|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.51M | 0.55M | 0.52M | 0.56M | 0.52M | 0.49M | 0.56M | 0.53M | 0.51M | 0.58M | 0.53M | 0.49M | 0.47M | 0.51M | 0.53M | 0.46M | 0.40M | 0.45M | 0.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.08M | 0.07M | 0.09M | 0.08M | 0.10M | 0.09M | 0.10M | 0.09M | 0.10M | 0.13M | 0.11M | 0.11M | 0.11M | 0.28M | 0.10M | 0.10M | 0.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.45M | 0.49M | 0.44M | 0.49M | 0.43M | 0.41M | 0.46M | 0.44M | 0.41M | 0.49M | 0.43M | 0.36M | 0.36M | 0.40M | 0.42M | 0.19M | 0.29M | 0.35M | 0.34M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.49M | 0.40M | 0.40M | 0.40M | 0.44M | 0.43M | 0.41M | 0.38M | 0.44M | 0.45M | 0.47M | 0.48M | 0.57M | 0.49M | 0.45M | 0.31M | 0.40M | 0.37M | 0.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.08M | 0.07M | 0.09M | 0.08M | 0.10M | 0.09M | 0.10M | 0.09M | 0.10M | 0.13M | 0.11M | 0.11M | 0.11M | 0.28M | 0.10M | 0.10M | 0.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.55M | 0.47M | 0.48M | 0.48M | 0.53M | 0.51M | 0.51M | 0.48M | 0.55M | 0.54M | 0.57M | 0.61M | 0.68M | 0.60M | 0.56M | 0.58M | 0.50M | 0.47M | 0.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.04M | 0.08M | 0.04M | 0.08M | -0.01M | -0.02M | 0.05M | 0.06M | -0.04M | 0.04M | -0.04M | -0.12M | -0.21M | -0.09M | -0.03M | -0.12M | -0.11M | -0.02M | -0.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.04M | 0.08M | 0.04M | 0.08M | -0.01M | -0.02M | 0.05M | 0.06M | -0.04M | 0.04M | -0.04M | -0.12M | -0.21M | -0.09M | -0.03M | -0.12M | -0.11M | -0.02M | -0.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.05M | 0.17M | | 0.04M | -0.01M | 0.19M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.05M | 0.16M | -0.01M | -0.01M | -0.01M | 0.16M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.00M | 0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | 0.07M | 0.03M | 0.07M | -0.02M | -0.03M | 0.04M | 0.05M | -0.05M | 0.03M | -0.05M | -0.13M | -0.22M | -0.10M | -0.04M | -0.14M | -0.12M | -0.03M | -0.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | 0.25M | 0.03M | 0.07M | -0.02M | 0.14M | 0.04M | 0.04M | -0.05M | 0.03M | -0.05M | -0.13M | -0.22M | -0.10M | -0.04M | -0.14M | -0.12M | -0.02M | -0.02M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | 0.07M | 0.03M | 0.07M | -0.02M | -0.03M | 0.04M | 0.05M | -0.05M | 0.03M | -0.05M | -0.13M | -0.22M | -0.10M | -0.04M | -0.14M | -0.12M | -0.03M | -0.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | 0.07M | 0.03M | 0.07M | -0.02M | -0.03M | 0.04M | 0.05M | -0.05M | 0.03M | -0.05M | -0.13M | -0.22M | -0.10M | -0.04M | -0.14M | -0.12M | -0.03M | -0.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | 0.07M | 0.03M | 0.07M | -0.02M | -0.03M | 0.04M | 0.05M | -0.05M | 0.03M | -0.05M | -0.13M | -0.22M | -0.10M | -0.04M | -0.14M | -0.12M | -0.03M | -0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | 0.07M | 0.03M | 0.07M | -0.02M | -0.03M | 0.04M | 0.05M | -0.05M | 0.03M | -0.05M | -0.13M | -0.22M | -0.10M | -0.04M | -0.14M | -0.12M | -0.03M | -0.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.06M | 75.06M | 75.06M | 75.06M | 1.89M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.06M | 75.06M | 95.74M | 95.48M | 95.93M | 75.06M | 325.66M | 325.86M | 306.11M | 75.06M | 306.11M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M | 75.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.04M | 0.08M | 0.04M | 0.08M | -0.01M | -0.02M | 0.05M | 0.06M | -0.04M | 0.04M | -0.04M | -0.12M | -0.21M | -0.09M | -0.03M | -0.12M | -0.11M | -0.02M | -0.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |