|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.42M | 0.07M | -0.73M | 0.26M | 0.34M | 8.39M | | | 3.83M | 3.72M | 3.52M | 3.77M | 3.86M | 3.91M | 3.56M | 3.82M | 3.67M | 4.12M | 3.82M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.31M | 2.35M | 1.82M | 0.71M | 0.72M | 0.74M | 0.72M | 0.73M | 0.74M | 0.75M | 0.72M | 0.79M | 0.73M | 0.73M | 0.72M | 0.73M | 0.74M | 0.77M | 0.72M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.18M | 0.01M | 0.01M | 0.01M | 0.01M | 1.18M | 0.01M | 0.01M | 0.00M | | 0.00M | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.01M | | 0.03M | 0.03M | 0.03M | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 18.35 | 0.31M | 0.31M | 0.13M | 0.01M | 0.01M | 0.01M | -0.50M | -0.11M | -0.09M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | -0.12M | -0.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.03M | 0.10M | 0.41M | -0.03M | -0.01M | -0.00M | -0.04M | 0.01M | 0.06M | -0.01M | 0.04M | 0.08M | -0.01M | | 0.03M | 0.05M | 0.05M | -0.01M | 0.00M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | 1.43M | 2.02M | 2.90M | 0.03M | 2.88M | 1.52M | -0.86M | 1.17M | 1.57M | 0.80M | 0.93M | 0.57M | 18.48M | 0.18M | 1.52M | 0.74M | 1.67M | 2.32M | 1.35M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.45M | 0.43M | 0.17M | 0.32M | 0.18M | 0.14M | 0.15M | 0.15M | 0.17M | 0.18M | 0.16M | 0.15M | 0.15M | 0.15M | 0.13M | 0.15M | 0.12M | 0.23M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.31M | 2.35M | 1.82M | 0.71M | 0.72M | 0.74M | 0.72M | 0.73M | 0.74M | 0.75M | 0.72M | 0.79M | 0.73M | 0.73M | 0.72M | 0.73M | 0.74M | 0.77M | 0.72M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | 1.97M | -0.04M | -2.14M | -0.24M | -0.04M | -0.15M | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | 0.03M | -0.26M | 0.09M | -1.30M | 0.29M | -0.23M | -2.29M | 0.14M | 0.45M | -0.26M | 0.27M | -0.47M | 1.51M | -1.77M | 0.46M | -0.40M | -0.08M | 0.04M | 0.03M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.94M | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.68M | 0.64M | 0.48M | 0.19M | 0.27M | 0.62M | 0.18M | 0.73M | -0.87M | 0.17M | 0.30M | -0.24M | 0.05M | 0.13M | 0.30M | -0.23M | 0.48M | -0.53M | 0.07M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | | 0.22M | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | | | | | | 0.46M | | | | 0.13M | 0.33M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | | 17.94M | 8.38M | 7.69M | 6.78M | 13.54M | 16.66M | 16.66M | 13.22M | 12.38M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.64M | -0.81M | 252.32M | -1.54M | -0.40M | -0.68M | -6.03M | -18.52M | -1.75M | -3.19M | 7.41M | -0.45M | -0.38M | -12.69M | 1.85M | 0.16M | 7.28M | 2.24M | 0.91M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | | 0.06M | 0.25M | | 0.45M | -0.00M | 0.01M | 0.32M | 0.28M | -0.12M | 0.09M | 0.08M | 0.04M | -0.00M | 0.09M | 0.02M | 0.07M | 0.01M | 0.12M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | | 25.00M | -32.20M | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.01M | 0.03M | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 1.07M | 0.70M | 0.70M | 18.72M | 45.07M | 0.54M | 0.37M | 2.23M | -7.95M | 0.37M | 0.37M | 0.37M | 0.47M | 5.22M | 0.60M | 0.75M | 1.94M | 0.75M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.22M | -4.28M | -1.35M | -187.34M | -1.45M | 1.21M | -49.97M | -11.77M | -1.26M | -2.22M | -2.27M | -8.59M | -1.53M | -1.05M | -2.02M | -6.25M | -1.29M | -6.59M | -1.36M | -1.69M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -3.50M | -0.14M | 67.87M | -2.97M | 3.68M | -49.13M | -18.65M | -12.58M | -4.25M | -4.66M | -0.24M | -1.41M | 17.04M | -14.53M | -2.88M | -0.38M | 2.36M | 3.21M | 0.56M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | -0.94M | 3.21M | | 0.30M | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 0.74M | 1.39M | 2.41M | -0.17M | 2.60M | 0.90M | -1.04M | 0.44M | 2.44M | 0.63M | 0.63M | 0.81M | 18.43M | 0.05M | 1.22M | 0.97M | 1.18M | 2.85M | 1.27M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -3.50M | -0.14M | 67.87M | -2.97M | 3.68M | -49.13M | -18.65M | -18.61M | -2.40M | -4.66M | -0.24M | -1.41M | 17.04M | -14.53M | -2.88M | -0.38M | 2.36M | 3.21M | 0.56M |