|
Gross Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.56% | 65.79% | 50.15% | 62.69% | 66.35% | 69.51% | 61.96% | 66.15% | 67.01% | 71.24% | 65.88% |
|
EBT Margin (Quarter)
|
| 12.82% | 15.78% | 16.48% | 15.86% | 13.63% | 19.77% | -9.51% | 8.07% | 9.50% | 5.35% | | | 56.99% | 53.24% | 57.53% | 53.13% | 55.59% | 49.49% | 54.81% | 53.97% | 9.13% | -34.76% | -41.76% | 8.86% | -2.73% | -13.43% | -9.11% | -2.72% | -6.48% | 9.83% | 0.62% | 2.13% | 3.95% | -0.01% | 1.74% | 1.72% | -12.96% | -3.84% | -1.99% | -2.48% | 6.32% | 0.43% | 3.32% | 0.53% | -6.82% | 3.98% | 4.91% | 119.00% | | | 52.47% | 51.95% | 50.28% | 51.75% | 53.97% | 53.88% | 48.99% | 52.65% | 50.65% | 54.55% | 50.95% |
|
EBIT Margin (Quarter)
|
| 40.12% | 42.49% | 43.03% | 41.76% | 39.53% | 41.01% | 17.98% | 36.21% | 37.89% | 35.55% | | | 38.33% | 34.73% | 37.64% | 2.91% | 35.95% | 28.40% | 34.43% | 24.08% | 32.68% | -133.90% | -140.15% | -89.98% | 27.59% | 16.66% | 21.88% | 26.46% | 29.43% | 40.28% | 31.02% | 32.39% | 34.63% | 29.85% | 30.61% | 29.88% | 13.74% | 22.55% | 23.38% | 6.73% | 30.64% | 24.10% | 27.40% | 25.19% | 20.43% | 26.49% | 28.70% | 142.55% | | | -23.74% | -5.14% | 50.28% | 51.75% | 53.97% | 53.88% | 48.99% | 52.65% | 50.65% | 54.55% | 50.95% |
|
EBITDA Margin (Quarter)
|
| 54.36% | 56.57% | 57.34% | 55.80% | 53.65% | 52.31% | -8.35% | 81.69% | 18.90% | 15.93% | | | 93.53% | 7.99% | 5.60% | 7.28% | 50.55% | 11.28% | 12.07% | -5.98% | 3.54% | -29.44% | -24.95% | -18.56% | 15.22% | -15.33% | 102.63% | 0.45% | 5.01% | 16.29% | 51.72% | 52.21% | 53.55% | 48.67% | 49.01% | 48.99% | 32.54% | 41.03% | 43.35% | 19.43% | 48.64% | 42.36% | 45.86% | 44.48% | 37.52% | 37.28% | 39.09% | 153.02% | | | -13.54% | 5.28% | 60.64% | 62.60% | 64.25% | 63.97% | 58.94% | 62.76% | 60.84% | 64.75% | 60.55% |
|
Operating Margin (Quarter)
|
| 40.12% | 42.49% | 43.03% | 41.76% | 39.53% | 41.01% | 17.98% | 36.21% | 37.89% | 35.55% | | | 38.33% | 34.73% | 37.64% | 2.91% | 35.95% | 28.40% | 34.43% | 24.08% | 32.68% | -133.90% | -140.15% | -89.98% | 27.59% | 16.66% | 21.88% | 26.46% | 29.43% | 40.28% | 31.02% | 32.39% | 34.63% | 29.85% | 30.61% | 29.88% | 13.74% | 22.55% | 23.38% | 6.73% | 30.64% | 24.10% | 27.40% | 25.19% | 20.43% | 26.49% | 28.70% | 142.55% | | | -23.74% | -5.14% | 50.28% | 51.75% | 53.97% | 53.88% | 48.99% | 52.65% | 50.65% | 54.55% | 50.95% |
|
