.00-110.00-68.00-947.00503.00-485.00-29.000.00M-28.00-65.00421.00777.00-226.00-187.00-0.00M142.00732.00-259.00-664.00679.00-0.00M0.00M0.00M0.00M-0.00M-333.00-0.00M0.00M-0.00M-0.00M-455.00224.00594.00-290.00699.000.01M-0.00M-97.00161.000.00M-0.00M565.00738.00
Gross Profit Growth (1y) 126.75%-5.96%61.52%15.03%-2.89%-0.01%-20.38%-62.07%-57.69%-21.80%2.50%151.27%105.41%-3.09%-26.87%-36.09%-38.20%256.15%23.63%53.02%39.54%41.34%-33.86%-50.76%-31.43%-26.80%1.05%35.17%-65.26%-40.04%152.24%209.14%587.45%251.82%12.60%109.75%23.76%-32.86%-47.81%-81.50%-36.34%-2.08%166.59%630.89%72.13%65.10%-2.69%87.08%66.51%99.63%107.67%
Gross Profit Growth (3y) -2.33%-9.74%9.64%3.11%-5.50%-8.83%-15.81%-15.23%-18.71%39.23%-2.51%34.94%10.92%14.26%51.89%35.55%44.51%16.88%-21.46%11.37%13.02%-14.72%19.02%27.19%17.86%15.58%42.11%106.18%43.51%12.30%14.02%6.26%75.62%32.25%16.14%41.56%10.69%2.77%10.63%36.27%22.20%47.78%75.31%
Gross Profit Growth (5y) 3.41%20.48%3.57%1.40%5.40%5.33%21.57%13.30%37.11%15.17%10.83%4.55%7.14%-0.06%18.46%-9.92%5.78%32.41%15.15%26.96%24.95%7.94%-0.19%-4.40%5.23%0.30%31.91%63.97%26.49%18.02%30.91%74.99%73.06%50.12%25.92%
Gross Profit (QoQ) 61.44%-7.47%13.75%33.43%-33.04%58.92%-18.99%12.65%-31.06%26.54%-61.40%25.66%27.43%65.85%-5.39%2.72%-39.88%25.16%-17.32%-0.66%246.46%-56.55%2.33%12.30%41.20%-11.03%0.18%-47.45%5.14%23.88%6.94%-27.45%40.63%-68.16%84.58%205.23%72.35%-29.20%-5.54%-2.31%221.07%-58.23%-48.75%-24.07%13.84%43.71%-21.18%106.73%212.10%-66.15%-24.40%21.85%500.01%-69.88%-9.36%26.76%
Interest Coverage Ratio Growth (1y) -4,214.32%41.79%-94.77%21.84%-24.63%-94.09%52.07%54.62%76.02%27.34%37.12%-6.09%-29.22%71.94%305.43%137.50%131.90%433.07%-81.95%-37.26%-25.49%218.15%357.87%630.32%15.41%39.94%-57.12%-106.24%-40.76%13.51%-135.15%-191.99%-80.51%-111.98%2,088.05%173.56%349.71%544.02%-94.01%-69.22%-0.72%-80.21%-36.78%-659.36%-22.27%-11.25%51.92%63.36%-37.64%44.43%66.95%-25.91%90.09%152.76%178.25%
Interest Coverage Ratio Growth (3y) -134.49%6.36%16.27%27.81%27.18%26.58%37.84%29.67%28.03%38.89%30.71%31.03%39.19%47.05%45.45%44.39%172.01%-12.81%59.00%10.75%-32.75%29.56%93.75%-49.34%-48.92%-29.87%44.16%-48.82%-19.62%-15.49%-25.20%38.58%-4.52%-52.79%40.15%-8.19%51.40%40.60%-61.40%-38.05%-21.63%-36.70%17.04%-66.08%-2.69%47.97%91.81%
Interest Coverage Ratio Growth (5y) 48.88%22.58%17.27%15.87%24.42%18.69%20.29%18.26%41.61%23.36%29.19%20.68%20.51%22.92%29.99%31.37%-26.99%-40.19%-20.56%56.84%-6.12%13.78%31.07%-21.33%-9.86%-30.08%-35.29%-17.41%-16.71%-36.17%-16.67%-6.27%-15.85%-33.01%31.35%10.19%32.69%37.11%-23.20%
Interest Coverage Ratio (QoQ) -1,901.42%-15.24%-30.18%-43.69%72.99%-285.55%47.76%-129.12%57.94%4.79%50.54%-21.08%-27.43%17.61%16.55%-47.48%72.33%703.20%-84.77%25.45%188.94%-67.30%-47.07%39.60%-23.82%38.33%396.43%-77.94%-7.62%-57.61%-172.24%309.41%77.01%-113.12%-500.18%113.98%-208.76%2,278.55%-77.79%-14.53%7.38%-70.61%14.13%175.67%-78.60%-6.11%-1,109.85%138.31%-75.57%60.73%-343.57%165.20%-43.41%85.79%-283.69%198.43%-24.76%104.52%
