|
EBITDA Margin Growth (1y)
|
| | | 0.10M | 0.02M | 0.04M | 0.06M | -0.03M | -0.05M | -0.03M | -0.06M | 0.05M | 0.22M | 0.20M | 0.17M | 0.12M | -0.17M | -0.16M | -7.73M | -0.13M | -0.06M | 0.05M | 7.68M | 0.10M | 0.12M | 0.02M | 0.02M | 0.02M | 0.07M | -0.19M | -0.21M |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 0.12M | 0.20M | 0.21M | 0.17M | 0.13M | 0.00M | 0.01M | -7.63M | 0.03M | -0.01M | 0.09M | 0.12M | 0.08M | -0.12M | -0.09M | -0.03M | -0.01M | 0.12M | -0.12M | 7.49M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.10M | -0.04M | 0.10M | 0.12M | 0.10M | 0.06M | 0.08M | 0.08M | 0.15M | 0.17M | -0.08M | -0.07M |
|
EBITDA Margin (QoQ)
|
0.08M | -0.01M | 0.00M | 0.02M | 0.00M | 0.01M | 0.03M | -0.08M | -0.01M | 0.03M | -0.01M | 0.04M | 0.16M | 0.01M | -0.04M | -0.02M | -0.13M | 0.02M | -7.61M | 7.59M | -0.06M | 0.13M | 0.02M | -650.00 | -0.04M | 0.03M | 0.02M | 0.00M | 0.01M | -0.22M | 300.00 |
|
EBIT Margin Growth (1y)
|
| | | 0.10M | 0.02M | 0.04M | 0.06M | -0.03M | -0.05M | -0.03M | -0.06M | 0.05M | 0.22M | 0.20M | 0.17M | 0.12M | -0.17M | -0.16M | -7.73M | -0.13M | -0.06M | 0.05M | 7.68M | 0.10M | 0.12M | 0.02M | 0.02M | 0.02M | 0.07M | -0.19M | -0.21M |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 0.12M | 0.20M | 0.21M | 0.17M | 0.13M | 0.00M | 0.01M | -7.63M | 0.03M | -0.01M | 0.09M | 0.12M | 0.08M | -0.12M | -0.09M | -0.03M | -0.01M | 0.12M | -0.12M | 7.49M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.10M | -0.04M | 0.10M | 0.12M | 0.10M | 0.06M | 0.08M | 0.08M | 0.15M | 0.17M | -0.08M | -0.07M |
|
EBIT Margin (QoQ)
|
0.08M | -0.01M | 0.00M | 0.02M | 0.00M | 0.01M | 0.03M | -0.08M | -0.01M | 0.03M | -0.01M | 0.04M | 0.16M | 0.01M | -0.04M | -0.02M | -0.13M | 0.02M | -7.61M | 7.59M | -0.06M | 0.13M | 0.02M | -650.00 | -0.04M | 0.03M | 0.02M | 0.00M | 0.01M | -0.22M | 300.00 |
|
EBT Margin Growth (1y)
|
| | | 0.08M | 0.00M | 0.01M | 0.05M | -0.04M | -0.04M | -0.02M | -0.06M | 0.03M | 0.19M | 0.18M | 0.16M | 0.13M | -0.13M | -0.14M | -6.45M | -0.12M | -0.05M | 0.03M | 6.36M | 0.03M | 0.05M | -0.04M | -0.02M | -0.02M | 0.01M | -0.09M | -0.10M |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 0.07M | 0.15M | 0.18M | 0.14M | 0.12M | 0.01M | 0.03M | -6.35M | 0.04M | 0.01M | 0.07M | 0.07M | 0.04M | -0.13M | -0.15M | -0.10M | -0.11M | 0.01M | -0.10M | 6.24M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.08M | -0.03M | 0.07M | 0.05M | 0.03M | 0.02M | 0.02M | -0.01M | 0.05M | 0.07M | -0.05M | -0.04M |
|
EBT Margin (QoQ)
|
0.07M | -0.01M | 0.00M | 0.01M | -0.00M | 0.00M | 0.04M | -0.07M | -0.01M | 0.03M | -0.01M | 0.02M | 0.15M | 0.02M | -0.03M | -0.01M | -0.11M | 0.01M | -6.34M | 6.32M | -0.05M | 0.09M | -0.01M | -0.01M | -0.02M | 0.00M | 0.01M | -0.01M | 0.00M | -0.09M | 106.00 |
|
Enterprise Value Growth (1y)
|
| | | 136.99% | 77.96% | -8.62% | 7.37% | -13.67% | -28.93% | 25.06% | -57.94% | -33.85% | -72.48% | -15.95% | 162.52% | 103.90% | 402.04% | 63.85% | 12.01% | -1.25% | 10.93% | -66.91% | -12.95% | -17.48% | -49.20% | 58.56% | -13.78% | 16.31% | 161.26% | 151.54% | 77.34% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 10.61% | -29.65% | -1.33% | 5.84% | 5.20% | -0.60% | 19.87% | 7.34% | 10.03% | 15.30% | -23.04% | 36.79% | 18.44% | 41.43% | -4.91% | -5.62% | -1.77% | 13.76% | 9.69% | 10.00% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.20% | 14.16% | -12.23% | 2.94% | -1.05% | -11.16% | -2.00% | -1.48% | 5.03% | 15.26% | 12.70% | 31.38% |
