|
Net Income (Quarter)
|
-0.10M | -0.05M | -0.02M | -0.09M | -0.04M | 0.03M | -0.13M | -0.36M | -0.21M | -0.16M | -0.29M | -0.32M | -0.21M | -0.17M | -2.85M | -0.32M | -0.39M | -0.25M | -0.26M | -0.50M | -0.68M | -0.29M | -0.40M | -0.35M | -0.29M | -0.98M | 1.65M | 0.05M | -0.05M | 0.02M | -9.61M | -0.08M | 0.05M | -0.02M | 0.01M | 0.03M | -0.05M | -0.07M | -0.04M | -0.11M | -0.07M | -0.04M | -0.07M | -0.05M | 0.07M | 0.03M | 0.07M | -0.02M | -0.03M | 0.04M | 0.05M | -0.05M | 0.03M | -0.05M | -0.13M | -0.22M | -0.10M | -0.04M | -0.14M | -0.12M | -0.03M | -0.05M |
|
Depreciation and Depletion (Quarter)
|
| | 122.00 | 260.00 | 241.00 | | 710.00 | 506.00 | 505.00 | 505.00 | 505.00 | 505.00 | 506.00 | 0.28M | | 0.01M | 0.01M | 229.00 | | | | | | | | | | 0.01M | | 0.01M | | 714.00 | 872.00 | 872.00 | | 872.00 | 872.00 | 872.00 | 872.00 | 873.00 | 871.00 | 0.01M | 0.00M | 0.00M | -158.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | | |
|
Share-based Compensation (Quarter)
|
| | -0.12M | 0.01M | 0.00M | | 0.03M | 0.10M | 0.05M | -0.01M | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | 0.10 | | | | 0.56M | | | | 0.01M | | | | 0.00M | | | | 1.52M | | | | 1.52M | 0.01M | | | 7.77M | | 0.01M | | 0.00M | | 7.76M | 7.76M | 0.01M | 0.00M | | 7.76M | 0.00M | 0.00M | | | 800.00 | 0.00M | | | 0.01M | 0.00M | 0.00M | 0.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | 0.04M | | | 0.03M | | | | 1.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | -0.02M | | | | -0.00M | -0.00M | -0.00M | | | | | | | | | | -0.01M | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.05M | 0.08M | -0.04M | -0.04M | | -0.16M | -0.15M | -0.11M | -0.12M | -0.22M | -0.18M | -0.08M | -0.07M | -0.05M | -0.15M | -0.17M | -0.16M | -0.20M | -0.27M | -0.23M | -0.22M | -0.14M | -0.19M | -0.21M | -0.17M | 0.63M | 0.04M | -0.02M | 0.03M | -0.04M | -0.02M | 0.06M | 0.03M | 0.07M | -0.03M | -0.06M | -0.00M | 0.04M | -0.08M | -0.00M | 0.04M | -0.04M | -0.01M | 0.12M | 0.08M | 0.11M | 0.03M | 0.01M | 0.07M | 0.05M | -0.01M | 0.01M | -0.04M | -0.12M | -0.18M | -0.08M | 0.02M | -0.03M | -0.07M | 0.01M | -0.02M |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.06M | 0.06M | | -0.06M | 0.09M | -0.01M | -0.06M | 0.36M | 0.01M | 0.01M | 0.01M | 0.00M | 0.12M | 0.15M | 0.20M | 0.24M | 0.16M | 0.16M | 0.16M | 0.14M | 0.12M | 0.13M | 0.10M | 0.11M | 0.12M | 0.12M | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | 0.00M | 500.00 | 415.00 | 330.00 | 243.00 | 153.00 | 62.00 | -2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 122.00 | 260.00 | 241.00 | | 710.00 | 506.00 | 505.00 | 505.00 | 505.00 | 505.00 | 506.00 | 0.28M | | 0.01M | 0.01M | 229.00 | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Change in Receivables (Quarter)
|
| -0.06M | -0.01M | 0.05M | 0.03M | | -0.04M | 0.03M | -0.01M | 0.01M | 0.02M | 0.00M | -0.02M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 540.00 | -0.01M | -545.00 | 0.00M | -0.00M | 0.00M | -0.01M | -0.00M | 0.01M | -0.00M | 0.00M | 0.00M | -0.00M | 540.00 | 0.00M | -0.00M | 0.00M | 0.00M | 310.00 | -581.00 | -0.01M | -571.00 | 632.00 | -0.00M | 0.00M | 0.01M | 443.00 | -0.01M | -525.00 | 0.00M | -0.00M | 0.00M | 0.00M | -183.00 | 0.01M | -0.00M | -0.00M | 0.00M | -599.00 | -0.00M | 0.00M | -0.00M | 0.00M | -0.00M |
|
Change in Account Payables (Quarter)
|
| 0.01M | -0.02M | -0.01M | 0.01M | | -0.02M | 0.03M | -0.01M | 0.01M | -0.01M | -0.01M | 0.00M | 0.00M | -80.00 | -0.00M | 361.00 | 0.00M | 0.01M | -0.01M | 0.01M | 0.00M | 0.01M | 831.00 | -0.01M | 0.01M | 0.02M | 0.00M | -0.00M | -0.03M | 0.03M | 0.01M | 0.00M | -0.01M | | 0.02M | -0.04M | -0.09M | | -0.02M | 0.00M | 0.01M | -0.01M | 0.00M | -110.00 | -0.01M | 0.01M | 0.02M | 569.00 | 0.00M | 0.00M | 0.01M | -0.01M | -0.01M | -0.01M | 0.00M | -0.02M | 0.02M | -0.01M | 0.01M | -0.01M | 0.01M |