Net Cash Flow Growth (1y) -203.47%490.78%93.76%-96.12%95.83%-69.52%-284.58%-21,776.92%350.37%74.87%46.55%198.15%59.21%-6.83%80.48%137.69%509.98%-179.23%-166.00%22.34%226.17%-556.60%202.42%-73.75%-72.62%-146.50%-40.67%1,277.83%52.07%98.84%-59.57%-52.87%75.87%3,144.33%202.06%94.32%-25.94%101.55%-116.18%-26.07%226.73%-127.39%78.47%-22.57%17.13%495.13%1,237.56%-258.30%223.02%170.65%185.05%249.78%49.37%15.90%
Net Cash Flow Growth (3y) -52.38%59.83%-57.56%102.06%29.39%-20.81%-29.91%696.70%197.44%-48.74%34.77%128.19%-2.34%-50.52%101.18%182.60%-35.97%-211.23%-53.16%29.96%87.23%-75.80%-10.15%19.46%41.55%-45.27%-10.18%132.82%47.38%39.43%-30.01%-12.19%33.61%-156.16%-28.16%3.61%56.99%29.70%-26.55%-42.70%89.41%43.09%107.87%22.45%78.12%143.26%
Net Cash Flow Growth (5y) 0.95%-8.99%-24.51%26.50%-13.07%-39.93%344.34%147.02%-15.63%-25.77%-30.02%84.39%27.50%-23.05%-15.37%40.18%11.25%-28.38%-10.90%21.80%43.95%-10.55%-18.68%19.62%18.32%-15.89%-15.16%48.51%17.25%22.59%-13.51%-23.13%28.16%183.07%27.82%21.40%61.60%46.91%
Net Cash Flow (QoQ) -127.81%205.43%-75.40%-1,534.97%205.01%-47.72%-99.51%-1,642.31%868.08%-416.54%42.19%117.81%436.45%-196.76%206.14%-71.10%213.92%-120.28%1,392.19%-25.84%-140.78%31.93%-57.95%-454.25%353.43%-19.90%-96.35%-2,429.20%31.73%202.20%-15.22%-181.03%98.35%3,668.66%-1.17%-141.48%308.07%254.09%-36.42%-126.89%432.99%-128.42%390.53%-53.91%-171.98%77.66%1,144.81%-30.27%142.81%-35.69%-245.39%242.28%103.44%-32.27%-23.60%41.89%57.85%
Net Income Growth (1y) 1,816.41%-44.69%102.03%-21.86%-17.97%79.52%-33.47%-274.53%-80.87%-204.21%-15.75%151.97%462.70%143.95%-14.15%-37.23%-53.80%-856.61%-23.31%-107.38%120.06%81.39%1,504.82%661.71%10.22%94.39%-66.00%-96.93%-84.26%-43.14%-289.21%941.62%-273.76%-200.95%268.06%13.54%841.25%503.22%-21.94%42.75%9.82%-92.71%-126.60%-829.03%-49.93%182.96%1,391.22%38.10%104.90%591.15%-50.24%206.90%105.19%179.93%555.75%
Net Income Growth (3y) 44.35%-44.78%4.23%-10.84%-4.06%-6.32%-21.64%-17.12%-20.77%-76.15%-17.84%71.13%38.68%6.09%-13.35%-3.74%126.11%15.31%26.30%-13.10%26.97%-31.98%159.76%34.50%-32.03%-46.06%2.63%-28.69%26.56%32.27%35.40%156.54%141.84%-33.31%29.60%-139.95%82.47%41.47%38.92%-103.61%4.05%12.54%19.56%68.97%28.16%279.71%253.38%
Net Income Growth (5y) 50.88%-40.32%-5.70%-15.24%4.53%-7.71%-10.01%-0.81%39.56%2.09%21.59%11.28%16.61%-27.01%-6.38%-20.81%29.86%-19.33%-25.85%15.85%20.63%32.30%130.60%31.58%19.66%-19.99%-17.34%-42.00%2.19%-13.75%53.51%-139.12%70.74%42.14%33.51%50.88%80.45%78.43%54.30%
Net Income (QoQ) 929.87%1.94%31.35%38.97%-70.28%272.36%-49.20%45.89%-34.95%37.99%-233.28%115.99%-454.31%211.56%-17.79%73.17%-72.33%117.93%-39.89%27.46%-553.17%122.09%-105.78%99.75%-55.22%137.43%258.66%-71.10%-21.02%-58.48%-67.65%48.34%185.32%-238.19%278.10%-124.75%-65.76%330.06%20.32%61.55%-9.83%-55.46%120.04%24.29%-94.02%-262.55%-5,930.57%108.54%-66.18%641.73%-389.09%128.26%14.08%-46.60%521.13%-45.77%55.63%25.09%