Net Margin (Quarter)
|
| 0.59% | 0.65% | 0.69% | 0.69% | 1.09% | 14.43% | 1.70% | 72.08% | 14.06% | 18.73% | | | 91.04% | 7.83% | 5.31% | 5.97% | 9.29% | 4.73% | 8.69% | 0.75% | 9.13% | -34.76% | -41.76% | 8.86% | -2.73% | -13.43% | -9.11% | -2.72% | -6.48% | 9.83% | 0.62% | 2.13% | 3.95% | -0.01% | 1.74% | 1.72% | -12.96% | -3.84% | -1.99% | -2.48% | 6.32% | 0.43% | 3.32% | 0.53% | -6.82% | 3.98% | 26.07% | 119.00% | 0.66% | | -11.60% | 51.95% | -9.52% | 51.75% | 53.97% | 53.88% | 48.99% | 52.65% | 50.65% | 54.55% | 50.95% |
|
FCF Margin (Quarter)
|
| 40.74% | 29.97% | 30.87% | 12.81% | 10.96% | 46.88% | 25.60% | 21.08% | 11.09% | 23.78% | | | 12.02% | -24.91% | 58.17% | -3.60% | -104.69% | 91.89% | 24.73% | 24.32% | 13.05% | 39.34% | 123.75% | -94.82% | -2.58% | 0.40% | 0.17% | 18.05% | 2.75% | 22.02% | 27.86% | 36.82% | 25.85% | 19.11% | 14.75% | 36.49% | -16.56% | 15.89% | -10.98% | 48.23% | 37.26% | 26.56% | 5.92% | 11.38% | 22.63% | -2.51% | 37.43% | 12.71% | -14.94% | 6.41% | 33.44% | 8.82% | 9.02% | 11.20% | 257.86% | 0.70% | 16.78% | 13.36% | 16.30% | 37.77% | 16.98% |
|
Assets Average (Quarter)
|
| | | | 241.87M | 242.89M | 241.38M | 238.40M | 239.46M | 251.40M | 259.83M | | | | | | | 315.52M | 332.65M | 341.02M | 349.18M | 354.14M | | | | | | | | | | | 393.30M | 390.70M | 385.63M | 381.38M | 385.72M | 386.05M | 372.16M | 361.97M | 358.16M | 355.54M | 353.81M | 349.96M | 347.13M | 286.79M | 226.32M | 225.98M | 202.73M | 171.59M | 163.61M | 161.77M | 159.98M | 154.41M | 149.12M | 156.79M | 163.65M | 159.57M | 156.55M | 153.22M | 150.05M | 149.44M |
|
Equity Average (Quarter)
|
| | | | 18.52M | 22.29M | 17.38M | 11.67M | 18.34M | 21.66M | 21.12M | | | | | | | 14.38M | 18.56M | 16.96M | 15.54M | 20.42M | | | | | | | | 26.02M | 24.43M | 25.44M | 24.90M | 22.86M | 20.91M | 19.27M | 17.07M | 14.66M | 27.24M | 40.95M | 35.78M | 31.39M | 32.11M | 32.01M | 31.83M | 56.99M | 82.38M | 82.85M | 53.85M | 23.97M | 22.79M | 20.43M | 18.48M | 17.60M | 16.63M | 24.18M | 29.00M | 25.90M | 25.56M | 25.52M | 25.63M | 29.95M |
|
Invested Capital (Quarter)
|
230.14M | | | 217.09M | 22.65M | 21.93M | 12.82M | 10.52M | 26.18M | 17.15M | 25.10M | | 23.80M | | | | 267.28M | 13.04M | 24.07M | 9.85M | 329.14M | 332.38M | | | 15.46M | | | | 350.16M | 23.45M | 25.42M | 377.03M | 371.35M | 367.58M | 363.57M | 357.39M | 368.84M | 365.03M | 342.27M | 341.39M | 338.10M | 336.60M | 334.68M | 334.49M | 333.23M | 218.52M | 219.92M | 222.57M | 163.96M | 162.03M | 160.84M | 155.20M | 155.54M | 146.96M | 64.48M | 160.26M | 154.26M | 153.23M | 152.73M | 146.70M | 146.49M | 154.62M |