|
Enterprise Value (QoQ)
|
45.86% | 49.77% | 5.12% | 3.20% | 9.53% | -23.09% | 23.52% | -17.02% | -9.83% | 35.32% | -58.46% | 30.50% | -62.48% | 313.28% | 29.75% | 1.36% | -7.63% | 34.88% | -11.30% | -10.64% | 3.76% | -59.76% | 133.32% | -15.29% | -36.12% | 25.59% | 26.87% | 14.27% | 43.49% | 20.92% | -10.56% |
|
FCF Margin Growth (1y)
|
| | | 0.08M | 0.28M | 0.09M | -0.16M | -0.06M | -0.14M | -0.07M | 0.07M | -0.37M | -0.05M | -0.94M | 0.87M | 0.57M | 0.57M | 1.17M | -6.50M | 0.73M | -0.32M | 0.19M | 5.79M | -0.77M | 0.05M | -0.24M | -0.15M | -0.19M | -0.10M | -0.18M | -0.09M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -0.34M | 0.09M | -0.92M | 0.79M | 0.14M | 0.38M | 0.17M | -5.56M | 0.93M | 0.20M | 0.42M | 0.16M | 0.52M | 0.30M | 1.12M | -0.85M | -0.24M | -0.37M | -0.24M | 5.55M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.95M | 0.35M | 0.44M | 0.08M | 0.10M | 0.12M | 0.11M | 0.09M | -0.04M | 0.15M | -0.01M | -0.08M |
|
FCF Margin (QoQ)
|
-0.22M | 0.20M | 0.18M | -0.08M | -0.02M | 0.00M | -0.06M | 0.02M | -0.10M | 0.08M | 0.08M | -0.42M | 0.21M | -0.81M | 1.89M | -0.72M | 0.22M | -0.21M | -5.78M | 6.51M | -0.83M | 0.29M | -0.18M | -0.06M | -0.01M | -0.00M | -0.08M | -0.10M | 0.08M | -0.08M | 0.01M |
|
FCF Payout Ratio Growth (1y)
|
| | | 335.65% | 699.92% | 128.34% | 1,019.26% | 68.41% | -148.63% | 553.56% | -77.86% | -127.41% | -144.80% | -102.25% | -81.43% | 300.22% | 116.56% | 419.19% | 884.26% | -72.42% | 264.54% | -0.08% | -40.71% | 561.04% | 6.98% | 92.48% | 105.49% | -22,522.02% | 155.38% | -1,713.08% | -67.47% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -58.89% | -92.57% | 65.31% | -22.79% | -2.59% | -41.80% | -22.25% | -26.03% | -46.71% | 51.51% | -58.42% | 2.72% | 78.11% | 38.31% | 101.15% | 128.89% | -643.35% | 115.15% | -220.83% | -26.54% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.12% | 44.55% | 16.36% | 21.85% | 11.00% | -5.12% | -2.00% | -13.19% | -195.77% | 43.27% | -33.44% | -6.24% |
|
FCF Payout Ratio (QoQ)
|
-218.75% | -1,774.84% | 108.53% | 129.33% | 63.53% | -11.43% | 236.96% | -65.49% | -147.22% | 1,290.44% | -88.58% | -142.71% | -321.72% | 89.04% | 194.08% | 360.55% | -65.12% | 111.21% | 190.09% | -87.10% | 361.06% | -42.11% | 72.14% | 43.87% | -25.39% | 4.17% | 83.77% | -15,798.02% | 100.85% | -757.97% | 103.71% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -7.37% | -45.00% | -41.37% | -8.73% | -44.89% | -35.48% | -4.23% | -45.92% | 0.08% | 98.53% | 106.97% | 142.04% | 173.16% | 17.47% | -3.35% | 5.77% | -18.48% | -6.22% | -32.89% | -59.04% | -58.06% | -52.92% | -50.04% | -24.49% | -24.67% | -22.47% | -14.89% | -13.00% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -20.06% | -11.02% | 5.14% | 6.11% | 14.64% | 14.59% | 24.20% | 11.46% | 30.62% | 29.80% | 10.32% | 1.60% | -2.25% | -19.66% | -31.31% | -31.09% | -36.37% | -30.05% | -34.16% | -35.44% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.61% | -4.95% | -5.49% | -12.34% | -12.42% | -7.85% | -8.47% | -15.60% | -6.77% | -4.41% | -10.61% | -7.18% |
|
Interest Coverage Ratio (QoQ)
|
27.27% | -17.00% | -5.93% | -6.77% | -24.43% | -11.52% | 46.42% | -43.71% | -11.53% | 31.34% | -17.32% | 4.16% | 75.50% | 36.93% | -3.31% | 17.56% | -24.53% | 12.66% | 5.82% | -9.39% | -13.19% | -19.38% | -35.41% | -7.23% | -2.55% | -14.44% | -2.38% | -7.45% | 0.29% | -6.07% | -0.21% |
|
Net Margin Growth (1y)
|
