Freshpet Income Statement (2012-2025) | FRPT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2012 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 12.37M16.70M17.72M19.35M20.39M22.52M24.51M27.05M28.36M30.57M30.20M30.53M32.10M33.77M33.31M33.68M38.73M40.13M39.83M43.17M47.62M50.80M51.64M54.79M60.05M65.27M65.75M70.10M79.98M84.19M84.52M93.41M108.62M107.59M115.87M132.17M146.01M151.33M165.83M167.52M183.33M200.62M215.42M223.85M235.25M253.37M262.71M263.25M264.69M288.85M
Cost of Revenue 9.42M11.30M10.06M10.31M11.65M12.53M13.80M14.70M16.52M16.51M16.57M18.09M19.19M15.49M17.87M20.56M20.62M20.89M23.04M24.75M27.18M28.27M28.88M32.73M34.56M35.50M38.31M46.05M47.53M53.99M57.10M65.53M66.06M74.65M87.42M94.93M106.79M120.12M116.76M124.09M134.33M140.85M135.69M141.30M151.12M151.11M159.46M156.50M174.66M
Gross Profit 7.28M6.42M9.29M10.07M10.87M11.98M13.25M13.66M14.05M13.69M14.89M14.91M15.35M15.22M15.80M18.17M19.50M18.94M20.13M22.88M23.62M23.37M25.91M27.33M30.71M30.25M31.79M33.93M36.65M30.53M36.31M43.09M41.52M41.22M44.75M51.08M44.55M45.71M50.76M59.24M66.29M74.58M88.16M93.95M102.25M111.60M103.79M108.19M114.19M
Operating items
Depreciation & Amortization - Total 1.45M1.58M
Selling, General & Administrative 11.46M8.26M11.59M13.40M12.21M11.09M15.68M15.74M16.06M10.82M16.49M17.89M14.54M13.67M18.54M20.00M19.30M17.32M23.54M26.29M23.57M21.48M29.23M32.67M27.17M25.37M34.68M33.70M32.90M33.63M46.03M49.56M42.37M48.85M60.63M69.22M60.45M47.77M72.27M76.00M73.37M59.68M79.69M95.70M90.34M92.22M115.28M90.39M89.29M
Operating Expenses 11.46M8.26M11.59M13.40M12.21M11.09M15.68M15.74M16.06M10.82M16.49M17.89M14.54M13.67M18.54M20.00M20.75M17.32M23.54M26.29M25.15M21.48M29.23M32.67M27.17M25.37M34.68M33.70M32.90M33.63M46.03M49.56M42.37M48.85M60.63M69.22M60.45M47.77M72.27M76.00M73.37M59.68M79.69M95.70M90.34M92.22M115.28M90.39M89.29M
Operating Income -2.45M-4.18M-1.85M-2.30M3.33M-1.34M0.55M-2.42M-2.08M-2.01M2.87M-1.60M-2.97M0.81M1.55M-2.74M-1.83M0.20M1.62M-3.41M-3.41M0.04M1.89M-3.32M-5.35M3.54M4.88M-2.89M0.23M3.76M-3.10M-9.72M-6.47M-0.84M-7.64M-15.88M-18.14M-15.90M-2.07M-21.51M-16.75M-7.08M14.89M8.46M-1.75M11.91M19.38M-11.50M17.80M24.90M
EBIT -2.45M-4.18M-1.85M-2.30M3.33M-1.34M0.55M-2.42M-2.08M-2.01M2.87M-1.60M-2.97M0.81M1.55M-2.74M-1.83M0.20M1.62M-3.41M-3.41M0.04M1.89M-3.32M-5.35M3.54M4.88M-2.89M0.23M3.76M-3.10M-9.72M-6.47M-0.84M-7.64M-15.88M-18.14M-15.90M-2.07M-21.51M-16.75M-7.08M14.89M8.46M-1.75M11.91M19.38M-11.50M17.80M24.90M
Non-operating items
