Freshpet Growth Metrics (2013-2025) | FRPT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 79.60%48.77%0.57%1.14%8.49%11.30%11.81%10.96%5.13%6.04%5.89%6.64%3.60%2.78%4.53%18.13%35.84%51.92%68.70%170.42%127.32%106.47%83.96%79.17%90.22%78.04%80.58%10.27%49.79%53.69%43.47%64.04%20.18%23.92%30.13%5.76%6.80%6.05%7.54%5.30%9.37%13.96%
Assets Growth (3y) 26.40%20.64%5.99%6.17%5.72%6.65%7.36%11.81%13.95%18.30%23.14%50.47%47.35%47.72%48.04%78.88%80.43%77.41%77.63%74.82%86.40%78.10%68.29%47.99%50.73%50.24%49.94%24.14%24.35%26.41%26.15%22.24%11.97%14.41%
Assets Growth (5y) 17.45%22.35%15.99%30.76%29.55%30.64%30.88%46.61%44.94%43.50%44.05%46.42%55.58%54.56%53.07%59.59%60.27%60.46%59.93%56.10%52.74%49.33%46.16%29.26%31.95%32.59%
Assets (QoQ) 49.44%0.47%-0.10%-0.82%1.02%1.05%7.16%1.75%1.48%0.28%1.53%2.63%1.34%0.99%-1.36%1.81%3.07%14.13%13.43%13.86%14.46%82.94%-4.65%3.42%1.98%78.18%1.22%-3.20%3.44%8.80%37.50%-0.68%-3.44%24.40%0.74%2.41%1.39%1.10%1.74%1.68%2.82%-1.01%5.67%5.95%
Capital Expenditures Growth (1y) 42.19%4.37%-9.52%146.54%154.33%162.77%61.78%-35.79%-59.06%-74.93%-52.47%-24.18%-43.96%52.05%1.57%2.25%65.68%110.23%214.00%376.14%732.16%227.51%213.74%49.43%15.89%44.09%74.96%287.07%192.30%13.28%-42.89%-29.71%-38.15%3.85%14.07%-18.51%23.66%-19.93%8.67%-42.45%-24.77%-43.00%-30.80%3.43%
Capital Expenditures Growth (3y) 13.98%-11.74%-11.39%6.28%-16.43%0.05%-7.91%-20.74%-27.56%-7.12%14.87%54.55%97.70%118.76%115.49%93.77%151.87%114.87%158.31%201.99%204.34%74.86%46.36%59.60%27.96%19.24%4.46%30.39%30.76%-1.97%-10.88%-30.92%-16.83%-22.03%-4.98%-21.43%
Capital Expenditures Growth (5y) 6.57%17.06%17.28%42.35%51.75%47.14%50.39%28.78%29.67%30.48%52.77%84.45%92.12%76.42%58.49%81.68%95.95%63.47%62.21%73.62%84.81%34.77%31.19%13.78%14.28%-5.00%-3.04%5.71%
Capital Expenditures (QoQ) 82.03%17.82%-45.50%21.65%33.62%2.14%48.50%25.49%38.05%-37.12%-41.06%-19.98%-15.47%19.21%-5.97%-40.86%129.34%-20.36%-5.34%-4.17%191.00%18.95%43.55%67.48%14.53%13.95%-31.63%29.88%42.40%38.36%51.25%-1.92%-44.81%-30.25%86.14%-13.69%-7.34%-23.38%32.98%30.97%-40.00%3.98%-29.57%71.20%-54.53%26.24%5.27%
Cash & Equivalents Growth (1y) 49.69%10.67%1,383.15%1,031.10%734.12%767.41%-77.86%-98.93%-89.29%-77.07%-51.33%660.45%-60.72%-40.81%-44.11%50.18%68.00%37.73%245.86%23.75%319.02%152.83%25.38%3,874.34%2,166.60%1,068.30%609.96%128.09%160.21%102.93%8.24%-91.28%9.64%40.67%82.36%1,034.02%-20.59%40.70%123.66%-23.51%3.14%-18.78%-9.51%-5.49%-3.18%0.00%
Cash & Equivalents Growth (3y) 70.04%30.07%16.93%-2.79%-29.46%5.58%-60.80%-50.41%-58.65%-42.83%-2.01%141.78%40.35%27.26%34.32%319.58%442.38%243.93%213.42%382.29%527.55%291.36%112.79%99.20%301.38%221.88%141.09%31.14%31.34%58.95%64.05%-8.89%-3.53%17.14%54.54%101.64%-7.44%4.55%
Cash & Equivalents Growth (5y) 5.99%12.40%25.31%11.29%19.83%32.59%-23.55%43.09%46.35%40.73%52.97%318.33%177.00%117.67%79.48%71.16%240.13%158.81%127.37%156.45%192.79%159.92%108.39%132.93%121.20%107.11%95.23%10.27%17.73%26.67%
Cash & Equivalents (QoQ) 53.88%-9.89%-12.67%-8.61%1,962.29%-31.28%-35.60%-4.96%-47.35%-96.69%545.96%103.38%11.78%-48.22%-66.64%206.49%5.55%39.15%-62.68%151.27%165.06%-50.21%26.36%51.61%31.45%1,478.19%-27.93%-21.85%-20.12%407.04%-17.79%-39.06%-57.39%-59.16%933.79%-21.81%-44.77%154.00%-27.61%38.54%-12.20%-13.13%-2.40%9.10%-2.17%-9.27%-0.02%12.68%
Cash from Investing Activities Growth (1y) -38.69%-175.50%-79.38%-20.13%-148.08%21.46%18.43%-29.03%57.12%66.65%52.37%24.34%43.76%-52.32%-1.42%-2.25%-65.68%-110.23%-214.00%-376.14%-732.16%-418.83%-213.75%-148.17%16.66%9.04%-74.96%-133.07%-306.47%-19.96%13.82%29.72%57.74%-81.41%-84.59%174.84%-80.99%56.71%55.50%-162.67%24.77%43.00%30.80%-3.43%
Cash from Investing Activities Growth (3y) -13.84%10.30%11.34%-5.45%15.74%26.38%26.69%0.06%26.35%-2.21%-14.90%-54.44%-97.93%-155.17%-115.38%-129.47%-125.65%-114.87%-158.31%-201.99%-204.34%-78.23%-67.87%-59.60%-12.70%-25.56%-40.66%47.76%-45.95%1.97%10.88%30.92%16.83%23.50%17.16%21.43%
Cash from Investing Activities Growth (5y) -6.57%-18.24%-17.29%-41.68%-52.50%-34.19%-31.16%-63.81%-22.61%-38.19%-52.79%-84.37%-92.25%-78.51%-72.03%-81.68%-81.57%-84.86%-93.91%75.16%-84.81%-34.77%-31.19%-13.78%-14.28%13.35%3.04%4.49%
Cash from Investing Activities (QoQ) -73.13%-23.85%44.20%-15.92%-243.92%19.36%62.63%-139.39%-8.89%16.25%40.89%20.44%15.32%-19.60%6.11%40.86%-129.34%20.36%5.34%4.17%-191.00%-18.95%-43.55%-67.48%-81.43%28.07%-13.54%43.76%-98.03%-38.36%-51.25%1.92%41.56%0.60%-23.36%41.03%-150.89%-1.13%150.01%-242.62%40.00%-3.98%29.57%-71.20%54.53%-26.24%-5.27%
Cash from Operations Growth (1y) -78.41%609.07%122.51%202.89%138.95%81.87%50.20%33.16%209.76%3.07%-252.88%35.15%-6.20%-110.88%254.06%2.96%95.36%-1,871.47%-259.80%147.07%27.75%43.89%51.34%36.47%-36.63%-119.31%421.74%-134.49%-51.02%-534.18%-427.99%239.11%162.51%60.50%148.92%349.43%253.70%139.34%213.96%43.12%36.24%-11.08%-20.10%19.01%
