|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.66M | 0.71M | 0.71M | 0.75M | 0.74M | 0.72M | 0.74M | 0.74M | 0.66M | 0.60M | 0.50M | 0.38M | 0.20M | 0.12M | 0.14M | 0.22M | 0.10M | 0.04M | 0.11M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.66M | 0.71M | 0.71M | 0.75M | 0.74M | 0.72M | 0.74M | 0.74M | 0.66M | 0.60M | 0.50M | 0.38M | 0.20M | 0.12M | 0.14M | 0.22M | 0.10M | 0.04M | 0.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.69M | 0.76M | 0.74M | 0.78M | 0.78M | 0.75M | 0.77M | 0.77M | 0.69M | 0.64M | 0.55M | 0.42M | 0.24M | 0.16M | 0.18M | 0.26M | 0.13M | 0.08M | 0.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.11M | 0.09M | 0.07M | 0.04M | 0.02M | | 0.37M | | | | 0.52M | | | | 0.34M | 0.31M | 0.29M | 0.27M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.11M | 0.09M | 0.07M | 0.04M | 0.02M | | 0.37M | | | | 0.52M | | | | 0.34M | 0.31M | 0.29M | 0.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | | | | | | | | | | | | 1.71M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.07M | 0.15M | 0.21M | 0.24M | 0.27M | 0.32M | 853.00 | 853.00 | 853.00 | 853.00 | 853.00 | 853.00 | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.20M | 0.22M | 0.27M | 0.31M | 0.31M | 0.31M | 0.34M | 0.39M | 0.45M | 0.52M | 0.56M | 0.53M | 0.51M | 0.48M | 0.46M | 0.34M | 0.32M | 0.29M | 0.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.90M | 0.98M | 1.01M | 1.09M | 1.09M | 1.07M | 1.11M | 1.16M | 1.14M | 1.16M | 1.11M | 0.96M | 0.75M | 0.65M | 0.64M | 0.59M | 0.45M | 0.37M | 0.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.13M | 0.14M | 0.16M | 0.16M | 0.16M | 0.16M | 0.18M | 0.16M | 0.15M | 0.14M | 0.15M | 0.13M | 0.15M | 0.14M | 0.15M | 0.14M | 0.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.37M | 0.37M | 0.37M | 0.06M | 0.37M | 0.37M | 0.37M | 0.01M | 0.37M | 0.01M | 0.55M | 0.01M | 0.37M | 0.01M | 0.01M | 0.64M | 0.06M | 0.00M | 0.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.52M | 0.51M | 0.51M | 0.20M | 0.53M | 0.53M | 0.53M | 0.17M | 0.55M | 0.17M | 0.70M | 0.15M | 0.52M | 0.14M | 0.16M | 0.79M | 0.21M | 0.14M | 0.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.49M | 0.50M | 0.50M | 0.49M | 0.49M | 0.49M | 0.50M | 0.49M | 0.50M | 0.50M | 0.50M | 0.49M | 0.49M | 0.50M | 0.50M | 0.49M | 0.01M | 0.50M | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.23M | 1.08M | 1.06M | 1.07M | 1.09M | 1.04M | 1.05M | 1.06M | 1.07M | 1.06M | 1.05M | 1.03M | 1.03M | 1.03M | 1.05M | 1.13M | 1.09M | 1.03M | 1.08M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.92M | 0.74M | 0.74M | 0.30M | 0.74M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.01M | 0.17M | 0.17M | 0.19M | 0.01M | 0.01M | | 0.15M | 0.19M | 0.01M | | 0.19M | | | 0.01M | 0.19M | 0.15M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 133.00 | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.58M | 1.41M | 1.39M | 1.37M | 1.39M | 1.22M | 1.22M | 1.22M | 1.24M | 1.22M | 1.21M | 1.18M | 1.18M | 1.18M | 1.20M | 1.28M | 1.24M | 1.18M | 1.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.60M | 1.42M | 1.41M | 1.39M | 1.41M | 1.23M | 1.23M | 1.23M | 1.24M | 1.22M | 1.21M | 1.19M | 1.19M | 1.18M | 1.20M | 1.28M | 1.24M | 1.18M | 1.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.92M | 0.74M | 0.74M | 0.30M | 0.74M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -0.71M | -0.44M | -0.39M | -0.30M | -0.32M | -0.16M | -0.12M | -0.07M | -0.10M | -0.07M | -0.11M | -0.23M | -0.44M | -0.53M | -0.56M | -0.69M | -0.79M | -0.81M | -0.82M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -0.71M | -0.44M | -0.39M | -0.30M | -0.32M | -0.16M | -0.12M | -0.07M | -0.10M | -0.07M | -0.11M | -0.23M | -0.44M | -0.53M | -0.56M | -0.69M | -0.79M | -0.81M | -0.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.90M | 0.98M | 1.01M | 1.09M | 1.09M | 1.07M | 1.11M | 1.16M | 1.14M | 1.16M | 1.11M | 0.96M | 0.75M | 0.65M | 0.64M | 0.59M | 0.45M | 0.37M | 0.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.86M | -9.92M | -9.67M | -9.64M | -9.57M | -9.60M | -9.45M | -9.42M | -9.37M | -9.42M | -9.40M | -9.44M | -9.58M | -9.80M | -9.90M | -9.93M | -10.07M | -10.19M | -10.21M | -10.23M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00 | 25.00 | 25.00 | | 25.00 | 25.00 | 25.00 | 44.00 | 25.00 | 44.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 44.00 | 44.00 | 25.00 |