Other Non Operating Income -2.31M5.37M-2.83M-2.93M-8.14M13.23M-0.03M-0.18M0.47M0.12M-0.04M0.04M-0.09M0.06M-0.61M0.04M-0.01M-0.02M0.03M-0.03M-0.08M0.02M-0.02M-0.14M0.15M0.02M0.02M0.03M0.02M-0.01M-0.00M0.00M0.02M0.26M-0.02M0.26M1.22M0.95M4.11M4.13M3.84M3.33M2.86M2.96M2.71M2.39M2.20M2.36M
Non Operating Income -2.31M-3.37M-2.83M-2.93M-8.14M-17.32M-0.15M-0.14M0.47M0.12M-0.16M-0.25M-0.17M-0.30M-0.12M-0.80M-0.42M-0.09M-0.09M-0.07M-0.12M-0.11M-0.09M-0.30M-0.45M-0.16M-0.68M-0.06M-0.19M-0.20M-0.91M-0.66M-0.68M-0.63M-0.31M-1.69M-1.56M0.07M-2.23M4.11M4.13M3.84M10.19M2.86M2.96M1.53M2.39M2.20M2.36M
Net income details
EBT -2.45M-6.49M-5.21M-5.13M-6.26M-9.48M-16.43M-2.57M-2.21M-1.66M2.79M-1.76M-3.23M0.64M1.25M-2.86M-2.63M-0.22M1.53M-3.50M-3.48M-0.08M1.78M-3.40M-5.64M3.09M4.72M-3.57M0.17M3.57M-3.30M-10.62M-7.12M-1.51M-8.27M-16.19M-19.83M-17.46M-2.00M-23.74M-15.97M-7.10M15.29M18.66M-1.64M11.95M18.56M-12.56M16.25M23.70M
Tax Provisions 0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.09M0.02M0.02M0.02M0.02M0.02M0.02M0.11M0.04M0.04M0.04M0.16M0.07M0.07M0.07M0.05M0.05M0.05M0.44M0.13M-0.10M-77.96M
Profit After Tax -4.07M-6.50M-5.22M-5.14M-6.27M-9.48M-16.45M-2.59M-2.23M-1.68M2.78M-1.77M-3.24M0.62M1.23M-2.88M-2.65M-0.25M1.51M-3.52M-3.50M-0.10M1.76M-3.42M-5.66M3.07M4.63M-3.59M0.15M3.55M-3.30M-10.89M-7.47M-2.07M-9.27M-17.54M-20.59M-18.45M-2.92M-24.79M-16.95M-7.17M15.29M18.60M-1.69M11.89M18.12M-12.70M16.36M101.66M
Equity Income -0.25M-0.34M-0.54M-0.88M-1.31M-0.72M-0.94M-0.76M-0.98M-0.91M9.92M
Income from Continuing Operations -2.45M-6.50M-5.22M-5.14M-6.27M-9.48M-16.45M-2.59M-2.23M-1.68M2.78M-1.77M-3.24M0.62M1.23M-2.88M-2.65M-0.25M1.51M-3.52M-3.50M-0.10M1.76M-3.42M-5.66M3.07M4.63M-3.59M0.15M3.55M-3.30M-10.64M-7.14M-1.53M-8.38M-16.23M-19.87M-17.51M-2.15M-23.81M-16.04M-7.17M15.29M18.60M-1.69M11.89M18.12M-12.70M16.36M101.66M
Consolidated Net Income -2.45M-6.50M-5.22M-5.14M-6.27M-9.48M-16.45M-2.59M-2.23M-1.68M2.78M-1.77M-3.24M0.62M1.23M-2.88M-2.65M-0.25M1.51M-3.52M-3.50M-0.10M1.76M-3.42M-5.66M3.07M4.63M-3.59M0.15M3.55M-3.30M-10.64M-7.14M-1.53M-8.38M-16.23M-19.87M-17.51M-2.15M-23.81M-16.04M-7.17M15.29M18.60M-1.69M11.89M18.12M-12.70M16.36M101.66M
Income towards Parent Company -2.45M-6.50M-5.22M-5.14M-6.27M-9.48M-16.45M-2.59M-2.23M-1.68M2.78M-1.77M-3.24M0.62M1.23M-2.88M-2.65M-0.25M1.51M-3.52M-3.50M-0.10M1.76M-3.42M-5.66M3.07M4.63M-3.59M0.15M3.55M-3.30M-10.64M-7.14M-1.53M-8.38M-16.23M-19.87M-17.51M-2.15M-23.81M-16.04M-7.17M15.29M18.60M-1.69M11.89M18.12M-12.70M16.36M101.66M