Cash from Operations Growth (3y) 60.73%126.00%19.75%75.99%46.31%-30.14%52.37%22.82%78.39%-61.49%-79.29%50.93%32.78%-47.42%-6.20%51.42%16.51%-189.49%35.75%-46.79%-26.54%-98.36%-72.52%-13.17%-6.60%-76.45%92.76%29.19%65.68%43.99%71.42%122.04%133.00%28.83%47.77%97.08%
Cash from Operations Growth (5y) 42.83%-82.92%-4.93%69.20%36.99%-33.61%-36.57%44.26%35.66%-36.40%42.58%-29.33%-6.19%-79.72%-66.09%10.74%15.25%-127.38%32.04%48.70%29.78%26.29%58.13%33.31%31.46%31.43%71.76%29.71%
Cash from Operations (QoQ) 91.45%-1,842.16%122.73%-572.76%124.39%-14.13%205.86%-39.20%13.90%-29.08%171.16%41.43%-62.10%-205.19%339.71%-1.84%-104.40%1,588.79%60.20%86.26%-144.38%-20.67%347.69%-3.69%-119.49%-4.64%794.73%-55.28%-167.47%253.51%-174.47%163.51%-973.56%20.61%131.58%19.85%-231.45%198.32%190.17%-5.68%-85.38%684.55%32.27%-10.22%-90.46%604.93%97.02%
EBITDA Margin Growth (1y) 941.001,910.001,266.00293.00-2365.00-64.00725.00372.00-194.00898.00-484.00-331.00242.00-301.00-66.0086.00-92.0031.00-69.00161.00-191.00487.00389.00104.00939.008.00-1114.00-634.00-667.00-657.00-423.00-217.00-587.00-1048.00662.00-125.00247.00868.00883.002,305.00961.00865.00-60.00-1300.00702.003,023.00
EBITDA Margin Growth (3y) 2,932.002,744.001,507.00334.00-2318.00533.00175.00127.00-44.00629.00-620.00-84.00-41.00218.00254.00351.00656.00526.00-795.00-368.0081.00-162.00-1148.00-747.00-315.00-1698.00-876.00-975.00-1007.00-837.001,122.001,964.00621.00685.001,485.00880.001,910.004,757.00
EBITDA Margin Growth (5y) 2,382.002,475.001,372.00581.00-2601.001,052.00495.00392.00704.001,124.00-1345.00-614.00230.00-431.00-1284.00-500.00-598.00-1179.00-556.00-710.00-259.00-342.00397.001,434.00893.0036.00-53.0029.00656.003,051.00
EBITDA Margin (QoQ) 1,463.00-148.002,822.00-2227.00819.00-1121.00163.0074.001,609.00-1474.00-403.001,166.00226.00-1321.00170.00624.00461.00-1169.00-8.00747.00360.00-938.00-360.001,426.00262.00-1223.00475.00494.00-860.00-743.00441.00505.00-626.00-536.0071.0043.001,084.00-1323.00443.00664.001,099.0099.00-901.00569.00174.00-1141.001,101.002,890.00
EBIT Growth (1y) 24.78%68.00%129.84%-5.35%-162.43%-50.45%421.06%34.04%-43.16%140.13%-45.93%-71.37%38.58%-75.37%4.28%-24.43%-86.63%-77.89%16.86%2.73%-56.77%7,934.09%157.99%12.99%104.32%6.36%-163.64%-236.73%-2,899.13%-122.34%-146.18%-63.39%-180.47%-1,793.33%72.95%-35.48%7.63%55.50%820.96%139.34%89.55%268.25%30.08%-235.85%1,117.37%109.09%
EBIT Growth (3y) 46.89%29.93%41.62%-5.99%-36.60%29.04%43.22%-12.04%-17.95%26.45%-12.99%-27.53%-21.58%63.54%46.49%-1.74%28.59%166.33%-57.66%-41.78%-23.77%-176.29%-82.13%-68.53%-50.26%-86.62%-34.33%-95.34%-320.81%-57.17%89.46%42.13%35.32%152.91%65.54%10.20%43.93%52.77%
EBIT Growth (5y) 21.61%14.99%24.77%-7.58%-29.24%35.93%54.69%-3.55%16.12%31.06%-25.24%-43.46%-16.80%-24.90%-47.26%-42.10%-58.25%-141.36%-26.80%-44.54%-37.49%-176.93%51.12%35.40%20.02%27.50%31.78%-31.84%138.44%45.95%
EBIT Margin Growth (1y) 941.001,910.001,266.00293.00-2365.00-64.00725.00372.00-194.00898.00-484.00-290.00455.00-190.00-60.0024.00-244.00-41.00-40.00185.00-174.00533.00376.00194.00919.00-95.00-1109.00-629.00-624.00-525.00-292.00-161.00-647.00-973.00535.00-83.00328.00698.00816.001,662.00839.00823.0046.00-815.00747.00392.00
EBIT Margin Growth (3y) 2,932.002,744.001,507.00376.00-2104.00644.00181.00106.0017.00667.00-584.00-82.0037.00302.00276.00402.00501.00397.00-773.00-250.00121.00-87.00-1025.00-596.00-352.00-1593.00-866.00-872.00-943.00-799.001,059.001,418.00521.00548.001,397.00765.001,915.001,913.00
EBIT Margin Growth (5y) 2,389.002,513.001,407.00584.00-2523.001,136.00517.00484.00762.001,105.00-1317.00-516.00331.00-317.00-1125.00-388.00-770.00-1101.00-531.00-494.00-198.00-361.00325.00983.00816.00-72.00-4.00-25.00644.00415.00
EBIT Margin (QoQ) 1,463.00-148.002,822.00-2227.00819.00-1121.00163.0074.001,609.00-1474.00-403.001,166.00226.00-1279.00342.00521.00356.00-1196.0074.00725.00357.00-971.00-285.001,432.00200.00-1153.00441.00418.00-814.00-673.00445.00517.00-581.00-542.00-41.00191.00926.00-1159.00370.00561.001,044.00-313.00-452.00544.00268.00-1174.001,109.00189.00
EBIT (QoQ) 55.88%-24.73%244.63%-140.21%141.13%-540.39%14.29%3.10%242.46%-155.75%-86.03%127.17%91.91%-276.69%33.33%110.89%712.62%-310.84%0.00%101.29%4,195.45%-275.50%-61.17%166.12%37.93%-159.19%108.00%1,527.71%-182.53%-213.18%33.46%87.01%-809.40%-107.85%-14.21%12.30%87.01%-941.19%22.12%57.75%310.44%-43.18%-120.68%780.51%62.70%-159.34%254.86%39.86%
EBT Growth (1y) -112.43%-46.05%-215.26%49.90%64.63%82.48%117.00%31.70%-45.82%138.29%-55.09%-62.73%18.48%-135.36%21.82%-22.50%-32.31%65.24%16.34%2.83%-62.06%4,050.15%165.51%-4.89%103.10%15.64%-169.88%-197.67%-4,169.71%-142.45%-150.79%-52.40%-178.40%-1,052.81%75.87%-46.60%19.45%59.37%866.03%178.60%89.73%268.39%21.37%-167.34%1,091.10%98.38%
EBT Growth (3y) 46.41%28.02%30.86%17.73%25.09%71.27%27.92%-10.83%-16.29%63.90%-13.98%-24.65%-20.46%69.33%55.54%-7.68%27.37%161.47%-60.81%-44.76%-26.94%-168.65%-88.08%-68.20%-52.04%-97.11%-34.31%-88.06%-353.50%-58.58%87.92%55.44%38.71%114.63%61.90%8.11%41.28%49.74%
