|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80M | 12.54M | 12.19M | 10.65M | 6.62M | 6.96M | 7.05M | 6.98M | 6.92M | 7.30M | 7.15M | 7.00M | 7.28M | 7.15M | 7.26M | 7.27M | 7.26M | 7.24M | 7.55M | 7.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.71M | 3.51M | 4.56M | 4.74M | 5.04M | 4.50M | 4.80M | 4.85M | 5.38M | 4.94M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.31M | 2.35M | 1.82M | 0.71M | 0.72M | 0.74M | 0.72M | 0.73M | 0.74M | 0.75M | 0.72M | 0.79M | 0.73M | 0.73M | 0.72M | 0.73M | 0.74M | 0.77M | 0.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 0.88M | 1.81M | 1.01M | 0.93M | 0.67M | 0.84M | 0.79M | 0.62M | 0.63M | 0.71M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | 6.79M | 6.77M | 70.00M | -1.23M | 1.42M | -67.36M | -0.24M | -0.20M | -0.56M | | -0.08M | -0.09M | 15.71M | 0.13M | 3.74M | 3.46M | 3.60M | 3.45M | 3.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72M | 9.11M | 9.12M | 8.47M | 4.86M | 4.96M | 5.98M | 4.94M | 5.14M | 5.79M | 5.07M | 6.04M | 5.34M | 4.98M | 4.78M | 5.30M | 4.99M | 4.96M | 4.85M | 5.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 3.44M | 3.07M | 2.18M | 1.75M | 2.00M | 10.05M | | | -1.73M | -0.37M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 3.44M | 3.07M | 2.18M | 1.75M | 2.00M | 10.05M | | | -1.73M | -0.37M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.11M | 0.06M | -0.10M | -0.03M | 0.01M | 0.01M | -0.04M | -0.12M | -0.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.12M | 0.17M | 0.19M | 0.22M | 0.28M | 0.33M | 0.41M | 0.28M | 0.40M | 0.48M | 0.40M | 0.35M | 0.30M | 0.30M | 0.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 8.39M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.32M | 0.01M | 69.15M | -0.35M | 1.12M | -0.55M | 0.42M | 0.10M | -0.41M | 0.51M | -0.67M | 0.53M | 14.79M | 0.86M | 0.61M | 0.78M | 0.74M | 1.12M | 0.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.10M | -0.05M | -0.12M | -0.03M | 0.06M | -0.13M | -0.07M | -0.12M | -0.04M | -0.04M | -0.11M | 0.06M | -0.10M | -0.03M | 0.01M | 0.01M | -0.04M | -0.12M | -0.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.11M | -0.14M | 23.38M | -0.65M | 0.69M | -0.17M | -0.37M | -0.38M | -0.43M | -0.14M | -0.15M | -0.13M | 1.54M | -0.17M | -0.11M | -0.11M | -0.14M | 0.00M | -0.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 8.39M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 8.39M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 8.39M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.42M | 0.07M | -0.73M | 0.26M | 1.81M | 8.39M | 0.05M | | -0.85M | 3.72M | -0.67M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.03 | 0.02 | 6.51 | -0.05 | 0.16 | -0.08 | 0.06 | 0.01 | -0.06 | 0.09 | -0.07 | 0.07 | 1.98 | 0.15 | 0.08 | 0.12 | 0.12 | 0.15 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.03 | 0.02 | 6.45 | -0.05 | 0.16 | -0.08 | 0.06 | 0.01 | -0.06 | 0.09 | -0.07 | 0.07 | 1.98 | 0.15 | 0.08 | 0.12 | 0.12 | 0.15 | 0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 5.75M | 5.42M | 4.00M | 2.47M | 2.72M | 10.79M | | | -0.99M | 0.38M | 4.24M | 4.55M | 4.59M | 4.64M | 4.28M | 4.55M | 4.41M | 4.89M | 4.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 3.05M | 3.03M | 2.93M | 1.53M | 1.77M | 1.83M | 1.88M | 1.95M | 2.03M | 1.86M | 1.84M | 1.78M | 1.84M | 1.84M | 1.87M | 1.85M | 1.81M | 1.75M | 1.86M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 7.03M | 0.01M | 7.04M | 7.04M | 7.04M | 0.01M | 0.01M | 7.45M | 7.45M | 0.01M | 7.45M | 7.46M | 0.01M | 0.01M | 0.01M | 7.47M | 0.01M | 7.47M | 7.47M |