|
Asset Utilization Ratio (Quarter)
|
| | | | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.16 | | | | | | | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | | | | | | | | | | | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.19 | 0.16 | 0.15 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 |
|
Interest Coverage Ratio (Quarter)
|
| 1.45 | 1.58 | 1.61 | 1.60 | 1.51 | 1.91 | 0.65 | 1.25 | 1.31 | 1.16 | | | 1.36 | 1.30 | 1.50 | 0.11 | 1.46 | 1.15 | 1.36 | 1.02 | 1.37 | 1.34 | 1.40 | 0.90 | 0.90 | 0.55 | 0.70 | 0.89 | 0.81 | 1.31 | 1.00 | 1.05 | 1.11 | 0.97 | 1.04 | 1.04 | 0.51 | 0.84 | 0.91 | 0.71 | 1.25 | 1.01 | 1.13 | 1.01 | 0.74 | 1.15 | 1.13 | 5.48 | | | -0.85 | -0.20 | 1.91 | 2.11 | 2.10 | 2.12 | 1.90 | 2.06 | 2.03 | 2.35 | 2.05 |
|
Debt to Equity (Quarter)
|
8.01 | | | | 8.97 | 9.33 | 15.95 | 19.11 | 7.66 | 12.79 | 8.70 | | 8.38 | | | | 15.99 | 21.26 | 11.92 | 30.37 | 15.69 | | | | 21.16 | | | | 11.25 | | | | 1.99 | | | | 1.60 | | | | 4.65 | | | | 6.31 | | | | 0.00 | | | | 8.38 | | 15.64 | 4.07 | 4.92 | 5.01 | 5.02 | 4.77 | 4.72 | 3.53 |
|
Debt Ratio (Quarter)
|
0.83 | | | | 0.84 | 0.84 | 0.85 | 0.85 | 0.83 | 0.84 | 0.84 | | 0.82 | | | | 0.83 | 0.84 | 0.85 | 0.86 | 0.95 | | | | | | | | 0.86 | | | | 0.12 | | | | 0.07 | | | | 0.40 | | | | 0.58 | | | | 0.00 | | | | 0.97 | | 1.74 | 0.78 | 0.79 | 0.82 | 0.82 | 0.81 | 0.81 | 0.81 |
|
Equity Ratio (Quarter)
|
0.10 | | | 0.06 | 0.09 | 0.09 | 0.05 | 0.04 | 0.11 | 0.07 | 0.10 | | 0.10 | | | | 0.05 | 0.04 | 0.07 | 0.03 | 0.06 | 0.06 | | | | | | | 0.08 | | | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.36 | 0.37 | 0.37 | 0.14 | 0.14 | 0.14 | 0.11 | 0.12 | 0.11 | 0.11 | 0.19 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.23 |
|
Times Interest Earned (Quarter)
|
| 1.45 | 1.58 | 1.61 | 1.60 | 1.51 | 1.91 | 0.65 | 1.25 | 1.31 | 1.16 | | | 1.36 | 1.30 | 1.50 | 0.11 | 1.46 | 1.15 | 1.36 | 1.02 | 1.37 | 1.34 | 1.40 | 0.90 | 0.90 | 0.55 | 0.70 | 0.89 | 0.81 | 1.31 | 1.00 | 1.05 | 1.11 | 0.97 | 1.04 | 1.04 | 0.51 | 0.84 | 0.91 | 0.71 | 1.25 | 1.01 | 1.13 | 1.01 | 0.74 | 1.15 | 1.13 | 5.48 | | | -0.85 | -0.20 | 1.91 | 2.11 | 2.10 | 2.12 | 1.90 | 2.06 | 2.03 | 2.35 | 2.05 |