EBT Growth (5y) 21.27%58.68%18.55%7.90%2.05%18.39%17.99%-6.77%15.76%32.92%-26.04%-43.32%-17.15%-34.39%-53.76%-41.46%-49.77%-138.82%-27.02%-46.63%-35.62%-146.40%53.79%49.56%21.89%31.09%31.50%-28.62%147.51%46.04%
EBT Margin Growth (1y) -958.00-322.00-3763.001,703.002,290.003,664.007,628.00375.00-225.00731.00-548.00-273.00326.00-244.007.0038.00-52.0041.00-39.00190.00-209.00488.00374.00112.00961.00-49.00-1108.00-628.00-678.00-565.00-324.00-88.00-702.00-1013.00593.00-192.00487.00800.00830.002,250.00801.00825.00-3.00-1311.00684.00349.00
EBT Margin Growth (3y) 2,907.004,073.003,317.001,804.002,391.004,152.007,087.00140.0050.00528.00-581.00-46.0066.00285.00341.00340.00701.00480.00-774.00-326.0075.00-125.00-1058.00-604.00-418.00-1627.00-838.00-908.00-893.00-778.001,100.001,971.00586.00612.001,420.00748.001,972.001,975.00
EBT Margin Growth (5y) 2,366.003,870.003,285.002,032.002,131.004,680.007,421.00442.00802.00967.00-1315.00-562.00350.00-329.00-1090.00-376.00-679.00-1098.00-504.00-606.00-140.00-338.00366.001,454.00870.00-1.00-11.0032.00592.00397.00
EBT Margin (QoQ) 944.00288.00-417.00-1137.00-2496.005,753.00170.00237.001,468.00-1500.00-430.001,194.00188.00-1225.00169.00623.00440.00-1195.0080.00716.00360.00-965.00-319.001,412.00245.00-1227.00531.00402.00-814.00-747.00482.00515.00-573.00-511.00-133.00204.001,034.00-1297.00546.00518.001,063.00124.00-903.00541.00235.00-1184.001,091.00207.00
EBT (QoQ) 19.67%1.48%-21.90%-51.39%-73.39%84.34%13.94%24.99%268.20%-162.91%-83.74%119.69%97.28%-327.94%7.95%91.46%779.66%-329.21%0.58%97.76%2,374.97%-291.43%-65.81%154.70%52.91%-175.62%104.90%1,939.43%-192.41%-222.13%32.96%78.73%-445.94%-95.76%-22.46%11.92%88.57%-1,089.18%32.71%55.57%315.47%22.01%-108.79%828.60%55.31%-167.70%229.38%45.84%
Enterprise Value Growth (1y) 4,264.63%5,224.06%-153.31%-1,371.50%-1,123.92%-123.34%68.89%99.18%92.70%81.60%65.35%-660.45%60.72%40.81%44.11%-50.18%-68.00%-37.73%-245.86%-23.75%-319.02%-152.83%-25.38%-4,406.07%-2,587.43%-1,207.08%-609.96%-101.18%-119.47%-81.38%-8.24%91.28%-16.72%-52.31%-82.36%-1,199.93%-9.57%-29.94%-123.66%33.27%29.79%18.78%9.51%5.49%3.18%0.00%
Enterprise Value Growth (3y) -90.43%-30.07%-27.19%2.79%29.46%-26.52%60.80%54.57%63.61%46.87%12.51%-141.78%-40.35%-27.26%-34.32%-337.51%-474.06%-257.04%-213.42%-382.29%-527.55%-291.36%-112.79%-99.20%-309.84%-230.53%-141.09%-31.62%-41.06%-53.12%-64.05%8.89%3.53%-17.14%-54.54%-101.64%9.35%-1.81%
Enterprise Value Growth (5y) -5.99%-12.40%-16.12%-11.29%-19.83%-15.87%23.55%-39.21%-40.24%-37.74%-42.91%-318.33%-177.00%-117.67%-79.48%-71.16%-244.41%-162.96%-127.37%-163.55%-216.19%-159.92%-108.39%-132.93%-121.20%-107.11%-95.23%-7.54%-13.79%-23.86%
Enterprise Value (QoQ) 4,381.39%-103.24%12.67%4,331.48%-144.54%10.59%27.37%19.31%40.63%97.64%-545.96%-103.38%-11.78%48.22%66.64%-206.49%-5.55%-39.15%62.68%-151.27%-165.06%50.21%-26.36%-51.61%-31.45%-1,689.34%24.64%26.26%28.60%-407.04%17.79%39.06%57.39%59.16%-1,000.52%20.47%48.99%-191.16%7.24%5.68%12.20%13.13%2.40%-9.10%2.17%9.27%0.02%-12.68%
EPS (Basic) Growth (1y) -23.34%-43.37%-922.51%84.91%90.91%95.80%101.08%37.50%-42.86%140.00%-50.00%-80.00%20.00%-150.00%0.00%-11.11%-25.00%72.60%25.00%0.00%-60.00%3,384.22%257,646.87%0.00%102.37%0.00%-100.06%-160.00%-4,582.11%-155.56%-153.16%-53.85%-164.71%-680.00%76.19%-30.00%22.22%61.54%740.00%173.08%91.43%266.67%16.80%-168.42%1,233.33%732.00%
EPS (Basic) Growth (3y) 28.80%26.50%27.14%44.62%52.99%79.67%26.11%-7.72%-12.62%62.01%-14.50%-25.99%-16.96%65.10%1,376.96%-3.57%26.98%122.40%-59.71%-37.51%-19.35%-163.26%-83.71%-58.74%-41.16%-85.02%-26.00%-73.25%-355.13%-54.20%80.26%51.27%43.91%91.29%55.77%13.38%40.20%94.28%
EPS (Basic) Growth (5y) 15.64%68.10%15.65%28.36%26.97%15.73%81.05%-4.56%15.49%30.60%-24.88%-39.06%-11.20%-35.10%-48.62%-34.76%-41.26%-108.07%-26.58%-39.06%-28.47%-122.67%44.96%42.13%28.45%22.67%-68.92%-21.06%145.76%87.40%
EPS (Basic) (QoQ) 13.01%26.60%-45.28%-54.55%-520.41%98.92%12.50%28.57%260.00%-162.50%-100.00%120.00%100.00%-325.00%11.11%87.50%500.00%-350.00%0.00%97.26%1,924.56%-300.00%-60.00%156.25%143,092.71%-100.08%103.79%2,272.88%-192.17%-213.43%34.62%70.59%-320.00%-90.48%-12.50%13.33%87.18%-940.00%32.69%57.14%313.33%18.75%-107.89%933.33%49.50%-169.57%230.77%511.76%
EPS (Weighted Average and Diluted) Growth (1y) -23.34%-43.37%-922.51%84.91%90.91%95.80%101.08%37.50%-42.86%140.00%-50.00%-80.00%20.00%-150.00%0.00%-11.11%-25.00%72.60%25.00%0.00%-60.00%3,019.30%257,646.87%0.00%102.30%12.50%-100.06%-160.00%-4,712.22%-155.56%-153.16%-53.85%-164.71%-680.00%76.19%-30.00%22.22%61.54%740.00%171.15%91.43%260.00%12.69%-170.27%1,200.00%675.00%
EPS (Weighted Average and Diluted) Growth (3y) 28.80%26.50%27.14%44.62%52.99%79.67%26.11%-7.72%-12.62%62.01%-14.50%-25.99%-16.96%58.74%1,376.96%-3.57%26.95%122.40%-59.71%-37.51%-19.35%-163.26%-83.71%-58.74%-41.16%-90.15%-26.00%-73.25%-359.40%-54.20%80.26%50.71%43.91%89.45%54.91%13.38%39.82%89.17%
