|
Cash & Equivalents (Quarter)
|
0.07M | 0.14M | 0.04M | | 0.03M | | | | 0.03M | | | 0.01M | 0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.03M | 0.06M | 0.03M | 0.12M | 0.01M | 0.02M | 0.02M | 0.19M | 0.22M | 0.16M | 0.19M | 0.17M | 0.15M | 0.21M | 0.24M | 0.31M | 0.28M | 0.22M | 0.22M | 0.25M | 0.18M | 0.50M | 0.53M | 0.49M | 0.66M | 0.71M | 0.71M | 0.75M | 0.74M | 0.72M | 0.74M | 0.74M | 0.66M | 0.60M | 0.50M | 0.38M | 0.20M | 0.12M | 0.14M | 0.22M | 0.10M | 0.04M | 0.11M |
|
Cash & Current Investments (Quarter)
|
0.07M | 0.14M | 0.04M | | 0.03M | | | | 0.03M | | | 0.01M | 0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.03M | 0.06M | 0.03M | 0.12M | 0.01M | 0.02M | 0.02M | 0.19M | 0.22M | 0.16M | 0.19M | 0.17M | 0.15M | 0.21M | 0.24M | 0.31M | 0.28M | 0.22M | 0.22M | 0.25M | 0.18M | 0.50M | 0.53M | 0.49M | 0.66M | 0.71M | 0.71M | 0.75M | 0.74M | 0.72M | 0.74M | 0.74M | 0.66M | 0.60M | 0.50M | 0.38M | 0.20M | 0.12M | 0.14M | 0.22M | 0.10M | 0.04M | 0.11M |
|
Receivables - Net (Quarter)
|
| 0.13M | 0.06M | 0.17M | 0.09M | 0.06M | 0.07M | 0.06M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 772.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Receivables (Quarter)
|
| 0.13M | 0.06M | 0.17M | 0.09M | 0.06M | 0.07M | 0.06M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 772.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Prepaid Assets (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 317.00 | | 0.00M | 0.00M | | | 0.01M | 484.00 | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.04M | 0.00M | 0.00M | 0.00M | 0.04M | 0.05M | 0.04M | 0.04M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| 0.48M | 0.29M | 0.51M | 0.31M | 0.34M | 0.44M | 0.42M | 0.42M | 0.24M | | | 0.07M | 0.07M | | 0.04M | 0.04M | 0.04M | 0.08M | 0.04M | 0.05M | 0.02M | 0.03M | 0.03M | 0.24M | 0.01M | 0.02M | 0.04M | 0.21M | 0.20M | 0.26M | 0.28M | 0.34M | 0.29M | 0.24M | 0.24M | 0.28M | 0.20M | 0.52M | 0.55M | 0.52M | 0.69M | 0.76M | 0.74M | 0.78M | 0.78M | 0.75M | 0.77M | 0.77M | 0.69M | 0.64M | 0.55M | 0.42M | 0.24M | 0.16M | 0.18M | 0.26M | 0.13M | 0.08M | 0.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.14M | 0.00M | 0.05M | | 828.00 | 528.00 | | | | | | | | | | | 0.11M | | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | |
|
Intangibles (Quarter)
|
| 0.29M | 0.17M | 0.44M | 0.61M | 0.24M | 0.46M | 0.52M | 0.33M | 0.65M | | | | | | | | | | | | | | | | | | | 0.43M | 0.41M | 0.39M | 0.36M | 0.34M | 0.32M | 0.30M | 0.27M | 0.25M | 0.23M | 0.20M | 0.18M | 0.16M | 0.14M | 0.11M | 0.09M | 0.07M | 0.04M | 0.02M | | 0.37M | | | | 0.52M | | | | 0.34M | 0.31M | 0.29M | 0.27M |
|
Goodwill & Intangibles (Quarter)
|