Net Income towards Common Stockholders Growth (1y) 1,816.41%-44.69%102.03%-21.86%-17.97%79.52%-33.47%-274.53%-80.87%-204.21%-15.75%151.97%462.70%143.95%-14.15%-37.23%-53.80%-856.61%-23.31%-107.38%120.06%81.39%1,504.82%661.71%10.22%94.39%-66.00%-96.93%-84.26%-43.14%-289.21%941.62%-273.76%-200.95%272.81%38.02%890.95%392.46%-96.54%-15.42%-1.27%14,292.53%-928.70%-1,070.23%41,636.36%-99.87%831.65%39.57%-99.76%1,194.23%83.90%112.29%146.42%8.54%153.81%
Net Income towards Common Stockholders Growth (3y) 44.35%-44.78%4.23%-10.84%-4.06%-6.32%-21.64%-17.12%-20.77%-76.15%-17.84%71.13%38.68%6.09%-13.35%-3.74%126.11%15.31%26.30%-13.10%26.97%-31.98%159.76%34.50%-32.03%-46.06%3.59%-23.89%29.33%18.85%-51.63%129.95%138.51%651.80%20.86%-137.08%1,382.94%36.92%28.03%-90.92%-0.13%35.88%381.31%-10.35%35.47%-73.35%230.65%
Net Income towards Common Stockholders Growth (5y) 50.88%-40.32%-5.70%-15.24%4.53%-7.71%-10.01%-0.81%39.56%2.09%21.59%11.28%16.61%-27.01%-6.38%-20.81%29.86%-19.33%-25.85%16.50%21.74%34.03%116.75%23.22%18.67%242.26%-18.32%-41.23%289.05%-20.11%46.99%-136.05%68.77%49.26%54.03%-3.40%84.56%58.38%57.83%
Net Income towards Common Stockholders (QoQ) 929.87%1.94%31.35%38.97%-70.28%272.36%-49.20%45.89%-34.95%37.99%-233.28%115.99%-454.31%211.56%-17.79%73.17%-72.33%117.93%-39.89%27.46%-553.17%122.09%-105.78%99.75%-55.22%137.43%258.66%-71.10%-21.02%-58.48%-67.65%48.34%185.32%-238.19%278.10%-124.75%-65.76%336.56%42.23%41.82%-38.71%-97.20%3,375.94%65.54%8,835.01%-100.16%-3,969.58%7,221.07%-99.97%775.55%-436.11%128.49%54.37%24.41%-77.54%471.30%-32.00%190.92%
Net Margin Growth (1y) 0.00M-0.00M333.00-0.00M-0.00M674.00-0.00M-0.01M-0.00M-0.00M-664.000.01M0.00M0.00M-39.00-489.00-0.00M-0.00M-570.00-0.00M0.00M278.00855.000.00M25.00533.00-0.00M-0.01M-0.00M-501.00-0.00M0.00M-0.00M-0.00M0.00M-157.000.00M0.00M-0.00M-0.00M-811.000.14M-253.00-0.01M0.62M-0.14M0.00M0.01M-0.62M0.00M0.00M0.00M925.00-685.000.00M
Net Margin Growth (3y) 341.00-0.01M-0.00M-0.00M-0.00M-465.00-0.00M-941.00-0.00M-0.00M-0.00M0.00M0.00M-331.00-944.00-0.00M0.00M-267.0078.00-891.000.00M-0.00M886.00997.00-0.00M-0.00M-271.00-0.00M508.0034.00-644.00574.000.00M0.14M0.00M-0.01M0.62M0.00M-439.00-0.01M-932.000.00M0.00M-596.00804.00-0.14M0.01M
Net Margin Growth (5y) 0.00M-0.01M-0.00M-0.00M-473.00-0.00M-0.00M-958.000.00M-971.000.01M-105.000.00M-0.00M-913.00-0.00M990.00-0.00M-0.00M7.000.00M811.000.00M-167.00-278.000.14M-0.00M-0.01M0.62M-0.00M458.00-0.00M983.000.00M0.00M-0.00M0.00M0.00M0.00M
Net Margin (QoQ) 0.00M446.00644.00208.00-0.00M0.00M-0.00M625.00-693.00599.00-0.01M0.01M-0.00M0.00M-319.000.00M-0.00M0.00M-769.00331.00-0.00M0.00M-0.00M750.00-932.000.00M0.00M-0.00M-424.00-637.00-454.00108.00481.00-0.00M0.00M-0.00M-542.000.00M230.00442.00-898.00-0.00M764.00638.000.14M-0.14M-0.01M0.63M-0.62M932.00-0.00M0.00M0.00M181.00-0.00M0.00M-321.000.00M