EPS (Weighted Average and Diluted) Growth (5y) 15.64%68.10%15.65%28.36%26.97%15.63%81.05%-4.56%15.47%30.60%-24.88%-39.06%-11.20%-35.10%-48.62%-34.76%-41.26%-108.07%-26.58%-39.06%-28.47%-122.67%44.96%41.64%28.45%24.57%-69.14%-21.06%145.69%83.25%
EPS (Weighted Average and Diluted) (QoQ) 13.01%26.60%-45.28%-54.55%-520.41%98.92%12.50%28.57%260.00%-162.50%-100.00%120.00%100.00%-325.00%11.11%87.50%500.00%-350.00%0.00%97.26%1,924.56%-300.00%-60.00%150.00%160,991.79%-100.08%103.69%2,341.76%-192.17%-213.43%34.62%70.59%-320.00%-90.48%-12.50%13.33%87.18%-940.00%32.69%57.14%313.33%15.62%-108.11%900.00%50.25%-172.10%226.92%463.64%
FCF Margin Growth (1y) -458.001,145.003,370.00-582.00826.00-2188.00-658.001,227.003,027.003,259.00540.00676.00263.00-850.001,446.00-68.00503.00-1517.00-2842.00-1017.00-3844.00-2520.00-2239.00-315.00-542.00-627.00-304.00-9170.00-5259.00-992.00948.005,960.005,249.002,576.002,873.003,225.001,268.002,450.001,438.001,865.001,579.001,011.00268.00222.00
FCF Margin Growth (3y) 3,395.002,216.003,252.001,321.004,116.00221.001,328.001,835.003,792.00892.00-856.00-409.00-3079.00-4887.00-3634.00-1400.00-3883.00-4664.00-5384.00-10502.00-9645.00-4139.00-1595.00-3525.00-551.00956.003,516.0015.001,258.004,034.005,258.0011,050.008,095.006,037.004,578.005,311.00
FCF Margin Growth (5y) 4,160.00-151.001,856.00236.00774.00-3816.00-3752.00503.00-594.00-2255.00-3399.00-9894.00-8880.00-6506.00-2991.00-4610.00-3893.00-3080.00-1564.00-1317.00-3128.00887.002,715.001,565.002,295.004,417.005,222.002,101.00
FCF Margin (QoQ) 341.00-2252.003,893.00-2440.001,944.00-27.00-59.00-1032.00-1070.001,503.001,826.00768.00-838.00-1216.001,962.00355.00-1951.001,079.00448.00926.00-3971.00-245.002,273.00-1902.00-2646.0036.004,196.00-2128.00-2731.00359.00-4670.001,783.001,536.002,299.00343.001,072.00-1138.002,596.00695.00-885.0044.001,583.001,122.00-1171.00-523.00841.001,076.00
Free Cash Flow Growth (1y) -60.06%22.47%58.10%-120.68%6.99%-186.01%-64.45%79.22%120.98%89.18%10.19%263.64%84.46%-335.61%90.23%4.60%117.01%-186.82%-2,897.57%-375.53%-364.53%-146.39%-133.70%-87.57%-55.38%-49.21%-43.74%-1,189.60%-266.91%-65.40%-11.30%41.70%46.36%20.84%53.52%68.77%22.43%42.79%80.91%210.69%80.50%47.20%107.53%43.02%
Free Cash Flow Growth (3y) 32.24%37.86%14.79%40.11%33.14%-10.47%47.55%33.06%41.61%-10.57%-38.03%-67.70%-132.63%-213.41%-89.85%-94.92%-121.85%-119.29%-365.23%-309.46%-157.53%-82.53%-55.21%-141.59%-45.15%-25.01%9.40%-32.91%-15.15%9.18%53.78%30.09%56.70%37.93%26.13%35.62%
Free Cash Flow Growth (5y) 26.59%-24.55%-12.62%-16.68%-15.62%-56.96%-58.82%-12.95%-28.12%-37.81%-54.60%-157.89%-128.56%-137.76%-61.39%-111.82%-81.24%-69.05%-120.48%-69.84%-52.60%-22.46%19.80%47.04%14.29%10.01%14.99%41.72%
Free Cash Flow (QoQ) 3.58%-97.64%78.71%-294.44%53.30%-6.82%-12.15%-66.24%-43.61%38.58%85.83%267.86%-174.06%-409.75%125.82%89.22%-274.89%88.57%376.51%292.58%-331.15%-19.46%74.58%-276.91%-115.30%-13.31%79.60%-212.22%-106.75%-9.16%-83.02%11.17%6.79%26.55%4.14%18.27%-37.56%56.87%35.61%-103.04%-1.45%85.61%473.45%-135.78%-174.65%102.05%6,992.13%
Gross Margin Growth (1y) 471.001,266.0096.00-124.00-234.00-355.00-22.00-171.00-49.0037.00-184.0046.00314.00186.00-30.00112.00-212.00-230.0067.00-253.0056.0076.00-195.00-308.00-351.00-988.00-648.00-275.00-494.00-55.00-502.00-469.00-916.00-801.00-356.00-267.00361.00705.00908.00762.00731.00786.004.0094.00-82.00
Gross Margin Growth (3y) 188.00947.00-110.00-249.0032.00-132.00-236.00-13.0054.00-8.00-147.00-95.00159.0031.00-157.00-449.00-507.00-1143.00-775.00-836.00-789.00-968.00-1344.00-1052.00-1761.00-1844.00-1505.00-1011.00-1049.00-151.0051.0026.00176.00691.00557.00589.001,010.00
Gross Margin Growth (5y) 291.00903.00-73.00-391.00-124.00-287.00-364.00-574.00-241.00-920.00-989.00-678.00-686.00-1012.00-1307.00-1193.00-1917.00-1999.00-1632.00-1572.00-1344.00-1063.00-791.00-557.00-669.00-353.00-593.00-155.00-400.00
Gross Margin (QoQ) -736.001,181.00138.00-112.0059.0011.00-82.00-222.00-62.00344.00-231.00-99.0023.00123.00-1.00169.00-105.00-93.00141.00-155.00-124.00205.00-179.00154.00-104.00-66.00-292.00111.00-741.00275.0080.00-108.00-303.00-171.00112.00-555.00-187.00274.00201.0073.00157.00476.0055.0042.00212.00-305.00145.00-134.00
Gross Profit Growth (1y) 49.42%86.63%42.61%35.61%29.18%14.28%12.34%9.16%9.29%11.18%6.15%21.85%27.05%24.44%27.37%25.91%21.09%23.38%28.75%19.45%30.02%29.45%22.67%24.18%19.37%0.94%14.23%26.99%13.29%34.99%23.24%18.54%7.27%10.90%13.42%15.98%48.82%63.15%73.68%58.58%54.23%49.65%17.73%15.15%11.68%
Gross Profit Growth (3y) 28.25%33.35%19.36%21.73%21.50%16.50%14.95%18.76%18.91%19.51%20.29%22.37%26.00%25.73%26.24%23.15%23.41%17.25%21.74%23.50%20.70%20.82%19.97%23.18%13.20%14.75%16.88%20.41%21.84%34.67%34.40%29.67%35.04%39.38%32.37%28.42%36.86%