| 0.29M | 0.17M | 0.44M | 0.61M | 0.24M | 0.46M | 0.52M | 0.33M | 0.65M | | | | | | | | | | | | | | | | | | | 0.43M | 0.41M | 0.39M | 0.36M | 0.34M | 0.32M | 0.30M | 0.27M | 0.25M | 0.23M | 0.20M | 0.18M | 0.16M | 0.14M | 0.11M | 0.09M | 0.07M | 0.04M | 0.02M | | 0.37M | | | | 0.52M | | | | 0.34M | 0.31M | 0.29M | 0.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.97M | | | | 1.32M | | | | 1.38M | | | | 1.58M | | | | 1.50M | | | | 1.54M | | | | | | | | | | | | 1.71M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 320.00 | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | | | 0.01M | 0.01M | | 319.00 | | | | | | | | | | | | 38.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.07M | 0.15M | 0.21M | 0.24M | 0.27M | 0.32M | 853.00 | 853.00 | 853.00 | 853.00 | 853.00 | 853.00 | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Non-Current Assets (Quarter)
|
| 0.30M | 0.54M | 0.51M | 0.68M | 0.61M | 0.51M | 0.56M | 0.54M | 0.69M | | | 0.01M | 0.01M | | 319.00 | | | | | | | | | 0.11M | | | 38.00 | 0.46M | 0.44M | 0.42M | 0.40M | 0.36M | 0.42M | 0.38M | 0.35M | 0.32M | 0.34M | 0.30M | 0.27M | 0.24M | 0.20M | 0.22M | 0.27M | 0.31M | 0.31M | 0.31M | 0.34M | 0.39M | 0.45M | 0.52M | 0.56M | 0.53M | 0.51M | 0.48M | 0.46M | 0.34M | 0.32M | 0.29M | 0.27M |
|
Assets (Quarter)
|
| 0.78M | 0.82M | 1.01M | 0.98M | 0.95M | 0.95M | 0.98M | 0.95M | 0.93M | | | 0.08M | 0.07M | | 0.04M | 0.04M | 0.04M | 0.08M | 0.04M | 0.05M | 0.02M | 0.03M | 0.03M | 0.34M | 0.01M | 0.02M | 0.04M | 0.67M | 0.64M | 0.67M | 0.68M | 0.70M | 0.71M | 0.62M | 0.60M | 0.61M | 0.54M | 0.82M | 0.83M | 0.75M | 0.90M | 0.98M | 1.01M | 1.09M | 1.09M | 1.07M | 1.11M | 1.16M | 1.14M | 1.16M | 1.11M | 0.96M | 0.75M | 0.65M | 0.64M | 0.59M | 0.45M | 0.37M | 0.41M |
|
Accounts Payables (Quarter)
|
| 0.09M | 0.09M | 0.09M | 0.07M | 0.10M | 0.09M | 0.11M | 0.11M | 0.10M | | | 0.11M | 0.10M | | 0.49M | 0.12M | 0.50M | 0.50M | 0.49M | 0.12M | 0.12M | 0.12M | 0.12M | 0.03M | 0.13M | 0.12M | 0.13M | 0.16M | 0.17M | 0.17M | 0.19M | 0.18M | 0.19M | 0.15M | 0.18M | 0.16M | 0.14M | 0.14M | 0.15M | 0.14M | 0.14M | 0.14M | 0.13M | 0.14M | 0.16M | 0.16M | 0.16M | 0.16M | 0.18M | 0.16M | 0.15M | 0.14M | 0.15M | 0.13M | 0.15M | 0.14M | 0.15M | 0.14M | 0.15M |
|
Notes Payables (Quarter)
|
| 0.07M | 0.01M | 0.12M | 0.07M | 0.23M | 0.10M | 0.06M | 0.05M | 0.05M | | | 0.04M | 1.17M | | 0.22M | 1.46M | 1.46M | 1.46M | 1.46M | 1.45M | 0.74M | 1.45M | 1.84M | 0.02M | 0.50M | 1.45M | 1.45M | 0.01M | 0.01M | 0.01M | 0.01M | 0.38M | 0.38M | 0.38M | 0.38M | | 0.37M | 0.37M | 0.37M | 0.15M | 0.37M | 0.37M | 0.37M | 0.06M | 0.37M | 0.37M | 0.37M | 0.01M | 0.37M | 0.01M | 0.55M | 0.01M | 0.37M | 0.01M | 0.01M | 0.64M | 0.06M | 0.00M | 0.09M |
|
Payables (Quarter)
|
| 0.17M | 0.10M | 0.21M | 0.14M | 0.33M | 0.19M | 0.17M | 0.16M | 0.15M | | | 0.14M | 1.28M | | 0.71M | 1.57M | 1.95M | 1.96M | 1.95M | 1.57M | 0.86M | 1.57M | 1.96M | 0.05M | 0.63M | 1.57M | 1.57M | 0.16M | 0.17M | 0.18M | 0.19M | 0.56M | 0.57M | 0.53M | 0.56M | 0.16M | 0.51M | 0.52M | 0.52M | 0.28M | 0.52M | 0.51M | 0.51M | 0.20M | 0.53M | 0.53M | 0.53M | 0.17M | 0.55M | 0.17M | 0.70M | 0.15M | 0.52M | 0.14M | 0.16M | 0.79M | 0.21M | 0.14M | 0.24M |
