|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.62M | 107.59M | 115.87M | 132.17M | 146.01M | 151.33M | 165.83M | 167.52M | 183.33M | 200.62M | 215.42M | 223.85M | 235.25M | 253.37M | 262.71M | 263.25M | 264.69M | 288.85M | 285.23M | 297.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.53M | 66.06M | 74.65M | 87.42M | 94.93M | 106.79M | 120.12M | 116.76M | 124.09M | 134.33M | 140.85M | 135.69M | 141.30M | 151.12M | 151.11M | 159.46M | 156.50M | 174.66M | 161.77M | 176.97M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.09M | 41.52M | 41.22M | 44.75M | 51.08M | 44.55M | 45.71M | 50.76M | 59.24M | 66.29M | 74.58M | 88.16M | 93.95M | 102.25M | 111.60M | 103.79M | 108.19M | 114.19M | 123.46M | 120.67M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.56M | 42.37M | 48.85M | 60.63M | 69.22M | 60.45M | 47.77M | 72.27M | 76.00M | 73.37M | 59.68M | 79.69M | 95.70M | 90.34M | 92.22M | 115.28M | 90.39M | 89.29M | 78.99M | 116.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.56M | 42.37M | 48.85M | 60.63M | 69.22M | 60.45M | 47.77M | 72.27M | 76.00M | 73.37M | 59.68M | 79.69M | 95.70M | 90.34M | 92.22M | 115.28M | 90.39M | 89.29M | 78.99M | 116.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.47M | -0.84M | -7.64M | -15.88M | -18.14M | -15.90M | -2.07M | -21.51M | -16.75M | -7.08M | 14.89M | 8.46M | -1.75M | 11.91M | 19.38M | -11.50M | 17.80M | 24.90M | 44.46M | 4.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.47M | -0.84M | -7.64M | -15.88M | -18.14M | -15.90M | -2.07M | -21.51M | -16.75M | -7.08M | 14.89M | 8.46M | -1.75M | 11.91M | 19.38M | -11.50M | 17.80M | 24.90M | 44.46M | 4.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 0.02M | 0.26M | -0.02M | 0.26M | 1.22M | 0.95M | 4.11M | 4.13M | 3.84M | 3.33M | 2.86M | 2.96M | 2.71M | 2.39M | 2.20M | 2.36M | 2.27M | 2.88M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -0.68M | -0.63M | 0.26M | -1.69M | -1.56M | 1.22M | 0.95M | 0.78M | 4.13M | 14.49M | 3.33M | 0.11M | 2.96M | 1.53M | -1.07M | -1.55M | -1.20M | 13.03M | 2.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.12M | -1.51M | -8.27M | -16.19M | -19.83M | -17.46M | -2.00M | -23.74M | -15.97M | -7.10M | 15.29M | 18.66M | -1.64M | 11.95M | 18.56M | -12.56M | 16.25M | 23.70M | 43.38M | 65.64M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.11M | 0.04M | 0.04M | 0.04M | 0.16M | 0.07M | 0.07M | 0.07M | | 0.05M | 0.05M | 0.05M | 0.44M | 0.13M | -0.10M | -77.96M | 9.56M | 17.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.47M | -2.07M | -9.27M | -17.54M | -20.59M | -18.45M | -2.92M | -24.79M | -16.95M | -7.17M | 15.29M | 18.60M | -1.69M | 11.89M | 18.12M | -12.70M | 16.36M | 101.66M | 33.81M | 48.51M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | -0.54M | -0.88M | -1.31M | -0.72M | -0.94M | -0.76M | | -0.91M | | | 9.92M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.14M | -1.53M | -8.38M | -16.23M | -19.87M | -17.51M | -2.15M | -23.81M | -16.04M | -7.17M | 15.29M | 18.60M | -1.69M | 11.89M | 18.12M | -12.70M | 16.36M | 101.66M | 33.81M | 48.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.14M | -1.53M | -8.38M | -16.23M | -19.87M | -17.51M | -2.15M | -23.81M | -16.04M | -7.17M | 15.29M | 18.60M | -1.69M | 11.89M | 18.12M | -12.70M | 16.36M | 101.66M | 33.81M | 48.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.14M | -1.53M | -8.38M | -16.23M | -19.87M | -17.51M | -2.15M | -23.81M | -16.04M | -7.17M | 15.29M | 18.60M | -1.69M | 11.89M | 18.12M | -12.70M | 16.36M | 101.66M | 33.81M | 48.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.47M | -2.07M | -8.38M | -16.23M | -19.87M | -17.51M | -2.15M | -23.81M | -16.04M | -7.17M | 15.29M | 18.60M | -1.69M | 11.89M | 18.12M | -12.70M | 16.36M | 101.66M | 33.81M | 48.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.05 | -0.21 | -0.40 | -0.45 | -0.39 | -0.05 | -0.52 | -0.35 | -0.15 | 0.32 | 0.38 | -0.03 | 0.25 | 0.38 | -0.26 | 0.34 | 2.08 | 0.69 | 0.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | -0.05 | -0.21 | -0.40 | -0.45 | -0.39 | -0.05 | -0.52 | -0.35 | -0.15 | 0.32 | 0.37 | -0.03 | 0.24 | 0.36 | -0.26 | 0.33 | 1.86 | 0.64 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 43.37M | 42.93M | 43.44M | 45.64M | 45.55M | 46.19M | 48.05M | 48.09M | 48.12M | 48.16M | 48.32M | 48.46M | 48.44M | 48.49M | 48.73M | 48.78M | 48.79M | 48.80M | 49.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 43.37M | 42.93M | 43.44M | 45.64M | 45.55M | 46.19M | 48.05M | 48.09M | 48.19M | 48.16M | 50.05M | 48.46M | 50.28M | 50.26M | 48.73M | 50.26M | 55.88M | 56.04M | 56.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.57M | -2.07M | -9.48M | -17.90M | -18.74M | -18.77M | -2.59M | -24.78M | -18.99M | -7.46M | 15.66M | 18.48M | -1.77M | 12.50M | 17.52M | -12.49M | 16.60M | 101.58M | 34.57M | 47.72M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.68M | 0.65M | 0.57M | 1.67M | 1.82M | 1.15M | 3.17M | 3.33M | 4.15M | 3.45M | 3.06M | 2.75M | 2.92M | 3.53M | 3.46M | 3.75M | 3.55M | 3.36M | 3.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22% | -1.06% | -1.38% | -0.25% | -0.21% | -0.23% | -7.97% | -0.29% | -0.44% | -0.99% | | 0.29% | -3.29% | 0.45% | 2.35% | -1.07% | -0.63% | -328.87% | 22.04% | 26.05% |