Gross Profit Growth (5y) 26.55%29.49%22.77%22.09%23.07%20.35%19.12%19.96%21.15%17.40%19.52%23.64%22.02%22.05%23.14%22.96%17.96%19.27%20.32%20.96%22.93%26.12%27.74%28.02%27.20%29.83%26.70%26.10%25.52%
Gross Profit (QoQ) -11.81%44.79%8.39%7.95%10.16%10.64%3.07%2.83%-2.54%8.75%0.16%2.94%-0.85%3.83%14.98%7.34%-2.89%6.27%13.66%3.23%-1.05%10.90%5.45%12.37%-1.48%5.09%6.74%8.02%-16.70%18.94%18.66%-3.63%-0.75%8.58%14.14%-12.79%2.61%11.05%16.71%11.90%12.49%18.21%6.57%8.83%9.15%-7.00%4.24%5.55%
Interest Coverage Ratio Growth (1y) 74.15%121.23%-814.02%-708.63%-1,501.95%3,466.45%37.87%0.53%121.34%-45.93%-0.02%51.08%-89.46%162.13%-260.66%-273.26%10.54%-2,424.35%34.69%43.13%2,487.76%103.42%87.30%114.89%52.88%-190.26%-163.10%-442.40%-107.13%19.33%-157.81%-9.70%-605.44%84.69%75.60%53.60%80.51%339.97%140.77%87.36%338.77%27.17%-220.18%846.54%72.07%
Interest Coverage Ratio Growth (3y) 42.33%82.65%-78.42%-70.56%33.15%269.74%-30.87%-22.01%26.51%-226.93%-33.06%-1.27%44.48%27.68%33.12%32.31%252.32%-39.53%39.79%33.81%-68.92%70.81%4.84%17.61%-40.42%-28.29%-18.28%-55.26%-28.02%31.93%31.16%59.93%74.17%35.13%50.74%34.59%40.96%
Interest Coverage Ratio Growth (5y) 16.03%-201.57%-67.99%-52.64%65.22%109.26%28.57%16.58%24.44%-24.70%4.67%11.94%-18.42%-28.59%-15.21%-3.49%-88.80%-15.87%32.78%31.80%-42.51%14.97%15.84%49.51%-18.58%-19.39%4.11%10.46%-16.63%
Interest Coverage Ratio (QoQ) 55.67%-27.35%227.88%-135.80%136.42%-5,582.72%14.85%5.77%181.07%-195.51%-36.33%120.22%105.41%-276.69%33.33%104.36%5,006.99%-343.10%31.00%101.29%-107,486.36%93.17%39.91%158.71%41.75%-125.40%170.44%502.85%-183.69%25.96%8.33%87.45%-847.18%-136.61%60.99%19.30%79.44%-276.94%25.82%66.09%353.09%-35.96%-123.00%740.47%34.80%-160.52%242.88%47.62%
Net Cash Flow Growth (1y) 3,930.27%-4,591.71%-3,077.36%-380.72%-120.93%31.55%116.38%323.22%105.70%75.73%-192.82%-21.55%-72.10%145.38%-41.26%23.07%3,993.63%-543.60%152.05%42.96%-51.82%3,791.28%-4,311.37%-1,059.80%-847.27%95.49%-45.23%-365.05%-478.86%-115.73%557.78%38.77%-9.72%574.73%-133.53%240.31%61.67%-119.07%93.35%-75.66%85.54%36.11%99.23%34.99%
Net Cash Flow Growth (3y) -21.64%-98.28%-69.04%118.40%-85.07%27.56%40.12%60.76%38.41%21.24%-11.96%11.34%76.55%324.14%-214.02%-166.31%-430.62%584.07%-216.93%-303.74%-183.74%-124.74%554.20%-208.39%-267.07%13.44%-30.64%81.66%-34.53%-28.91%53.25%30.24%60.68%16.69%-26.00%35.01%
Net Cash Flow Growth (5y) 40.60%-73.44%40.89%75.84%-41.99%70.35%-36.32%-96.87%-18.59%106.18%-112.90%-129.46%-199.27%-86.97%190.77%-118.74%-293.05%199.02%-117.67%122.73%-60.85%-59.35%-52.50%56.32%-35.87%-16.84%74.17%27.07%
Net Cash Flow (QoQ) -128.24%-15.51%40.68%20,931.33%-132.87%21.77%91.03%-807.01%-7.50%118.72%22.32%-76.83%-557.53%28.43%203.38%-91.76%644.10%-322.79%190.06%174.17%-180.63%126.14%147.38%-7.59%6,077.13%-129.82%43.62%28.06%1,716.01%-122.16%-80.54%10.45%56.08%744.75%-124.15%-60.48%290.01%-145.54%201.04%-143.84%5.48%84.11%469.57%-126.04%-317.73%99.81%64,489.58%
Net Income Growth (1y) -112.76%-45.99%-215.12%49.69%64.44%82.33%116.90%31.51%-45.51%137.05%-55.64%-62.52%18.22%-139.56%22.82%-22.27%-31.99%60.43%16.02%2.81%-61.73%3,256.62%163.61%-4.94%102.70%15.64%-171.18%-196.30%-4,765.36%-143.16%-154.24%-52.56%-178.36%-1,043.44%74.30%-46.66%19.26%59.07%809.51%178.14%89.44%265.99%18.52%-168.26%1,065.53%754.67%
Net Income Growth (3y) 46.33%27.97%30.77%17.58%24.92%70.42%27.90%-10.82%-16.24%61.29%-14.18%-24.53%-20.41%70.32%55.45%-7.64%27.19%154.30%-61.05%-44.58%-26.81%-150.70%-89.18%-68.02%-51.97%-97.53%-35.09%-87.86%-374.52%-59.01%87.92%55.34%38.09%113.77%60.85%7.86%41.33%98.38%
Net Income Growth (5y) 21.22%56.85%18.50%7.82%2.01%18.37%17.94%-6.78%15.65%32.71%-26.08%-43.12%-17.09%-34.89%-54.48%-41.32%-49.59%-134.75%-27.90%-46.56%-35.59%-136.35%54.13%49.37%21.44%31.14%31.36%-28.74%154.56%95.64%
Net Income (QoQ) 19.65%1.48%-21.87%-51.33%-73.43%84.27%13.85%24.83%265.95%-163.73%-83.03%119.14%98.70%-333.46%7.90%90.74%716.94%-332.42%0.58%97.22%1,908.89%-294.69%-65.44%154.18%51.06%-177.51%104.26%2,218.30%-192.98%-222.62%32.91%78.55%-447.68%-93.58%-22.41%11.89%87.69%-1,004.69%32.61%55.33%313.37%21.66%-109.11%802.18%52.35%-170.06%228.82%521.56%
Net Income towards Common Stockholders Growth (1y) -23.36%-43.17%-1,238.35%65.44%79.31%86.47%102.76%31.51%-45.51%137.05%-55.64%-62.52%18.22%-139.56%22.82%-22.28%-32.01%60.50%15.98%2.81%-61.70%3,261.86%163.69%-4.91%102.70%15.65%-171.18%-196.38%-4,985.62%-158.36%-154.24%-52.56%-165.81%-745.70%74.30%-46.66%19.26%59.07%809.51%178.14%89.44%265.99%18.52%-168.26%1,065.53%754.67%
Net Income towards Common Stockholders Growth (3y) 34.92%27.48%29.35%27.27%37.32%72.93%26.31%-10.82%-16.25%61.31%-14.19%-24.53%-20.41%70.32%55.45%-7.63%27.19%154.30%-61.05%-44.57%-28.77%-177.37%-89.20%-68.02%-51.97%-97.54%-35.09%-87.87%-374.52%-59.01%87.92%55.34%39.03%97.86%60.85%7.86%41.33%98.38%
Net Income towards Common Stockholders Growth (5y) 17.59%59.26%17.44%14.49%12.07%17.58%15.39%-6.77%15.65%32.71%-26.08%-43.12%-18.18%-39.77%-54.48%-41.32%-49.59%-134.75%-27.90%-46.56%-35.59%-136.43%54.14%49.37%21.44%31.14%31.36%-28.74%154.56%95.64%