|
Accumulated Expenses (Quarter)
|
| 0.27M | 0.16M | 0.34M | 0.35M | 0.02M | 0.38M | 0.17M | 0.39M | 0.39M | | | 0.02M | 0.04M | | 0.07M | 0.50M | 0.06M | 0.08M | 0.18M | 0.15M | 0.49M | 0.26M | 0.49M | 0.02M | 0.50M | 0.47M | 0.52M | 0.45M | 0.03M | 0.45M | 0.45M | 0.45M | 0.46M | 0.46M | 0.46M | 0.46M | 0.48M | 0.50M | 0.50M | 0.48M | 0.49M | 0.50M | 0.50M | 0.49M | 0.49M | 0.49M | 0.50M | 0.49M | 0.50M | 0.50M | 0.50M | 0.49M | 0.49M | 0.50M | 0.50M | 0.49M | 0.01M | 0.50M | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 748.00 | | | | 0.00M | | | | 0.00M | 450.00 | 265.00 | 0.00M | 746.00 | 548.00 | 0.01M | 0.02M | | | | | | 0.03M | 0.03M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | 0.07M | | | 0.01M | | 0.02M | 0.17M | 0.25M | 0.07M | 0.44M | | | | 0.21M | 0.88M | 0.28M | 0.32M | 0.07M | 0.00M | 0.43M | 0.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 0.85M | 1.01M | 1.06M | 1.09M | 1.32M | 1.43M | 1.61M | 1.74M | 1.90M | | | 1.96M | 2.12M | | 3.05M | 3.23M | 3.63M | 4.24M | 4.47M | 4.87M | 4.36M | 5.47M | 6.40M | 0.12M | 6.76M | 10.24M | 9.50M | 0.73M | 0.75M | 0.75M | 0.77M | 1.14M | 1.06M | 1.02M | 1.06M | 0.68M | 0.67M | 0.77M | 0.81M | 1.18M | 1.23M | 1.08M | 1.06M | 1.07M | 1.09M | 1.04M | 1.05M | 1.06M | 1.07M | 1.06M | 1.05M | 1.03M | 1.03M | 1.03M | 1.05M | 1.13M | 1.09M | 1.03M | 1.08M |
|
Non-Current Debt (Quarter)
|
| 0.05M | | | 0.01M | 0.00M | | | | | | | | | | | | | | 0.05M | 1.59M | 1.71M | 1.91M | 2.06M | 0.02M | | | | 0.38M | 0.38M | 0.38M | 0.38M | | | | | | 0.04M | 0.75M | 0.75M | 0.22M | 0.92M | 0.74M | 0.74M | 0.30M | 0.74M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | 0.07M | | 0.05M | 0.10M | 0.10M | 0.10M | | | 0.06M | 0.09M | | 0.56M | 0.41M | 1.01M | 1.25M | 1.43M | 1.41M | 0.74M | | | 1.95M | 2.13M | 2.27M | 2.36M | | | | | | | | | 0.19M | | 0.19M | 0.01M | 0.17M | 0.01M | 0.17M | 0.17M | 0.19M | 0.01M | 0.01M | | 0.15M | 0.19M | 0.01M | | 0.19M | | | 0.01M | 0.19M | 0.15M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.33M | | 0.50M | 0.44M | 0.50M | 0.76M | 0.70M | 0.84M | 0.88M | 0.94M | 1.63M | 1.93M | 1.56M | 4.82M | 4.01M | | | | | | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 133.00 | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 1.96M | 1.79M | | 2.56M | 2.79M | 3.13M | 3.49M | 3.77M | 4.03M | 4.29M | 4.53M | 4.78M | -1.79M | 5.20M | 5.42M | 5.49M | | | | | | 1.06M | 1.02M | 1.06M | 1.06M | 1.09M | 1.43M | 1.44M | 1.41M | 1.58M | 1.41M | 1.39M | 1.37M | 1.39M | 1.22M | 1.22M | 1.22M | 1.24M | 1.22M | 1.21M | 1.18M | 1.18M | 1.18M | 1.20M | 1.28M | 1.24M | 1.18M | 1.23M |
|
Total Liabilities (Quarter)
|
| 0.90M | 1.03M | 1.07M | 1.10M | 1.33M | 1.43M | 1.61M | 1.74M | 1.90M | | | 1.96M | 2.12M | | 3.05M | 3.23M | 3.63M | 4.24M | 4.47M | 4.87M | 5.18M | 5.47M | 6.40M | 0.14M | 6.76M | 10.24M | 9.50M | 1.13M | 1.15M | 1.13M | 1.15M | 1.14M | 1.12M | 1.07M | 1.10M | 1.09M | 1.11M | 1.45M | 1.45M | 1.43M | 1.60M | 1.42M | 1.41M | 1.39M | 1.41M | 1.23M | 1.23M | 1.23M | 1.24M | 1.22M | 1.21M | 1.19M | 1.19M | 1.18M | 1.20M | 1.28M | 1.24M | 1.18M | 1.23M |
