Federal Home Loan Mortgage Income Statement (2016-2026) | FMCC

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-0.74B-0.24B0.14B-0.84B0.31B1.80B0.57B0.40B-0.54B-0.26B-0.47B0.18B0.39B-0.19B0.09B0.28B0.78B0.17B0.05B-0.32B
Revenue (Quarter)
5.87B5.25B5.57B5.85B5.40B5.18B4.83B4.83B5.34B5.69B5.37B5.76B5.99B5.84B6.33B5.85B5.92B5.74B5.76B6.13B
Interest income
Interest income - Loans (Quarter)
14.59B15.12B16.16B17.31B19.32B20.84B22.35B23.30B23.60B24.52B25.56B26.23B26.82B27.64B28.43B29.39B29.90B30.80B31.38B31.93B
Interest Income - Debt Securities (Quarter)
0.36B0.63B-0.40B0.38B0.46B0.42B-1.05B0.34B0.35B0.43B0.21B0.05B0.06B0.04B1.93B0.06B0.07B0.07B0.94B0.83B
Interest Income - Fed Funds (Quarter)
1.22B1.62B1.66B1.63B1.53B1.59B1.51B1.45B1.24B1.19B1.14B1.01B0.80B
Other interest income (Quarter)
0.02B0.04B-0.01B0.05B0.22B0.64B-0.63B0.15B0.17B0.19B0.17B0.15B0.17B0.15B0.14B0.11B0.12B0.10B0.11B0.09B
Interest Income - Total (Quarter)
15.23B15.79B16.60B17.74B20.01B21.89B23.82B24.99B25.75B26.80B27.82B28.39B29.06B29.81B30.62B31.36B32.05B32.98B33.43B33.65B
Interest expenses
Interest Expense - Debt (Quarter)
-0.43B-0.42B1.35B-0.39B-0.63B-0.08B5.92B-2.07B-2.38B-2.48B7.31B-0.26B-0.26B-0.20B1.30B-2.00B-0.23B-2.07B14.05B-1.70B
Interest Expense - Fed Funds (Quarter)
-0.04B-0.05B
Interest Expenses (Quarter)
10.46B11.37B11.85B13.64B15.25B17.34B19.23B20.49B21.23B22.05B23.05B23.63B24.14B24.81B25.57B26.26B26.75B27.52B27.89B28.03B
Interest Income - Net (Quarter)
4.77B4.42B4.76B4.10B4.76B4.55B4.59B4.50B4.52B4.75B4.77B4.76B4.93B5.00B5.05B5.10B5.30B5.46B5.55B5.62B
Non-interest income
Interest Income - Total (Quarter)
5.51B4.66B4.62B4.94B4.45B2.76B4.01B4.11B5.06B5.01B5.24B4.58B4.53B5.19B4.96B4.82B4.52B5.28B5.50B5.94B
Financial Services Fees (Quarter)
0.36B0.25B0.18B0.07B0.20B0.12B0.38B0.47B0.31B0.30B0.54B0.50B0.38B0.49B0.24B0.44B0.40B0.38B0.38B0.32B
Investment Gain (Loss) (Quarter)
-0.01B-0.00B0.01B-0.00B
Trading Income (Quarter)
Other Non-Interest Income (Quarter)
0.11B0.29B0.38B0.16B0.11B0.09B0.14B0.09B0.10B0.09B0.10B0.10B0.17B0.11B0.15B0.12B0.10B0.14B0.12B0.15B
Non-Interest Income (Quarter)
1.10B0.83B0.81B1.74B0.65B0.63B0.24B0.33B0.82B0.94B0.60B1.00B1.06B0.84B1.28B0.75B0.62B0.28B0.22B0.51B
Operating Items
Wages, Salaries and Other (Quarter)
0.35B0.35B0.36B0.36B0.38B0.39B0.39B0.37B0.41B0.42B0.41B0.42B0.42B0.42B0.41B0.42B0.45B0.42B0.41B0.38B
Selling, General & Administrative (Quarter)
0.65B0.63B0.73B
Rent Expense (Quarter)
Restructuring Costs (Quarter)