Net Income towards Common Stockholders (QoQ) 13.04%0.46%-43.89%-14.94%-712.93%97.43%13.85%24.83%265.95%-163.73%-83.03%119.14%98.70%-333.46%7.90%90.74%716.94%-332.43%0.57%97.23%1,911.34%-294.76%-65.43%154.18%51.06%-177.49%104.26%2,218.30%-192.98%-222.62%29.75%72.31%-305.07%-93.58%-22.41%11.89%87.69%-1,004.69%32.61%55.33%313.37%21.66%-109.11%802.18%52.35%-170.06%228.82%521.56%
Net Margin Growth (1y) 683.00-319.00-36821.002,912.004,498.004,950.0041,986.00376.00-224.00732.00-550.00-275.00325.00-245.0010.0039.00-50.0042.00-40.00191.00-208.00489.00364.00112.00962.00-49.00-1095.00-627.00-707.00-614.00-333.00-89.00-673.00-964.00594.00-193.00486.00800.00840.002,252.00803.00827.00-20.00-1313.00690.003,050.00
Net Margin Growth (3y) 5,847.005,362.004,614.003,013.004,599.005,436.0041,445.00141.0051.00529.00-580.00-44.0068.00286.00334.00343.00704.00483.00-771.00-323.0047.00-173.00-1064.00-604.00-418.00-1627.00-835.00-909.00-894.00-778.001,100.001,970.00616.00662.001,413.00746.001,979.004,676.00
Net Margin Growth (5y) 5,307.005,159.004,584.003,244.004,341.005,967.0041,770.00444.00805.00969.00-1311.00-559.00322.00-376.00-1094.00-373.00-676.00-1096.00-510.00-605.00-140.00-338.00370.001,456.00871.000.00-15.0030.00599.003,098.00
Net Margin (QoQ) 935.00375.00-1415.00-214.00-35567.0040,109.00170.00238.001,469.00-1501.00-430.001,194.00186.00-1225.00170.00624.00442.00-1196.0080.00716.00359.00-965.00-318.001,413.00235.00-1217.00531.00402.00-812.00-749.00451.00496.00-531.00-504.00-133.00204.001,027.00-1291.00546.00518.001,067.00121.00-903.00541.00220.00-1172.001,100.002,902.00
Operating Income Growth (1y) 24.78%68.00%129.84%-5.35%-162.43%-50.45%421.06%34.04%-43.16%140.13%-45.93%-71.37%38.58%-75.37%4.28%-24.43%-86.63%-77.89%16.86%2.73%-56.77%7,934.09%157.99%12.99%104.32%6.36%-163.64%-236.73%-2,899.13%-122.34%-146.18%-63.39%-180.47%-1,793.33%72.95%-35.48%7.63%55.50%820.96%139.34%89.55%268.25%30.08%-235.85%1,117.37%109.09%
Operating Income Growth (3y) 46.89%29.93%41.62%-5.99%-36.60%29.04%43.22%-12.04%-17.95%26.45%-12.99%-27.53%-21.58%63.54%46.49%-1.74%28.59%166.33%-57.66%-41.78%-23.77%-176.29%-82.13%-68.53%-50.26%-86.62%-34.33%-95.34%-320.81%-57.17%89.46%42.13%35.32%152.91%65.54%10.20%43.93%52.77%
Operating Income Growth (5y) 21.61%14.99%24.77%-7.58%-29.24%35.93%54.69%-3.55%16.12%31.06%-25.24%-43.46%-16.80%-24.90%-47.26%-42.10%-58.25%-141.36%-26.80%-44.54%-37.49%-176.93%51.12%35.40%20.02%27.50%31.78%-31.84%138.44%45.95%
Operating Income (QoQ) 55.88%-24.73%244.63%-140.21%141.13%-540.39%14.29%3.10%242.46%-155.75%-86.03%127.17%91.91%-276.69%33.33%110.89%712.62%-310.84%0.00%101.29%4,195.45%-275.50%-61.17%166.12%37.93%-159.19%108.00%1,527.71%-182.53%-213.18%33.46%87.01%-809.40%-107.85%-14.21%12.30%87.01%-941.19%22.12%57.75%310.44%-43.18%-120.68%780.51%62.70%-159.34%254.86%39.86%
Operating Margin Growth (1y) 941.001,910.001,266.00293.00-2365.00-64.00725.00372.00-194.00898.00-484.00-290.00455.00-190.00-60.0024.00-244.00-41.00-40.00185.00-174.00533.00376.00194.00919.00-95.00-1109.00-629.00-624.00-525.00-292.00-161.00-647.00-973.00535.00-83.00328.00698.00816.001,662.00839.00823.0046.00-815.00747.00392.00
Operating Margin Growth (3y) 2,932.002,744.001,507.00376.00-2104.00644.00181.00106.0017.00667.00-584.00-82.0037.00302.00276.00402.00501.00397.00-773.00-250.00121.00-87.00-1025.00-596.00-352.00-1593.00-866.00-872.00-943.00-799.001,059.001,418.00521.00548.001,397.00765.001,915.001,913.00
Operating Margin Growth (5y) 2,389.002,513.001,407.00584.00-2523.001,136.00517.00484.00762.001,105.00-1317.00-516.00331.00-317.00-1125.00-388.00-770.00-1101.00-531.00-494.00-198.00-361.00325.00983.00816.00-72.00-4.00-25.00644.00415.00
Operating Margin (QoQ) 1,463.00-148.002,822.00-2227.00819.00-1121.00163.0074.001,609.00-1474.00-403.001,166.00226.00-1279.00342.00521.00356.00-1196.0074.00725.00357.00-971.00-285.001,432.00200.00-1153.00441.00418.00-814.00-673.00445.00517.00-581.00-542.00-41.00191.00926.00-1159.00370.00561.001,044.00-313.00-452.00544.00268.00-1174.001,109.00189.00
Profit After Tax Growth (1y) -28.19%-45.99%-215.12%49.69%64.44%82.33%116.90%31.51%-45.51%137.05%-55.64%-62.52%18.22%-139.56%22.82%-22.28%-32.01%60.50%15.98%2.81%-61.70%3,261.86%163.69%-4.91%102.70%15.65%-171.18%-203.29%-4,985.62%-158.36%-180.96%-61.11%-175.40%-791.26%68.52%-41.30%17.65%61.16%624.17%175.05%90.01%265.99%18.52%-168.26%1,065.53%754.67%
Profit After Tax Growth (3y) 38.95%27.97%30.77%17.58%24.92%70.42%27.90%-10.82%-16.25%61.31%-14.19%-24.53%-20.41%70.32%55.45%-7.63%27.19%154.30%-61.05%-45.69%-28.77%-177.37%-93.76%-72.42%-53.78%-100.13%-38.03%-90.42%-383.17%-59.01%87.92%54.79%39.03%97.86%58.15%10.21%40.85%95.83%
Profit After Tax Growth (5y) 18.86%56.86%18.50%7.82%2.01%18.37%17.94%-6.77%15.65%32.71%-26.08%-43.78%-18.18%-39.77%-56.91%-43.53%-50.66%-137.23%-31.46%-47.74%-37.09%-136.43%54.14%49.37%21.44%31.14%31.36%-28.74%154.56%95.64%