Operating Income Growth (1y) 1,345.24%-44.75%104.72%-21.28%29.24%79.76%-33.43%-22.85%-57.69%30.05%-15.75%17.68%62.17%-64.78%-14.15%-37.36%-53.80%729.46%-22.95%-23.75%-41.89%218.81%290.39%227.55%14.69%57.39%-44.22%-89.16%-51.34%-29.77%-113.85%44.44%-83.15%-108.21%2,052.71%212.32%2,095.32%2,880.23%-23.58%37.84%0.84%-63.34%-73.84%-545.36%-41.38%-41.26%696.72%55.30%102.48%298.17%11.93%252.04%90.09%172.26%204.36%
Operating Income Growth (3y) 99.19%8.90%4.71%-10.60%-3.93%-6.28%-21.62%-17.15%-31.81%56.03%-17.71%-17.47%19.28%28.24%23.08%12.68%150.86%41.23%67.33%19.98%-40.91%21.17%62.80%-19.96%-54.53%-27.87%14.68%-21.22%21.65%17.04%27.38%83.89%55.09%-5.77%80.74%-176.64%135.00%99.89%16.79%-68.03%6.18%-5.00%32.63%44.65%31.16%85.36%200.52%
Operating Income Growth (5y) 42.72%30.42%-5.35%-19.34%31.74%3.42%11.10%-0.37%48.54%15.30%28.13%5.29%-9.63%3.31%15.56%-16.11%19.84%-25.40%-17.82%36.11%-1.43%45.77%58.01%17.16%15.79%-1.55%-21.32%-37.98%1.25%-19.16%33.92%-70.43%34.66%14.37%105.69%67.10%118.63%131.79%40.25%
Operating Income (QoQ) 679.71%0.56%32.08%39.55%-70.19%272.62%-49.21%129.12%-58.54%37.99%-41.14%25.66%27.43%-10.60%-17.79%73.17%-72.33%117.93%-40.02%27.73%396.80%-79.76%-40.64%11.08%-27.32%32.88%205.32%-61.11%-0.25%-52.91%-40.66%74.58%43.97%-109.29%718.85%-79.63%-170.15%2,308.53%-1.02%43.17%-11.16%-39.29%78.52%4.74%-67.71%-56.67%-3,139.08%113.79%-67.64%487.61%-270.50%162.46%-36.37%65.18%131.59%-21.91%-8.86%84.65%
Operating Margin Growth (1y) 0.00M-0.00M382.00-0.00M-185.00676.00-0.00M-18.00-0.00M747.00-664.00-432.00151.00-0.00M-39.00-492.00-0.00M0.00M-563.00-410.00-65.000.00M0.00M0.00M168.00813.00-0.00M-0.01M-0.00M-723.00-0.00M260.00-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-771.00-0.00M-0.00M-997.00-0.01M-874.00-296.000.00M0.01M0.00M0.00M928.000.00M761.000.00M0.00M
Operating Margin Growth (3y) 0.00M-443.00-0.00M-0.00M-0.00M-463.00-0.00M-942.00-0.00M0.00M-0.00M-0.00M191.00977.00504.00105.000.01M0.00M0.00M206.00-0.00M413.000.00M-0.00M-0.00M-0.00M464.00-0.00M243.00-61.00-428.00905.00383.00-0.00M580.00-0.01M972.00778.00-0.00M-0.01M-0.00M-0.00M0.00M74.00933.000.00M0.01M
Operating Margin Growth (5y) 986.00-187.00-0.00M-0.00M0.00M-0.00M54.00-0.00M0.01M481.00885.00-927.00-0.00M-189.00594.00-0.00M343.00-0.00M-0.00M0.00M-383.000.00M0.00M-0.00M-783.00-0.00M-0.00M-0.02M-0.00M-0.00M99.00-0.00M555.00-346.000.00M719.000.00M0.00M0.00M
Operating Margin (QoQ) 0.00M396.00659.00225.00-0.00M0.00M-0.00M0.00M-0.00M599.00-551.00543.00156.00-813.00-319.000.00M-0.00M0.00M-772.00334.000.00M-0.00M-618.00-26.00-792.00727.000.00M-0.00M-147.00-0.00M-719.00801.00464.00-0.00M0.00M-922.00-677.000.00M-690.00702.00-451.00-0.00M615.00279.00-0.00M-441.00-0.01M0.01M-871.000.00M-0.00M0.01M-438.00827.00-767.000.00M467.000.00M
Profit After Tax Growth (1y) 1,233.64%-59.50%132.40%-37.83%-22.15%382.74%-40.01%-374.29%-103.29%-276.23%-27.19%127.13%3,063.64%100.38%-20.59%-91.77%-66.87%34,461.40%-33.11%-688.98%-66.94%404.23%740.14%424.18%5.81%25.32%-33.26%-93.46%-83.69%-7.82%12.51%750.54%-300.53%-155.02%69.77%-1.93%686.97%386.15%-98.39%-10.81%2.17%-89.62%-2,055.45%-1,066.24%-56.05%106.79%848.50%44.00%145.15%1,148.27%76.21%116.79%122.96%1.68%135.58%
Profit After Tax Growth (3y) -32.79%-75.93%0.50%-22.66%-8.78%-68.09%-29.74%-60.58%-31.39%32.48%-27.14%49.15%34.56%38.88%45.85%9.48%742.94%52.82%261.52%38.28%-51.61%-4.53%111.01%42.85%-32.88%-38.13%8.43%-18.30%24.28%13.22%-68.66%95.21%129.11%-45.34%-36.35%-118.63%66.74%37.75%33.13%-89.69%3.26%38.87%536.53%-3.16%33.93%197.18%220.98%
Profit After Tax Growth (5y) 27.38%35.37%-11.62%-17.34%29.99%3.19%18.22%5.05%32.15%15.59%25.03%94.67%16.54%-14.30%29.08%-0.29%219.52%-25.93%-91.81%38.25%-1.12%59.25%68.65%20.58%15.72%-28.36%-19.15%-46.29%-2.92%-20.81%35.13%-111.43%66.92%33.35%47.82%-4.50%74.99%57.83%57.83%
Profit After Tax (QoQ) 460.54%10.34%29.66%66.30%-82.98%533.11%-65.31%108.25%5.56%-21.33%-258.60%97.50%-5,555.30%132.51%-40.90%172.80%-99.27%6,661.40%-93.88%998.31%660.03%-86.91%-153.92%99.59%-31.55%15.40%232.49%-59.71%-18.93%-38.54%-67.43%0.49%358.27%-24.99%146.23%-123.69%-25.72%331.46%42.23%41.82%-38.71%-98.70%7,769.19%62.47%-93.78%-345.74%-3,788.37%107.39%-70.72%789.49%-390.90%132.35%49.10%25.56%-72.29%329.73%-32.00%190.92%
Property, Plant & Equipment (Net) Growth (1y) 99.66%-108.86%1,604.16%49.35%-38,618.67%41.52%-109.74%-130.60%-76.73%-34.94%44.60%42.13%38.72%35.64%27.30%-0.18%693.62%66.25%9.59%9.43%-2.77%20.55%124.35%40.51%10.76%-197.92%-497.79%93.06%10,624.98%-209.34%-97.17%10.30%-5.31%1,489.63%1,033.56%-35.45%-3.74%-5.66%-6.09%-2.22%-3.24%-5.60%-2.51%
Property, Plant & Equipment (Net) Growth (3y) -31.95%-18.12%6.73%12.24%-648.51%20.21%1.01%-2.76%92.70%102.89%134.01%2.15%7.41%25.86%39.08%39.58%-22.13%-34.79%-53.37%68.66%473.42%-107.65%33.11%568.62%537.41%11.19%360.94%249.12%168.18%-11.37%-4.10%143.15%119.31%
Property, Plant & Equipment (Net) Growth (5y) -7.12%52.68%47.63%62.68%13.06%16.99%13.39%57.26%1.63%8.77%95.49%17.43%37.72%41.90%42.08%183.62%154.74%132.82%27.85%179.98%140.52%8.28%208.31%196.94%
Property, Plant & Equipment (Net) (QoQ) -64.33%66.41%-176.68%99.78%-102,134.67%341.88%-109.32%-68.05%-54.41%59.73%-120.68%-28.79%-17.90%83.47%-130.52%-36.40%-23.82%-87.96%833.65%-102.13%-75.12%-59.26%1,942.66%-102.00%5,303.63%-100.53%-17.34%-101.43%-135.46%-134.59%2,550.48%-22.24%-106.92%-49.53%1,470.79%-33.24%1.56%0.45%-5.22%-0.45%-0.46%0.00%-1.32%-1.49%-2.89%3.27%
Return on Assets Growth (1y) 0.00M-5.00-10.00-12.00-18.00-16.00-2.004.0013.0013.005.00-1.00-12.00-12.00-12.006.008.007.007.004.00-7.00-8.00-9.00-9.00-2.00-1.00-2.002.000.00M4.007.003.002.000.00M-4.00-2.00-11.00-12.00-10.00-8.005.006.006.003.0010.0010.0012.0018.00