Net Income towards Common Stockholders -6.10M-8.65M-7.52M-7.49M-10.77M-12.38M-100.64M-2.59M-2.23M-1.68M2.78M-1.77M-3.24M0.62M1.23M-2.88M-2.65M-0.25M1.51M-3.52M-3.50M-0.10M1.76M-3.42M-5.66M3.07M4.63M-3.59M0.15M3.55M-3.30M-10.64M-7.47M-2.07M-8.38M-16.23M-19.87M-17.51M-2.15M-23.81M-16.04M-7.17M15.29M18.60M-1.69M11.89M18.12M-12.70M16.36M101.66M
Additional items
EPS (Basic) -0.59-0.83-0.72-0.53-0.77-1.19-7.38-0.08-0.07-0.050.08-0.05-0.100.020.04-0.09-0.08-0.010.04-0.10-0.100.000.05-0.10-0.160.09128.87-0.100.000.09-0.08-0.26-0.17-0.05-0.21-0.40-0.45-0.39-0.05-0.52-0.35-0.150.320.38-0.030.250.37-0.260.342.08
EPS (Weighted Average and Diluted) -0.59-0.83-0.72-0.53-0.77-1.19-7.38-0.08-0.07-0.050.08-0.05-0.100.020.04-0.09-0.08-0.010.04-0.10-0.100.000.05-0.10-0.160.08128.87-0.100.000.09-0.08-0.26-0.17-0.05-0.21-0.40-0.45-0.39-0.05-0.52-0.35-0.150.320.37-0.030.240.36-0.260.331.86
Shares Outstanding (Weighted Average) 10.41M10.41M10.42M14.04M14.04M10.42M13.63M33.47M33.48M33.51M33.50M33.54M33.55M33.72M33.67M33.56M34.29M34.67M34.49M35.14M35.24M35.40M35.33M35.67M35.93M36.08M0.04M37.44M40.34M40.56M39.76M41.63M0.04M43.37M42.93M43.44M45.64M47.86M46.19M48.05M48.13M48.19M48.16M48.32M48.46M48.51M48.49M48.73M48.78M48.79M
Shares Outstanding (Diluted Average) 10.41M10.41M10.42M14.04M14.04M10.42M13.63M33.47M33.48M33.51M33.50M33.54M33.55M34.17M33.67M33.56M34.29M34.67M34.49M35.14M35.24M35.40M35.33M35.67M35.93M37.29M0.04M37.44M41.51M41.70M39.76M41.63M0.04M43.37M42.93M43.44M45.64M47.86M46.19M48.05M48.13M48.19M48.16M50.05M50.15M50.28M50.26M48.73M50.26M55.99M
EBITDA -2.45M-4.18M-1.85M-2.30M3.33M-1.34M0.55M-2.42M-2.08M-2.01M2.87M-1.60M-2.97M0.81M1.55M-2.88M-2.65M-0.25M1.59M-3.32M-3.70M-0.15M1.71M-3.33M-5.81M2.99M4.73M-3.53M-0.23M3.92M-3.34M-10.63M-7.57M-2.07M-9.48M-17.90M-18.74M-18.77M-2.59M-24.78M-18.99M-7.46M15.66M18.48M-1.77M12.50M17.52M-12.49M16.60M101.58M
Interest Expenses 0.98M0.97M0.95M1.08M1.21M1.37M0.11M0.11M0.11M0.20M0.12M0.16M0.21M0.20M0.20M0.20M0.50M0.08M0.07M0.10M0.10M-0.00M0.10M0.28M0.31M0.30M0.70M0.08M0.22M0.21M0.90M0.65M0.68M0.65M0.57M1.67M1.82M1.15M3.17M3.33M4.15M3.45M3.06M2.75M2.92M3.53M3.46M3.75M3.55M
Tax Rate -0.12%-0.15%-0.16%-0.13%-0.08%-0.11%-0.58%-0.68%-0.90%0.45%-0.85%-0.46%2.36%1.65%-0.73%-0.79%-9.23%0.85%-0.54%-0.55%-24.36%1.12%-0.57%-0.34%0.62%1.83%-0.62%12.57%0.62%-0.15%-0.22%-1.06%-1.38%-0.25%-0.21%-0.23%-7.97%-0.29%-0.44%-0.99%0.29%-3.29%0.45%2.35%-1.07%-0.63%-328.87%