| | | 0.06M | 0.01M | 0.02M | 0.06M | -0.03M | -0.04M | -0.01M | -0.06M | 0.02M | 0.15M | 0.14M | 0.09M | 0.10M | -0.10M | -0.11M | -5.22M | -0.09M | -0.04M | 0.03M | 5.17M | 0.02M | 0.04M | -0.03M | -0.01M | -0.02M | 0.00M | -0.07M | -0.07M |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 0.05M | 0.12M | 0.15M | 0.09M | 0.09M | 0.01M | 0.02M | -5.19M | 0.04M | 0.01M | 0.06M | 0.04M | 0.03M | -0.10M | -0.12M | -0.05M | -0.08M | 0.00M | -0.07M | 5.09M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.07M | -0.02M | 0.06M | 0.05M | 0.02M | 0.01M | 0.02M | -0.02M | 0.04M | 0.05M | -0.04M | -0.04M |
|
Net Margin (QoQ)
|
0.05M | -0.01M | -0.00M | 0.03M | -0.00M | -0.01M | 0.04M | -0.07M | -0.01M | 0.02M | -0.00M | 0.01M | 0.11M | 0.02M | -0.06M | 0.03M | -0.08M | 0.01M | -5.17M | 5.16M | -0.04M | 0.07M | -0.02M | 0.01M | -0.02M | 422.00 | 0.00M | -0.00M | 0.00M | -0.07M | -0.00M |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | 0.00M | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | |
|
Return on Assets (QoQ)
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Return on Equity Growth (1y)
|
| | | | | | 4.00 | 2.00 | 2.00 | 3.00 | -4.00 | -2.00 | 0.00M | 1.00 | 5.00 | 7.00 | 4.00 | 0.00M | -1.00 | -5.00 | -4.00 | -2.00 | -3.00 | -1.00 | 0.00M | -1.00 | 1.00 | 0.00M | -1.00 | 0.00M | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 6.00 | 6.00 | 4.00 | 0.00M | 0.00M | 0.00M | -1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -3.00 | -5.00 | -5.00 | -3.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | |
|
Return on Equity (QoQ)
|
| | | 1.00 | 0.00M | 0.00M | 4.00 | -2.00 | 0.00M | 1.00 | -3.00 | 0.00M | 2.00 | 2.00 | 1.00 | 2.00 | -1.00 | -2.00 | 0.00M | -2.00 | 0.00M | 1.00 | -1.00 | 0.00M | 1.00 | 0.00M | 1.00 | -1.00 | -1.00 | 0.00M | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 7.00 | 5.00 | 5.00 | 6.00 | -2.00 | -1.00 | 0.00M | -1.00 | 2.00 | 4.00 | 0.00M | -3.00 | -3.00 | -6.00 | -5.00 | -1.00 | -6.00 | -2.00 | 6.00 | 2.00 | 7.00 | 6.00 | -4.00 | -1.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 7.00 | 7.00 | 6.00 | 3.00 | -3.00 | -4.00 | -4.00 | -5.00 | -7.00 | -5.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | 0.00M | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 7.00 | 3.00 | -2.00 | 0.00M | -2.00 | -4.00 | |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 0.00M | 1.00 | 5.00 | -1.00 | 1.00 | 2.00 | -3.00 | 0.00M | 2.00 | 1.00 | -1.00 | 1.00 | -2.00 | -2.00 | 0.00M | -2.00 | 0.00M | 1.00 | -5.00 | 1.00 | 8.00 | -2.00 | -1.00 | 1.00 | -1.00 | 1.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 674.00 | 125.00 | -28.00 | -96.00 | -406.00 | -206.00 | 151.00 | 485.00 | 930.00 | 0.00M | 645.00 | 77.00 | -33.00 | -602.00 | -562.00 | -262.00 | -656.00 | -368.00 | 154.00 | 31.00 | 180.00 | 110.00 | -108.00 | -691.00 | -723.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 768.00 | 466.00 | 490.00 | 399.00 | 233.00 | 299.00 | 240.00 | 237.00 | 237.00 | -155.00 | -510.00 | -860.00 | -517.00 | -923.00 | -0.00M |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 508.00 | 156.00 | 359.00 | 235.00 | 14.00 | 141.00 | 279.00 | -361.00 | -303.00 |
|
Return on Sales (QoQ)
|
| | | 392.00 | 26.00 | 49.00 | 206.00 | -157.00 | -126.00 | -18.00 | -105.00 | 43.00 | 230.00 | 316.00 | 340.00 | 320.00 | -331.00 | -252.00 | 231.00 | -249.00 | -292.00 | 48.00 | -164.00 | 40.00 | 230.00 | -75.00 | -15.00 | -30.00 | 12.00 | -658.00 | -46.00 |