Return on Assets Growth (3y) -4.00-8.00-8.00-8.00-17.00-15.00-9.007.000.00M-1.001.001.003.004.006.005.006.00-2.00-4.00-3.00-8.00-6.00-4.00-5.000.00M2.001.002.00-8.00-9.00-7.00-7.00-4.00-6.00-9.00-7.003.005.008.0013.00
Return on Assets Growth (5y) -14.00-12.00-9.00-4.00-2.005.007.007.006.00-2.00-6.00-8.00-8.00-8.00-4.004.007.0011.001.00-1.00-3.00-17.00-18.00-18.00-15.00-6.00-4.00-3.00-3.006.008.0011.0013.00
Return on Assets (QoQ) 3.00-1.00-2.001.00-2.00-7.00-3.00-5.00-1.007.003.003.000.00M-1.00-2.00-8.000.00M-1.001.001.005.000.00M1.00-1.00-6.00-1.00-1.00-1.001.00-1.00-1.002.000.00M3.003.00-2.00-1.000.00M-1.00-1.00-9.00-1.000.00M2.003.001.000.00M-1.0010.001.002.004.00
Return on Capital Employed Growth (1y) 2.00-2.00-2.00-6.00-5.00-4.00-3.002.00-2.00-2.00-3.00-7.003.004.005.00-6.00-9.00-5.002.001.00-4.00-9.00-5.00-14.00-15.00-13.00-10.006.009.0010.008.0013.0014.0015.0020.00
Return on Capital Employed Growth (3y) -5.00-8.00-8.00-11.00-4.00-2.00-2.00-4.00-1.007.00-5.00-12.00-1.00-10.00-6.00-10.00-13.00-7.006.008.0012.0017.00
Return on Capital Employed Growth (5y) -10.00-6.000.00M-4.00-7.00-8.00-3.002.00-1.00-7.00-24.00-9.009.00
Return on Capital Employed (QoQ) 3.00-1.001.000.00M-2.00-1.00-3.001.000.00M0.00M1.00-3.00-1.00-1.00-2.008.000.00M-1.006.005.004.00-5.00-3.000.00M-1.00-1.00-11.00-1.000.00M2.005.001.001.000.00M11.002.002.005.00
Return on Equity Growth (1y) 18.0017.0017.00-5.00-12.00-14.00-21.00-19.00-2.006.0016.0016.006.000.00M-16.00-16.00-17.008.0011.008.008.005.00-8.00-10.00-11.00-15.00-17.00-15.00-11.006.009.009.005.0014.0015.0018.0024.00
Return on Equity Growth (3y) 4.008.0012.00-8.00-8.00-9.00-21.00-19.00-12.009.000.00M-2.000.00M1.002.003.008.007.008.001.003.002.005.007.0011.0017.00
Return on Equity Growth (5y) -6.00-16.00-14.00-10.00-5.00-2.007.009.008.007.00-2.002.00-1.00-3.00-23.00-24.00-24.00-19.00-8.00-5.00-4.00
Return on Equity (QoQ) 0.00M0.00M20.00-2.00-2.001.00-3.00-9.00-4.00-6.00-1.009.004.004.00-1.00-1.00-3.00-11.00-1.00-2.001.002.006.000.00M1.00-2.00-7.00-2.00-1.000.00M-1.00-1.00-13.00-2.000.00M3.004.001.000.00M-1.0014.002.003.006.00
Return on Invested Capital Growth (1y) -4.008.008.005.00-8.00-10.00-11.00-4.00-60.00-5.00-11.00
Return on Invested Capital Growth (3y) -9.00-2.0052.00-3.001.003.003.006.007.0012.0018.00
Return on Invested Capital Growth (5y) -5.00-4.00-9.00-10.002.000.00M-3.00-19.00
Return on Invested Capital (QoQ) -1.00-1.001.002.006.000.00M1.00-2.00-7.00-2.00-1.0055.00-56.00-4.000.00M-1.00-1.002.004.005.00
Return on Sales Growth (1y) 0.00M-14.00-7.00-12.00-20.00-22.00-35.00-33.00-4.008.0026.0027.0011.002.00-23.00-24.00-25.0011.0013.0017.0019.0018.0017.0011.00-16.00-19.00-22.00-24.00-5.00-3.00-6.007.002.0010.0019.007.006.00-1.00-9.00-8.00-33.00-34.00-30.00-21.0014.0018.0018.008.0019.0019.0022.0031.00