Profit After Tax (QoQ) 19.65%1.48%-21.87%-51.33%-73.43%84.27%13.85%24.83%265.95%-163.73%-83.03%119.14%98.70%-333.46%7.90%90.74%716.94%-332.43%0.57%97.23%1,911.34%-294.76%-65.43%154.18%51.06%-177.49%104.26%2,218.30%-192.98%-230.14%31.35%72.31%-347.63%-89.32%-17.35%10.38%84.19%-749.71%31.61%57.73%313.37%21.66%-109.11%802.18%52.35%-170.06%228.82%521.56%
Property, Plant & Equipment (Net) Growth (1y) 18.58%32.29%43.18%49.58%43.27%35.36%22.59%9.76%2.56%1.42%-0.88%-0.05%1.02%1.64%1.49%7.77%19.18%32.60%61.90%78.54%79.81%77.26%70.05%69.41%78.09%94.79%107.75%100.33%69.04%52.44%37.10%24.45%30.60%28.53%22.31%21.74%19.36%12.46%8.86%7.60%6.65%7.01%
Property, Plant & Equipment (Net) Growth (3y) 27.68%22.00%20.27%17.95%14.07%11.74%7.23%5.74%7.28%10.98%17.65%24.36%29.36%33.68%40.85%48.27%56.27%66.05%78.83%82.31%75.58%73.95%69.20%61.64%57.83%56.27%51.59%44.79%38.12%30.13%22.21%17.69%18.46%15.65%
Property, Plant & Equipment (Net) Growth (5y) 15.93%19.60%23.37%25.85%26.04%26.81%27.69%29.02%31.65%36.39%41.90%45.53%45.48%47.97%51.41%52.05%53.15%55.08%57.17%55.80%53.20%50.06%45.18%40.79%38.00%35.65%
Property, Plant & Equipment (Net) (QoQ) 3.54%7.14%11.67%6.79%12.06%11.93%6.96%0.89%1.49%0.22%-0.05%-0.23%-0.81%1.06%1.02%0.38%-0.96%7.31%11.72%11.68%20.92%18.34%12.51%10.10%16.00%17.89%18.28%20.42%23.72%13.69%-0.20%8.59%11.28%3.19%4.73%6.87%5.89%2.72%2.68%0.70%2.49%1.53%1.77%1.04%
Return on Assets Growth (1y) 36.0028.0024.0019.001.00-1.000.00-2.00-1.000.00-1.00-1.00-1.000.000.002.003.003.005.003.000.00-1.00-3.00-4.00-3.00-2.00-2.00-2.00-1.00-1.000.002.003.006.006.006.005.000.000.004.00
Return on Assets Growth (3y) 37.0027.0023.0016.00-1.00-1.00-1.00-1.002.003.004.005.002.002.002.001.000.00-1.000.00-3.00-4.00-5.00-5.00-5.00-1.002.004.006.007.005.007.0013.00
Return on Assets Growth (5y) 39.0030.0028.0022.003.001.001.00-2.00-1.00-1.00-2.00-2.00-2.00-1.000.001.002.004.006.005.004.001.001.006.00
Return on Assets (QoQ) 9.004.007.0017.001.00-1.002.00-1.00-1.000.00-1.000.000.00-1.000.000.000.00-1.002.002.000.001.000.00-2.00-1.00-1.00-1.00-1.000.000.00-1.000.000.001.001.001.003.001.001.000.00-2.001.005.00
Return on Capital Employed Growth (1y) -4.00-3.001.005.001.000.002.00-2.000.000.00-2.00-2.00-2.00-1.000.002.004.004.006.004.000.00-2.00-4.00-4.00-3.00-3.00-2.00-3.00-1.00-1.000.002.003.005.005.006.005.001.001.001.00
Return on Capital Employed Growth (3y) -3.00-3.001.001.00-1.00-1.00-1.00-1.002.003.003.004.002.001.002.002.001.000.000.00-3.00-5.00-5.00-6.00-5.00-2.002.003.005.006.005.007.009.00
Return on Capital Employed Growth (5y) 0.000.007.007.003.001.002.00-2.00-1.00-1.00-2.00-3.00-3.00-2.000.001.002.004.006.004.003.001.001.002.00
Return on Capital Employed (QoQ) 0.00-5.00-1.002.001.00-1.003.00-1.00-1.001.000.000.00-1.00-1.000.000.000.00-1.003.002.000.001.000.00-2.00-1.00-1.00-1.00-1.00-1.000.00-1.001.000.001.001.001.002.001.001.000.00-1.001.001.00
Return on Equity Growth (1y) -133.0031.0026.0021.001.00-1.000.00-3.00-1.000.00-2.00-1.00-1.000.00-1.001.003.004.007.005.000.00-1.00-4.00-4.00-3.00-3.00-3.00-3.00-2.00-2.00-1.001.002.008.009.0010.008.000.001.007.00
Return on Equity Growth (3y) -133.0030.0025.0017.00-1.00-2.00-2.00-2.002.003.005.005.003.002.003.002.001.000.001.00-2.00-4.00-6.00-7.00-6.00-3.003.005.008.008.006.008.0017.00
Return on Equity Growth (5y) -131.0033.0031.0024.003.001.001.00-2.00-1.00-1.00-2.00-2.00-2.00-2.00-1.000.001.005.009.008.006.002.002.0010.00
Return on Equity (QoQ) -163.004.008.0019.001.00-1.002.00-1.00-1.001.00-1.000.00-1.00-1.000.000.000.00-2.003.002.000.002.000.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.001.00-1.000.001.002.004.001.002.000.00-3.002.008.00
Return on Invested Capital Growth (1y) -3.00-3.002.005.002.000.002.00-2.000.000.00-2.00-2.00-2.00-1.00-1.002.004.004.007.004.000.00-2.00-4.00-4.00-3.00-3.00-2.00-2.00-1.00-2.00-1.000.002.006.007.008.007.002.002.009.00
Return on Invested Capital Growth (3y) -2.00-3.001.001.00-1.00-1.00-2.00-2.002.003.003.004.002.001.002.002.001.000.001.00-2.00-5.00-6.00-7.00-7.00-3.002.004.006.007.006.008.0017.00
Return on Invested Capital Growth (5y) 1.000.007.007.003.001.001.00-2.00-1.00-1.00-3.00-3.00-2.00-3.00-2.00-1.001.004.007.006.004.002.002.0010.00
Return on Invested Capital (QoQ) 1.00-5.00-1.002.001.00-1.003.00-1.00-1.001.000.000.00-1.00-1.000.000.000.00-2.003.003.000.001.000.00-2.00-1.00-1.00-1.00-1.00-1.000.00-1.000.00-1.000.001.002.003.001.002.000.00-2.002.008.00
Return on Sales Growth (1y) -10.00-3.00-38.0017.0023.0037.0076.004.00-2.007.00-6.00-3.003.00-2.000.000.00-1.000.000.002.00-2.005.004.001.0010.000.00-11.00-6.00-7.00-6.00-3.00-1.00-7.00-10.006.00-2.005.008.008.0023.008.008.000.00-13.007.0031.00
Return on Sales Growth (3y) 29.0041.0033.0018.0024.0041.0071.001.001.005.00-6.000.001.003.003.003.007.005.00-8.00-3.001.00-1.00-11.00-6.00-4.00-16.00-8.00-9.00-9.00-8.0011.0020.006.006.0014.007.0020.0047.00
