|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.54M | 12.19M | 10.65M | 6.62M | 6.96M | 7.05M | 6.98M | 6.92M | 7.30M | 7.15M | 7.00M | 7.28M | 7.15M | 7.26M | 7.27M | 7.26M | 7.24M | 7.55M | 7.50M | 7.63M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.35M | 1.82M | 0.71M | 0.72M | 0.74M | 0.72M | 0.73M | 0.74M | 0.75M | 0.72M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 0.88M | 1.81M | 1.01M | 0.93M | 0.67M | 0.84M | 0.79M | 0.62M | 0.63M | 0.71M | 1.05M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 2.45M | 3.49M | 2.71M | 2.40M | 2.21M | 2.77M | 2.46M | 2.39M | 2.17M | 2.56M | 3.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 6.77M | 70.00M | -1.23M | 1.42M | -67.36M | -0.24M | -0.20M | -0.56M | | -0.08M | -0.09M | 15.71M | -16.07M | 1.69M | 1.74M | 1.95M | 2.05M | 1.85M | 1.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.11M | 9.12M | 8.47M | 4.86M | 4.96M | 5.98M | 4.94M | 5.14M | 5.79M | 5.07M | 6.04M | 5.34M | 4.98M | 4.78M | 5.30M | 4.99M | 4.96M | 4.85M | 5.12M | 5.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.07M | 2.18M | 1.75M | 2.00M | 10.05M | | | | | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M | 3.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.07M | 2.18M | 1.75M | 2.00M | 10.05M | | | 5.86M | 5.97M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M | 3.81M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.11M | -0.09M | -0.10M | -0.03M | 0.01M | 0.01M | -0.04M | -0.12M | -0.00M | -0.07M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.04M | 0.12M | 0.17M | 0.19M | 0.22M | 0.28M | 0.33M | 0.41M | 0.28M | 0.40M | 0.48M | 0.40M | 0.35M | 0.30M | 0.30M | 0.28M | 0.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 7.64M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M | 3.81M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.01M | 45.78M | -1.00M | 1.81M | -0.55M | 0.42M | 0.10M | -0.85M | 0.66M | -0.51M | 0.40M | 14.79M | 0.86M | 0.50M | 0.78M | 0.74M | 1.12M | 0.80M | 0.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -0.14M | 23.38M | -0.65M | 0.69M | -0.17M | -0.37M | -0.38M | -0.43M | -0.14M | -0.15M | -0.13M | 1.54M | -0.17M | -0.11M | -0.11M | -0.14M | 0.00M | -0.14M | -0.18M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 7.64M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M | 3.81M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 7.64M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M | 3.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 7.64M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M | 3.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.07M | -0.73M | 0.26M | 1.81M | 7.64M | 0.05M | | -0.85M | 3.72M | -0.67M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M | 3.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.01 | -0.10 | 0.04 | 257.67 | 0.00M | 6.20 | | -113.57 | 499.40 | -89.40 | 505.17 | 517.16 | 524.48 | 477.15 | 511.58 | 491.10 | 551.08 | 511.71 | 510.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.01 | -0.10 | 0.04 | 254.99 | 0.00M | 6.19 | | -113.57 | 498.99 | -89.40 | 504.89 | 516.89 | 524.20 | 477.15 | 511.58 | 491.10 | 551.08 | 511.71 | 510.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 7.02M | 7.04M | 7.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 7.02M | 7.10M | 7.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 5.42M | 4.00M | 2.47M | 2.72M | 10.79M | | | 6.60M | 6.72M | 4.24M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M | 3.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 3.03M | 2.93M | 1.53M | 1.77M | 2.58M | 1.88M | 1.95M | 2.03M | 2.26M | 1.84M | 1.78M | 1.84M | 1.84M | 1.87M | 1.85M | 1.81M | 1.75M | 1.86M | 1.80M |