|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.32M | 170.84M | 72.79M | 29.73M | 307.35M | 240.31M | 132.74M | 337.14M | 244.05M | 338.11M | 296.87M | 257.89M | 251.70M | 274.59M | 268.63M | 243.73M | 243.68M | 274.59M | 277.98M | 381.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 19.89M | | 49.33M | 114.44M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.32M | 170.84M | 72.79M | 29.73M | 327.19M | 260.20M | 132.74M | 386.47M | 358.49M | 338.11M | 296.87M | 257.89M | 251.70M | 274.59M | 268.63M | 243.73M | 243.68M | 274.59M | 277.98M | 381.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.96M | 32.22M | 34.78M | 61.46M | 62.09M | 48.23M | 57.57M | 49.51M | 51.89M | 54.41M | 56.75M | 68.51M | 68.16M | 65.02M | 68.42M | 62.65M | 60.38M | 64.33M | 63.76M | 65.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.96M | 32.22M | 34.78M | 61.46M | 62.09M | 48.23M | 57.57M | 49.51M | 51.89M | 54.41M | 56.75M | 68.51M | 68.16M | 65.02M | 68.42M | 62.65M | 60.38M | 64.33M | 63.76M | 65.37M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.05M | 14.53M | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 7.03M | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.58M | 50.31M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | 29.64M | 35.57M | 45.31M | 60.82M | 64.48M | 58.43M | 66.32M | 65.27M | 59.06M | 63.24M | 71.86M | 73.25M | 72.79M | 80.79M | 82.02M | 90.58M | 69.84M | 76.77M | 80.59M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 3.87M | 1.35M | 4.49M | 2.22M | 2.31M | 9.78M | 3.09M | 8.18M | 1.99M | 7.62M | 5.76M | 3.55M | 5.77M | 16.03M | 13.92M | 10.70M | 5.46M | 7.40M | 7.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.62M | 237.79M | 150.32M | 142.97M | 454.72M | 383.48M | 261.96M | 513.14M | 487.14M | 462.39M | 427.32M | 406.96M | 405.22M | 421.29M | 437.00M | 405.39M | 409.18M | 423.55M | 435.71M | 541.79M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.93M | 471.96M | 583.92M | 663.84M | 662.53M | 719.44M | 800.59M | 826.15M | 865.24M | 924.72M | 979.16M | 1,005.76M | 1,032.73M | 1,039.98M | 1,065.87M | 1,082.20M | 1,101.37M | 1,112.86M | 1,138.67M | 1,143.59M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.28M | 26.74M | 25.86M | 27.84M | 27.12M | 26.18M | | | 23.53M | 23.53M | 23.53M | 33.45M | 33.45M | 33.45M | 33.45M | 33.45M | 33.45M | 33.45M | 33.45M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.92M | 68.89M | 52.82M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 11.77M | 13.67M | 11.42M | 22.20M | 27.06M | 8.97M | 28.54M | 27.68M | 27.45M | 28.90M | 29.89M | 30.98M | 32.19M | 34.15M | 34.49M | 35.55M | 30.94M | 34.63M | 35.38M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.81M | 520.54M | 634.09M | 710.50M | 718.79M | 782.02M | 863.42M | 886.87M | 923.23M | 981.94M | 1,037.10M | 1,073.63M | 1,101.11M | 1,110.40M | 1,137.88M | 1,153.63M | 1,238.32M | 1,321.99M | 1,342.06M | 1,297.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 783.43M | 758.33M | 784.41M | 853.46M | 1,173.51M | 1,165.50M | 1,125.38M | 1,400.02M | 1,410.37M | 1,444.33M | 1,464.42M | 1,480.59M | 1,506.33M | 1,531.70M | 1,574.88M | 1,559.02M | 1,647.49M | 1,745.54M | 1,777.78M | 1,839.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.16M | 12.83M | 42.61M | 77.15M | 39.51M | 37.05M | 55.09M | 26.39M | 32.39M | 40.91M | 36.10M | 46.59M | 34.05M | 35.48M | 39.16M | 42.76M | 42.82M | 30.84M | 42.43M | 35.