Return on Sales Growth (5y) 24.0039.0033.0020.0021.0047.0074.004.008.0010.00-13.00-6.004.00-3.00-11.00-4.00-7.00-11.00-5.00-6.00-1.00-3.004.0015.009.000.000.000.006.0031.00
Return on Sales (QoQ) 9.003.00-4.00-11.00-25.0058.002.002.0015.00-15.00-4.0012.002.00-12.002.006.004.00-12.001.007.004.00-10.00-3.0014.002.00-12.005.004.00-8.00-7.005.005.00-6.00-5.00-1.002.0010.00-13.005.005.0011.001.00-9.005.002.00-12.0011.0029.00
Revenue Growth (1y) 43.21%34.86%38.31%39.82%39.11%35.75%23.23%12.84%13.19%10.46%10.29%10.31%20.65%18.83%19.57%28.19%22.97%26.60%29.66%26.92%26.09%28.48%27.32%27.93%33.18%29.00%28.55%33.26%35.80%27.79%37.09%41.49%34.42%40.66%43.12%26.75%25.56%32.57%29.90%33.62%28.32%26.29%21.95%17.60%12.51%14.00%
Revenue Growth (3y) 34.64%26.46%23.42%20.29%23.85%21.23%17.57%16.85%18.86%18.45%19.58%21.53%23.22%24.56%25.44%27.68%27.35%28.02%28.51%29.34%31.63%28.42%30.91%34.11%34.47%32.36%36.12%33.70%31.85%33.57%36.60%33.82%29.38%33.04%31.37%25.82%21.93%24.04%
Revenue Growth (5y) 26.34%24.92%23.85%23.14%24.12%23.72%21.82%20.97%23.04%22.46%22.85%25.07%27.61%26.08%28.31%31.45%30.40%30.41%33.01%31.15%30.94%31.61%33.06%32.51%31.40%31.16%31.92%30.30%27.04%27.96%
Revenue (QoQ) 6.12%9.20%5.35%10.47%8.83%10.39%4.82%7.80%-1.21%1.08%5.14%5.20%-1.35%1.10%15.00%3.61%-0.74%8.39%10.32%6.67%1.66%6.10%9.60%8.68%0.74%6.61%14.10%5.26%0.39%10.52%16.27%-0.94%7.69%14.07%10.47%3.65%9.58%1.02%9.44%9.43%7.38%3.91%5.09%7.70%3.69%0.21%0.55%9.13%
Share-based Compensation Growth (1y) 238.29%677.12%654.20%662.99%-291.22%-46.04%-8.06%-57.50%145.99%-8.69%-27.01%43.82%56.02%17.43%5.89%64.77%122.32%15.37%13.76%67.67%-16.49%72.84%54.37%6.94%46.37%182.42%192.65%71.68%105.88%2.34%-5.92%16.10%-11.36%33.68%11.36%6.91%-100.30%-26.07%178.70%69.76%82,129.41%41.71%-68.15%-56.89%
Share-based Compensation Growth (3y) 43.82%56.44%71.69%67.07%11.12%-16.67%-10.77%0.24%53.19%7.35%-4.20%58.39%42.55%32.79%22.97%43.49%39.55%77.91%72.57%45.47%36.02%70.95%61.98%28.70%38.75%56.92%45.28%28.68%-26.11%0.38%42.93%28.20%29.57%11.88%-0.39%-7.86%
Share-based Compensation Growth (5y) 59.48%38.99%43.55%66.73%20.56%2.90%4.53%12.55%31.62%43.28%31.76%48.80%54.24%46.58%38.63%42.56%37.75%50.43%40.03%30.75%-14.95%37.62%67.52%31.07%45.65%32.26%22.17%9.29%
Share-based Compensation (QoQ) -1.60%0.00%0.00%243.81%126.03%-2.95%1.17%-186.16%163.79%65.35%-53.24%-6.76%26.66%32.17%-7.85%1.14%-4.67%19.18%43.39%36.47%-50.53%17.52%111.34%-32.02%2.38%4.96%46.41%-6.96%97.53%8.76%-14.11%11.57%-1.81%-0.02%5.99%-14.81%48.07%-16.71%1.75%-100.24%36,694.12%214.00%-38.02%15.18%-36.78%-29.44%-16.11%
Shareholder's Equity Growth (1y) -28.74%178.89%163.84%0.54%0.49%-0.65%2.20%3.69%3.08%5.97%6.16%8.46%7.84%4.69%4.76%3.91%5.05%4.05%5.97%8.06%216.79%227.05%218.72%200.28%88.95%87.16%83.41%82.60%-1.85%43.46%42.35%43.32%34.02%-9.19%-8.87%-7.57%3.05%6.19%8.83%10.69%7.33%7.62%15.37%
Shareholder's Equity Growth (3y) 44.56%41.32%39.12%4.18%3.76%3.30%4.36%5.33%5.31%4.90%5.63%6.79%53.10%52.73%52.38%49.95%84.57%85.36%83.65%80.95%80.44%106.31%102.64%98.82%35.46%34.60%33.50%34.24%10.67%11.43%12.18%13.61%14.02%1.24%4.59%
Shareholder's Equity Growth (5y) 25.78%23.96%22.59%4.89%30.03%30.26%30.87%30.55%47.53%47.85%47.11%46.19%46.10%57.09%55.99%54.57%52.58%52.68%51.71%51.00%52.00%53.31%52.52%51.72%22.41%22.75%24.47%
Shareholder's Equity (QoQ) 164.23%-0.66%-0.16%0.22%1.15%-0.71%-1.29%3.10%2.62%-1.30%1.47%3.28%4.85%-1.86%-1.49%3.35%4.00%-0.78%-2.43%5.26%6.05%190.86%0.73%2.57%-0.08%83.02%-0.22%0.51%-0.52%-1.63%45.85%-0.26%0.16%-8.01%-1.17%0.08%1.59%2.56%1.84%2.58%3.32%-0.56%2.11%9.96%
Tax Rate Growth (1y) 4.004.00-43.00-55.00-82.0056.00-27.0021.00326.00121.0013.00-32.00-1159.00-81.0018.0024.00-1513.0027.00-2.0021.002,498.0071.00-5.001,291.00-1.0047.00-1280.00-167.00-10.002.0082.00-659.00-4.00-23.00-75.0058.00-285.00144.00-136.00267.00-32932.00
Tax Rate Growth (3y) 248.00181.00-57.00-66.00-915.0095.004.0013.00-2345.0067.0029.0012.00-174.0017.0011.001,336.00985.0039.0032.002,330.00-250.0031.0013.00-86.00-979.0032.00-1301.00-160.0044.00-307.00151.00373.00-81.00-42.00-32863.00
Tax Rate Growth (5y) -2424.00127.00-41.00-21.0071.00194.00-3.001,325.00152.0070.0024.00-342.00-303.0047.0058.00900.00-881.0025.0011.002,337.0086.00-295.00-17.0052.00-45.00-1320.00-32948.00
Tax Rate (QoQ) -3.000.003.004.00-2.00-48.00-9.00-23.00135.00-130.0039.00282.00-70.00-238.00-6.00-844.001,008.00-139.000.00-2381.002,548.00-169.0022.0096.00120.00-244.001,319.00-1196.00-7.00-83.00-32.00113.005.00-3.00-773.00767.00-14.00-55.00-358.00374.00190.00-342.0044.00-32824.00
Total Debt Growth (1y) -16.67%-6.25%-38.89%-46.67%-63.64%612.05%1,669.80%
Total Debt Growth (3y) -54.64%-59.77%52.70%57.85%98.16%69.05%38.39%27.21%
Total Debt Growth (5y) -15.97%-2.71%53.06%58.69%67.66%
Total Debt (QoQ) -26.04%12.50%-22.22%-17.86%30.43%-26.67%-50.00%184.82%24.27%53.88%56.25%-3.46%