|
Total Debt (Quarter)
|
| 0.05M | | | 0.01M | 0.00M | | 0.07M | | | 0.01M | | 0.02M | 0.17M | 0.25M | 0.07M | 0.44M | | | 0.05M | 1.80M | 2.60M | 2.19M | 2.38M | 0.10M | 0.00M | 0.43M | 0.32M | 0.38M | 0.38M | 0.38M | 0.38M | | | | | | 0.04M | 0.75M | 0.75M | 0.22M | 0.92M | 0.74M | 0.74M | 0.30M | 0.74M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Common Equity (Quarter)
|
| -0.12M | -0.20M | -0.05M | -0.12M | -0.37M | -0.48M | -0.63M | -0.76M | -0.97M | | | -1.88M | -0.34M | | -3.02M | -3.19M | -3.59M | -4.17M | -4.43M | 0.18M | -5.15M | -5.44M | -6.38M | 0.20M | -6.75M | -10.21M | -9.45M | -0.46M | -0.51M | -0.46M | -0.47M | -0.44M | -0.41M | -0.45M | -0.50M | -0.48M | -0.58M | -0.63M | -0.63M | -0.67M | -0.71M | -0.44M | -0.39M | -0.30M | -0.32M | -0.16M | -0.12M | -0.07M | -0.10M | -0.07M | -0.11M | -0.23M | -0.44M | -0.53M | -0.56M | -0.69M | -0.79M | -0.81M | -0.82M |
|
Shareholder's Equity (Quarter)
|
| -0.12M | -0.20M | -0.05M | -0.12M | -0.37M | -0.48M | -0.63M | -0.76M | -0.97M | | | -1.88M | -2.05M | | -3.02M | -3.19M | -3.59M | -4.17M | -4.43M | 0.18M | -5.15M | -5.44M | -6.38M | 0.20M | -6.75M | -10.21M | -9.45M | -0.46M | -0.51M | -0.46M | -0.47M | -0.44M | -0.41M | -0.45M | -0.50M | -0.48M | -0.58M | -0.63M | -0.63M | -0.67M | -0.71M | -0.44M | -0.39M | -0.30M | -0.32M | -0.16M | -0.12M | -0.07M | -0.10M | -0.07M | -0.11M | -0.23M | -0.44M | -0.53M | -0.56M | -0.69M | -0.79M | -0.81M | -0.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.78M | 0.82M | 1.01M | 0.98M | 0.95M | 0.95M | 0.98M | 0.95M | 0.93M | | | 0.08M | 0.07M | | 0.04M | 0.04M | 0.04M | 0.08M | 0.04M | 0.05M | 0.02M | 0.03M | 0.03M | 0.34M | 0.01M | 0.02M | 0.04M | 0.67M | 0.64M | 0.67M | 0.68M | 0.70M | 0.71M | 0.62M | 0.60M | 0.61M | 0.54M | 0.82M | 0.83M | 0.75M | 0.90M | 0.98M | 1.01M | 1.09M | 1.09M | 1.07M | 1.11M | 1.16M | 1.14M | 1.16M | 1.11M | 0.96M | 0.75M | 0.65M | 0.64M | 0.59M | 0.45M | 0.37M | 0.41M |
|
Retained Earnings (Quarter)
|
| -0.99M | -1.12M | -1.09M | -1.22M | -1.58M | -1.22M | -1.95M | -2.24M | -2.56M | | | -5.76M | -6.22M | | -6.85M | -7.11M | -7.61M | -8.29M | -8.58M | -8.98M | -9.34M | -9.63M | -10.61M | 0.20M | -11.06M | -14.56M | -14.04M | -9.39M | -9.47M | -9.43M | -9.45M | -9.45M | -9.44M | -9.49M | -9.56M | -9.60M | -9.71M | -9.78M | -9.80M | -9.86M | -9.92M | -9.67M | -9.64M | -9.57M | -9.60M | -9.45M | -9.42M | -9.37M | -9.42M | -9.40M | -9.44M | -9.58M | -9.80M | -9.90M | -9.93M | -10.07M | -10.19M | -10.21M | -10.23M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00 | 25.00 | 25.00 | 25.00 | 25.00 | 44.00 | 44.00 | 44.00 | | 44.00 | 44.00 | 25.00 | 44.00 | 25.00 | 25.00 | | 25.00 | 25.00 | 25.00 | 44.00 | 25.00 | 44.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 44.00 | 44.00 | 25.00 |