Return on Sales Growth (3y) -24.00-28.00-15.00-17.00-13.00-13.00-32.00-29.00-18.0014.0016.003.001.007.007.009.0010.0014.0012.0012.00-2.00-5.00-11.00-6.00-19.00-12.00-9.00-10.003.006.003.006.00-25.00-25.00-20.00-22.00-12.00-17.00-21.00-20.001.003.0010.0018.00
Return on Sales Growth (5y) -38.00-28.00-28.00-21.00-14.00-2.001.0016.0020.0017.0015.00-2.00-12.00-14.00-16.00-20.00-7.0011.0018.0025.006.004.00-1.00-7.00-46.00-48.00-48.00-39.00-16.00-10.00-9.00-7.009.0012.0020.0018.00
Return on Sales (QoQ) 9.00-6.001.00-5.00-4.001.00-3.00-14.00-6.00-12.00-1.0015.006.007.000.00M-1.00-4.00-19.00-1.00-2.002.002.003.0013.000.00M1.00-2.00-14.00-4.00-2.00-5.005.00-2.00-5.008.000.00M7.004.00-3.00-1.00-1.00-4.00-2.00-26.00-2.000.00M7.009.002.000.00M-2.0020.001.003.006.00
Revenue Growth (1y) 81.99%27.36%85.51%57.73%34.70%22.06%0.28%-22.20%-31.10%-4.01%11.71%47.23%53.57%3.98%-12.48%-12.29%-15.83%157.78%7.26%14.44%-40.65%51.86%43.67%30.22%8.65%15.26%-6.90%-20.92%-16.26%-7.82%2.87%15.76%-19.41%-34.49%36.10%50.04%147.83%170.94%94.84%92.20%54.75%39.28%2.46%-17.20%-3.66%-5.64%45.92%61.07%14.38%-1.34%-25.23%118.61%44.42%47.43%38.31%
Revenue Growth (3y) 19.09%14.27%27.61%21.80%12.54%6.80%-0.66%0.16%-3.79%37.03%1.59%13.91%16.73%12.55%12.98%11.33%25.83%20.96%23.75%15.14%-15.14%11.38%15.14%6.03%-9.82%-11.38%9.24%11.16%18.70%17.83%39.72%49.45%45.67%35.21%39.54%33.66%54.60%52.71%42.82%36.86%19.47%9.05%3.79%42.86%16.75%11.13%14.70%
Revenue Growth (5y) 16.90%31.95%14.30%12.64%13.26%9.81%10.56%7.87%14.74%11.59%19.60%14.56%10.38%5.34%8.91%5.74%12.77%3.62%2.73%16.40%1.20%22.51%22.06%28.01%22.97%21.31%21.08%16.93%20.05%16.55%32.46%34.81%27.77%18.14%24.28%53.09%43.59%38.95%24.68%
Revenue (QoQ) 36.32%-10.22%12.07%32.68%-4.60%30.77%-4.71%13.30%-13.55%7.44%-26.07%0.34%20.44%25.02%-2.55%4.66%-18.46%5.24%-2.34%0.44%149.74%-56.21%4.20%12.04%-1.42%0.16%17.72%-6.52%4.58%-19.10%-0.01%-1.01%15.12%-9.72%12.52%-31.08%-6.43%87.57%24.05%13.83%2.29%34.88%22.37%-8.35%-7.93%-0.78%-1.11%6.64%-9.82%53.44%9.16%-24.28%-22.21%16.29%219.14%-49.98%-20.58%9.09%
Share-based Compensation Growth (1y) 15.81%59.54%-1,133.33%-84.69%97.97%-39.66%423.44%440.97%-2,293.75%749.33%132.91%87.87%-191.25%-112.88%-105.00%-50.33%83.42%-47.55%-550.86%29.19%59.05%45.15%127.39%-12.12%107.07%468.27%-42.31%11,059.52%507.39%
Share-based Compensation Growth (3y) 25.76%101.46%326.98%15.88%-12.28%-38.56%27.80%71.55%-126.13%-53.46%-40.23%6.43%41.74%-28.14%-55.34%-17.38%27.18%129.78%-13.16%76.99%84.96%125.42%
Share-based Compensation Growth (5y) 27.69%-28.87%-93.76%-0.03%37.40%-20.44%21.71%41.79%-42.55%3.35%-9.38%29.99%-3.83%25.18%
Share-based Compensation (QoQ) 118.62%-93.54%6,488.89%-206.31%135.28%-141.82%197.63%-114.10%1,148.44%124.14%63.30%-162.38%472.00%-38.53%31.72%-196.71%83.55%76.16%1,409.71%-132.29%-46.35%-5.17%359.96%-110.23%-96.04%152.53%733.97%4,121.43%-15.34%74.75%78.69%129.76%
Shareholder's Equity Growth (1y) 11.69%-99.80%-99.80%-99.79%15.85%12.57%6.83%3.20%-6.36%-7.04%-0.99%1.91%10.12%9.62%7.32%4.74%-3.13%-3.17%-3.18%60.18%89.43%92.06%33.19%13.74%14.33%13.40%6.96%4.86%4.35%5.41%14.22%96.97%1.84%-9.85%-10.71%-10.10%-4.09%-0.04%1.01%6.49%7.09%13.81%16.39%10.95%13.01%
Shareholder's Equity Growth (3y) -86.66%-87.28%-87.18%-87.06%6.10%4.68%4.32%3.28%-0.04%-0.44%0.95%19.55%26.22%25.90%25.46%27.38%27.78%28.58%28.83%31.65%31.22%31.83%14.51%8.80%33.08%33.36%33.94%33.03%26.58%21.07%1.51%0.84%1.63%2.03%5.09%
Shareholder's Equity Growth (5y) -69.75%-70.64%-70.62%13.13%16.04%16.11%15.74%16.33%16.28%17.70%17.94%19.47%19.12%18.94%18.43%22.40%27.57%23.44%22.94%22.17%17.99%17.61%17.17%18.15%16.40%16.73%17.64%18.20%
Shareholder's Equity (QoQ) 0.16%0.43%-99.82%5.76%1.46%3.97%3.85%2.76%-3.71%0.43%-5.78%2.02%2.55%3.38%1.81%1.56%0.40%0.90%-5.84%1.52%0.39%20.06%1.78%2.31%6.54%2.53%2.30%1.48%0.48%0.52%1.81%1.11%1.86%-0.27%-0.85%-10.50%0.89%0.40%5.78%-6.72%1.96%5.84%6.38%-0.87%4.27%0.89%8.36%
Tax Rate Growth (1y) 10.00182.00-0.00M245.00-806.000.00M0.01M0.00M850.00-740.00-717.00-571.000.00M-0.00M942.00-0.01M-284.000.01M0.00M-214.00-0.01M-0.00M
Tax Rate Growth (3y) 0.01M0.00M0.00M0.00M-830.00-0.00M-0.00M-0.00M-0.01M0.00M-0.00M86.000.00M-0.00M-0.00M443.00-0.01M
Tax Rate Growth (5y) 0.01M0.00M0.00M0.00M0.01M0.01M-0.00M-0.00M0.00M-0.00M-459.00-0.00M-0.00M-0.00M0.00M-0.00M
Tax Rate (QoQ) -6.0016.00-10.0010.00-0.00M0.00M-0.00M-975.000.00M0.00M393.000.00M101.00-0.00M-0.00M-762.00-77.000.00M-0.00M-616.000.01M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-454.00-792.00
Total Debt Growth (1y) 322.50%389.19%-112.85%89.86%-191.72%-115.47%82.95%122.14%112.90%203.57%136.67%-67.74%-55.00%18.18%7,810.00%3,800.00%-30.77%-27.64%-38.64%633.33%16,513.78%7,082.36%59,904.55%1,175.80%64.76%70.26%75.15%175.98%110.76%126.60%91.18%21.67%8.24%1.23%20.26%41.04%-0.71%24.50%37.08%8.79%39.17%23.67%30.77%20.75%-5.62%-31.56%-41.52%-49.69%-39.07%-23.63%-22.21%6.56%
Total Debt Growth (3y) -20.63%-7.80%-79.98%26.14%-62.38%27.52%97.04%62.16%227.11%32.00%133.31%169.40%81.71%577.30%1,573.73%1,349.64%268.68%482.93%321.79%1,875.28%732.47%551.95%1,161.85%249.90%55.48%57.48%59.09%67.93%31.33%41.87%46.61%23.13%14.36%15.94%29.18%22.82%9.25%1.76%1.58%-12.90%-7.16%-13.54%-15.90%-13.50%
Total Debt Growth (5y) 54.40%90.32%-63.40%8.49%25.66%18.89%89.12%207.35%329.20%320.97%318.17%410.77%373.93%475.37%542.39%595.57%533.47%178.74%239.63%180.01%607.44%261.81%222.57%405.85%130.97%39.03%43.16%48.49%44.14%24.37%19.31%19.24%2.55%-2.97%-4.02%-0.39%-0.14%
Total Debt (QoQ) -7.50%3,602.70%-200.73%112.25%7.10%-197.24%20.45%-10.71%81.94%-7.14%203.33%-35.48%45.00%-62.07%-9.09%-10.00%5,984.62%-55.63%163.25%-99.03%123.23%-88.36%4,607.58%1,258.19%-3.50%-2.75%0.09%75.40%-0.27%0.04%57.71%33.95%7.22%-15.60%0.37%19.17%0.27%0.27%17.71%-16.10%25.73%10.40%-6.58%7.32%11.73%16.74%-13.74%-16.12%-18.98%-0.26%-25.79%1.59%1.55%1.60%1.66%