|
Change in Accured Expenses (Quarter)
|
| | 0.02M | 0.02M | 0.05M | | 0.03M | 0.02M | 0.03M | 0.00M | 0.03M | 0.06M | 0.09M | 0.07M | 0.07M | 0.00M | 0.01M | 0.08M | -0.09M | 331.00 | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | -0.00M | -0.01M | -0.02M | | 0.04M | -0.05M | 0.01M | -0.03M | -0.00M | 79.00 | 0.00M | 225.00 | 0.00M | 0.02M | 0.03M | 0.02M | 0.00M | -0.03M | -0.00M | 0.02M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | -0.00M | 483.00 | 329.00 | -0.00M | 0.01M | 775.00 | -0.01M | 0.01M | 0.01M | -0.05M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | | 0.04M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| -88.00 | -319.00 | 861.00 | 0.00M | | -0.00M | 0.00M | 671.00 | 499.00 | -0.00M | -792.00 | -552.00 | -0.00M | 378.00 | -0.00M | -185.00 | -844.00 | 0.00M | -0.00M | -267.00 | -80.00 | 481.00 | -576.00 | -218.00 | -10.00 | 0.00M | -0.01M | 0.01M | -641.00 | 0.01M | 0.01M | -0.01M | 0.00M | 0.01M | -0.00M | 0.01M | -0.01M | 0.01M | 0.01M | -638.00 | -0.00M | -0.00M | 0.00M | -659.00 | 26.00 | -0.01M | | 0.00M | -0.00M | -0.00M | 0.01M | -0.01M | | 0.01M | -0.00M | 0.01M | -0.00M | 0.00M | 0.00M | -0.00M | -0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | 0.00M | -0.01M | | -536.00 | | | | | 0.05M | | | | | 0.07M | 0.07M | 0.07M | 0.03M | 0.03M | 0.05M | 0.05M | 0.06M | 0.07M | 0.05M | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.00M | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | 0.03M | 0.02M | -0.00M | | | -536.00 | | | | | -0.05M | | | 600.00 | | -0.07M | -0.07M | -0.07M | -0.03M | -0.03M | -0.05M | -0.05M | -0.06M | -0.07M | -0.05M | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.03M | 0.01M | -0.01M | -0.01M | | 0.16M | 0.15M | 0.07M | 0.14M | 0.24M | 0.15M | 0.09M | 0.06M | 0.09M | 0.15M | 0.15M | 0.15M | 0.20M | 0.28M | 0.27M | 0.19M | 0.15M | 0.16M | 0.23M | 0.17M | -0.51M | -0.03M | -0.03M | -0.03M | | 0.01M | | | | | | | | 0.05M | 0.32M | -0.00M | -0.00M | 0.17M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.11M | -0.05M | -0.06M | 0.08M |
|
Change in Cash (Quarter)
|
| -0.02M | 0.09M | -0.06M | -0.04M | | -0.01M | -503.00 | -0.03M | 0.02M | 0.01M | -0.03M | 0.01M | -0.01M | 0.03M | 0.00M | -0.02M | -0.01M | 619.00 | 0.01M | 0.04M | -0.03M | 0.01M | -0.03M | 0.01M | 0.00M | 0.09M | 0.02M | -0.06M | 0.03M | -0.02M | -0.02M | 0.06M | 0.03M | 0.07M | -0.03M | -0.06M | -0.00M | 0.04M | -0.08M | 0.32M | 0.03M | -0.04M | 0.16M | 0.05M | 0.00M | 0.04M | -0.01M | -0.02M | 0.02M | -0.00M | -0.08M | -0.06M | -0.10M | -0.12M | -0.18M | -0.08M | 0.02M | 0.08M | -0.12M | -0.05M | 0.07M |
|
Free Cash Flow (Quarter)
|
| -0.05M | 0.08M | -0.04M | -0.04M | | -0.16M | -0.15M | -0.11M | -0.12M | -0.22M | -0.18M | -0.08M | -0.07M | -0.05M | -0.15M | -0.17M | -0.16M | -0.20M | -0.27M | -0.23M | -0.22M | -0.14M | -0.19M | -0.21M | -0.17M | 0.63M | 0.04M | -0.03M | 0.03M | -0.04M | -0.03M | 0.06M | 0.03M | 0.08M | -0.03M | -0.06M | -0.00M | 0.04M | -0.13M | -0.00M | 0.04M | -0.04M | -0.01M | 0.06M | 0.01M | 0.04M | -0.01M | -0.02M | 0.02M | 107.00 | -0.07M | -0.06M | -0.09M | -0.12M | -0.18M | -0.08M | 0.02M | -0.03M | -0.07M | 0.01M | -0.02M |
|
Net Cash Flow (Quarter)
|
| -0.02M | 0.09M | -0.06M | -0.04M | | 892.00 | -503.00 | -0.03M | 0.02M | 0.02M | -0.03M | 0.01M | -0.01M | 0.03M | 0.00M | -0.02M | -0.01M | 619.00 | 0.01M | 0.04M | -0.03M | 0.01M | -0.03M | 0.01M | 0.00M | 0.12M | 0.02M | -0.06M | 0.03M | -0.02M | -0.02M | 0.06M | 0.03M | 0.07M | -0.03M | -0.06M | -0.00M | 0.04M | -0.08M | 0.32M | 0.03M | -0.04M | 0.16M | 0.05M | 0.00M | 0.04M | -0.01M | -0.02M | 0.02M | -0.00M | -0.08M | -0.06M | -0.10M | -0.12M | -0.18M | -0.08M | 0.02M | 0.08M | -0.12M | -0.05M | 0.07M |