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.16M | 12.83M | 42.61M | 77.15M | 39.51M | 37.05M | 55.09M | 26.39M | 32.39M | 40.91M | 36.10M | 46.59M | 34.05M | 35.48M | 39.16M | 42.76M | 42.82M | 30.84M | 42.43M | 35.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.71M | 4.67M | 14.95M | 13.14M | 19.44M | 5.82M | 0.92M | 27.80M | 3.34M | | 49.82M | 12.58M | 52.88M | 50.40M | 56.26M | 36.29M | 37.87M | 41.49M | 31.61M | 47.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 0.82M | 0.65M | 0.73M | 0.34M | 1.20M | 4.28M | 3.99M | 3.02M | 2.30M | 2.15M | 1.84M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 10.45M | 72.87M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.36M | 1.38M | 1.38M | 1.45M | 1.48M | 1.51M | 1.54M | 1.58M | 2.04M | 1.31M | 1.99M | 1.03M | 2.08M | 2.12M | 2.17M | 2.22M | 2.27M | 2.24M | 2.34M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.90M | 0.83M | 0.62M | 0.69M | 1.28M | 0.66M | 0.95M | 1.80M | 1.02M | 1.23M | 1.24M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.20M | 28.74M | 58.95M | 96.44M | 70.84M | 130.97M | 89.61M | 55.74M | 77.44M | 83.77M | 89.22M | 81.95M | 90.00M | 89.24M | 98.87M | 82.57M | 84.98M | 76.75M | 78.59M | 87.65M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.60M | 26.08M | 24.88M | 24.36M | 23.82M | 23.27M | 29.40M | 28.97M | 28.53M | 28.07M | 27.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.54M | 65.04M | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.57M | 392.05M | 392.56M | 393.07M | 393.59M | 394.11M | 394.63M | 395.16M | 395.70M | 396.24M | 396.78M | 397.33M | 397.88M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.11M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 6.07M | 5.71M | 5.42M | 6.42M | 6.07M | 4.20M | 3.80M | 4.67M | 2.85M | 2.59M | 3.51M | 2.06M | 29.74M | 2.21M | 3.22M | 65.66M | 65.08M | 97.65M | 66.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.62M | 34.81M | 64.66M | 145.41M | 140.85M | 135.56M | 93.81M | 451.11M | 472.59M | 505.78M | 510.97M | 502.75M | 510.53M | 510.25M | 519.52M | 509.54M | 575.84M | 567.14M | 569.12M | 577.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.31M | 75.48M | 72.87M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 719.81M | 723.52M | 719.75M | 708.05M | 1,032.67M | 1,029.94M | 1,031.57M | 948.91M | 937.78M | 938.56M | 953.45M | 977.84M | 995.80M | 1,021.45M | 1,055.36M | 1,049.49M | 1,071.65M | 1,178.40M | 1,208.66M | 1,262.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 719.81M | 723.52M | 719.75M | 708.05M | 1,032.67M | 1,029.94M | 1,031.57M | 948.91M | 937.78M | 938.56M | 953.45M | 977.84M | 995.80M | 1,021.45M | 1,055.36M | 1,049.49M | 1,071.65M | 1,178.40M | 1,208.66M | 1,262.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 783.43M | 758.33M | 784.41M | 853.46M | 1,173.51M | 1,165.50M | 1,125.38M | 1,400.02M | 1,410.37M | 1,444.33M | 1,464.42M | 1,480.59M | 1,506.33M | 1,531.70M | 1,574.88M | 1,559.02M | 1,647.49M | 1,745.54M | 1,777.78M | 1,839.18M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | -235.62M | -0.48M | 1.37M | -292.20M | -295.12M | 1.38M | -0.66M | -0.96M | -328.73M | -0.71M | -0.79M | -0.18M | -0.79M | -0.58M | -278.15M | -176.48M | -142.67M | -94.16M |