|
FCF Payout Ratio (Quarter)
|
| 0.48 | -0.41 | 0.12 | 5.09 | 1.76 | 0.33 | 0.76 | -2.45 | 1.21 | 1.17 | -5.82 | -0.73 | 3.61 | 1.55 | 0.05 | -19.31 | -0.03 | 0.36 | 0.74 | 0.75 | 1.35 | -1.94 | -0.60 | 0.55 | -3.15 | | 95.67 | -1.06 | 15.60 | 0.11 | 0.08 | 0.06 | 0.27 | 0.31 | 0.39 | 0.42 | -0.23 | | -0.58 | | 0.07 | 0.10 | 0.47 | 0.77 | 0.29 | -4.24 | 7.19 | 50.30 | -0.52 | 0.84 | 0.92 | -12.60 | 0.59 | 0.46 | 0.02 | 9.24 | 4.28 | 0.62 | 0.63 | 0.68 | 0.59 |
|
Enterprise Value (Quarter)
|
1.96M | -6.57M | -6.21M | 2.32M | 2.48M | 2.52M | 3.18M | 3.62M | -2.00M | -19.03M | -17.16M | | 0.15M | -26.14M | -20.61M | -15.15M | 3.05M | -6.58M | -2.19M | -0.91M | 0.19M | 0.34M | | | -16.56M | | | -6.45M | 2.58M | -21.72M | -18.90M | -20.04M | -23.95M | -23.84M | -25.59M | -25.75M | -37.74M | -32.04M | -29.22M | -28.74M | -8.90M | -43.49M | -42.60M | -40.76M | -40.51M | -96.12M | -97.71M | -99.31M | -50.75M | -40.58M | -39.70M | -43.79M | -19.26M | -20.05M | -19.33M | -35.23M | -22.09M | -19.63M | -19.48M | -22.79M | -26.26M | -27.34M |
|
Return on Sales (Quarter)
|
| 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.72% | 0.07% | 0.14% | 0.31% | 0.21% | 0.82% | 0.00% | 0.58% | 0.00% | 0.56% | 0.49% | 0.55% | 0.54% | 0.09% | -0.35% | -0.42% | 0.09% | -0.03% | -0.13% | -0.09% | -0.03% | -0.06% | 0.10% | 0.01% | 0.02% | 0.04% | 0.00% | 0.02% | 0.02% | -0.13% | -0.04% | -0.02% | -0.02% | 0.06% | 0.00% | 0.03% | 0.01% | -0.07% | 0.04% | 0.05% | 1.19% | 0.33% | 0.31% | 0.52% | 0.52% | 0.50% | 0.52% | 0.54% | 0.54% | 0.49% | 0.53% | 0.51% | 0.55% | 0.51% |
|
Return on Assets (Quarter)
|
| | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.04% | | | | | | | 0.04% | 0.05% | 0.05% | 0.07% | 0.05% | | | | | | | | | | | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.05% | 0.05% | 0.08% | 0.05% | 0.07% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% |
|
Return on Equity (Quarter)
|
| | | | 0.02% | 0.02% | 0.02% | 0.04% | 0.44% | 0.40% | 0.47% | | | | | | | 0.86% | 0.96% | 1.06% | 1.54% | 0.92% | | | | | | | | -0.16% | -0.04% | 0.01% | 0.04% | 0.11% | 0.05% | 0.06% | 0.07% | -0.10% | -0.07% | -0.06% | -0.09% | -0.01% | 0.01% | 0.03% | 0.04% | 0.00% | 0.00% | 0.00% | 0.15% | 0.38% | 0.38% | 0.60% | 0.41% | 0.63% | 0.89% | 0.61% | 0.52% | 0.58% | 0.59% | 0.59% | 0.59% | 0.52% |