0.21B0.20B0.64B
Other Operating Expenses (Quarter)
1.11B1.02B0.62B1.93B2.02B1.82B2.04B1.93B2.20B2.58B2.19B2.12B2.13B2.18B2.22B2.09B2.16B2.12B2.26B2.02B
Operating Expenses (Quarter)
1.97B1.84B1.99B1.93B2.02B1.82B2.04B1.93B2.20B2.58B2.19B2.12B2.13B2.18B2.22B2.09B2.16B2.12B2.26B2.02B
EBIT (Quarter)
15.10B15.02B15.28B18.39B18.33B18.90B21.44B22.99B24.90B25.43B26.70B27.08B27.60B28.66B29.59B29.75B29.72B30.97B31.34B32.46B
Non-operating items
Non Operating Investment Income (Quarter)
0.64B0.38B0.52B1.51B0.32B0.41B-0.28B-0.23B0.41B0.56B-0.03B0.41B0.55B0.24B0.88B0.19B0.12B-0.24B-0.28B0.04B
Other Non Operating Income (Quarter)
Net income details
EBT (Quarter)
4.64B3.65B3.44B4.75B3.08B1.56B2.22B2.50B3.67B3.38B3.65B3.45B3.46B3.85B4.02B3.48B2.98B3.45B3.45B4.43B
Tax Provisions (Quarter)
0.96B0.73B0.69B0.95B0.62B0.25B0.45B0.51B0.73B0.69B0.74B0.69B0.69B0.74B0.80B0.69B0.59B0.68B0.68B0.87B
Profit After Tax (Quarter)
3.68B2.92B2.74B3.80B2.45B1.31B1.76B2.00B2.94B2.69B2.91B2.77B2.77B3.10B3.22B2.79B2.39B2.77B2.78B3.56B
Income from Continuing Operations (Quarter)
3.68B2.92B2.74B3.80B2.45B1.31B1.76B2.00B2.94B2.69B2.91B2.77B2.77B3.10B3.22B2.79B2.39B2.77B2.78B3.56B
Consolidated Net Income (Quarter)
3.68B2.92B2.74B3.80B2.45B1.31B1.76B2.00B2.94B2.69B2.91B2.77B2.77B3.10B3.22B2.79B2.39B2.77B2.78B3.56B
Income towards Parent Company (Quarter)
3.68B2.92B2.74B3.80B2.45B1.31B1.76B2.00B2.94B2.69B2.91B2.77B2.77B3.10B3.22B2.79B2.39B2.77B2.78B3.56B
Preferred Dividend Payments (Quarter)
3.61B2.91B2.72B3.68B2.39B1.13B1.79B2.05B2.89B2.70B3.06B2.74B2.76B3.17B3.19B2.83B2.41B2.79B2.78B3.54B
Net Income towards Common Stockholders (Quarter)
0.07B0.01B0.02B0.12B0.07B0.18B-0.03B-0.05B0.05B-0.02B-0.15B0.03B0.01B-0.06B0.04B-0.03B-0.02B-0.02B-0.01B0.02B
Additional items
EPS (Basic) (Quarter)
0.020.000.010.040.020.06-0.01-0.020.02-0.01-0.040.010.00-0.020.01-0.01-0.010.000.000.01
EPS (Weighted Average and Diluted) (Quarter)
0.020.000.010.040.020.06-0.01-0.020.02-0.01-0.040.010.00-0.020.01-0.01-0.010.000.000.01
Shares Outstanding (Weighted Average) (Quarter)
3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B
Shares Outstanding (Diluted Average) (Quarter)
3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B3.23B
EBITDA (Quarter)
3.61B2.91B2.72B3.68B2.39B1.13B1.79B2.05B2.89B2.70B3.06B2.74B2.76B3.17B3.19B2.83B2.41B2.79B2.78B3.54B
Tax Rate (Quarter)
20.66%19.94%20.12%20.06%20.28%15.83%20.44%20.20%19.83%20.49%20.16%19.92%20.09%19.27%19.81%19.80%19.76%19.58%19.60%19.70%