|
Net Income (Quarter)
|
2.22B | 1.70B | 4.67B | -2.92B | 2.97B | 2.50B | 2.66B | 1.10B | 1.41B | 1.51B | 1.71B | 2.62B | 0.17B | 1.78B | 2.46B | 2.91B | 2.77B | 3.68B | 2.92B | 2.74B | 3.80B | 2.45B | 1.31B | 1.76B | 2.00B | 2.94B | 2.69B | 2.91B | 2.77B | 2.77B | 3.10B | 3.22B | 2.79B | 2.39B | 2.77B | 2.78B |
|
Gains from Investment Securities (Quarter)
|
0.08B | 0.08B | 0.09B | 0.18B | 0.14B | 0.11B | 0.07B | 0.25B | 0.19B | 0.12B | 0.12B | 0.07B | 0.14B | 0.15B | 0.15B | -0.42B | 0.15B | 0.15B | 0.18B | -0.43B | 0.14B | 0.10B | 0.13B | -0.09B | 0.11B | 0.10B | 0.14B | 0.12B | -0.32B | 0.12B | 0.21B | 0.16B | 0.18B | 0.22B | 0.22B | 0.35B |
|
Cash from Operations (Quarter)
|
-0.02B | 0.32B | 4.46B | -0.53B | 4.64B | -1.15B | -0.60B | -2.22B | 4.27B | 1.34B | -2.21B | 8.79B | 2.79B | -2.36B | 5.81B | -5.33B | 10.38B | 5.69B | 1.25B | -0.96B | 3.75B | 4.03B | 4.41B | -0.27B | 3.44B | 1.57B | 0.73B | 1.88B | 2.89B | 0.93B | 3.71B | -0.90B | 3.57B | 8.14B | 5.08B | 2.58B |
|
Change in Net Loans (Quarter)
|
64.25B | 68.97B | 73.48B | 71.11B | 60.54B | 65.66B | 64.06B | 57.85B | 52.42B | 76.03B | 103.92B | 116.01B | 107.88B | 186.47B | 215.42B | 234.81B | 229.28B | 185.40B | 177.77B | 164.73B | 116.02B | 95.67B | 77.93B | 62.58B | 55.03B | 66.22B | 66.32B | 57.46B | 57.25B | 69.16B | 72.99B | 79.56B | 65.57B | 81.38B | 83.30B | 103.62B |
|
Change in Acquisitions & Divestments (Quarter)
|
5.33B | -1.57B | 111.97B | -92.69B | 14.07B | -10.82B | 1.49B | 121.27B | 0.93B | 1.11B | 1.16B | -34.54B | 24.25B | -67.49B | 7.04B | -2.95B | 81.93B | -95.25B | 29.60B | 10.19B | -2.34B | -15.55B | -8.73B | 5.87B | -13.35B | -8.91B | 2.62B | 13.54B | -10.74B | 6.87B | 4.04B | -3.12B | -0.97B | 6.27B | 11.28B | 13.38B |
|
Cash from Investing Activities (Quarter)
|
27.74B | 44.99B | 45.66B | 26.17B | 52.02B | 18.32B | 13.99B | 35.32B | -2.37B | 8.83B | 24.66B | 17.04B | 24.24B | -35.25B | -19.46B | -52.89B | 38.99B | -89.03B | 43.23B | 31.06B | -1.47B | 2.00B | -2.00B | 12.87B | 2.31B | 2.93B | 22.42B | 16.59B | 8.93B | 13.40B | 0.88B | -13.58B | 6.49B | -5.58B | -0.88B | 4.71B |
|
Other financing activities (Quarter)
|
| -0.00B | | | -0.00B | -0.00B | | | -0.00B | -0.05B | -0.03B | -0.05B | -0.03B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.09B | -0.00B | -0.14B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Long-Term Debt Issuances (Quarter)
|
43.04B | 40.87B | 377.31B | -269.58B | 131.57B | -34.69B | 347.92B | -32.86B | 167.03B | -73.42B | 84.64B | 376.56B | 73.63B | 221.52B | 114.07B | 56.04B | 23.15B | 478.74B | 167.17B | -645.91B | 136.36B | 95.58B | 78.90B | -173.50B | 64.86B | 48.23B | 17.34B | 75.08B | 43.85B | -12.06B | 40.61B | 47.14B | 65.60B | 63.67B | -7.84B | 55.49B |
|
Long-Term Debt Repayments (Quarter)
|
163.85B | -18.35B | 350.37B | -192.74B | 65.61B | 251.86B | -105.75B | 63.67B | 150.25B | 199.27B | 45.26B | 136.33B | 159.39B | 109.31B | 212.28B | -28.44B | 223.44B | 205.97B | -317.29B | 15.80B | 128.70B | 105.98B | -157.36B | 63.65B | 52.75B | 46.51B | 91.58B | -131.17B | 26.36B | 15.13B | 158.83B | -92.17B | 34.84B | 118.08B | -41.69B | 56.31B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | -0.09B | 5.74B | -7.87B | 7.65B | -0.94B | 2.54B | 4.84B |
|
Cash from Financing Activities (Quarter)
|
-37.42B | -46.70B | -45.38B | -31.69B | -57.86B | -19.03B | -13.11B | -32.87B | -2.94B | -12.97B | -17.17B | -29.35B | -7.90B | 20.89B | 14.12B | 74.03B | 27.72B | -6.47B | -46.17B | -29.42B | -1.90B | -11.30B | -1.98B | -11.93B | -6.24B | -4.86B | -23.30B | -17.81B | -14.31B | -12.33B | -5.26B | 15.15B | -10.80B | -3.09B | -3.84B | -6.59B |
|
Change in Cash (Quarter)
|
-9.70B | -1.39B | 4.74B | -6.06B | -1.19B | -1.86B | 0.29B | 0.23B | -1.03B | -2.81B | 5.28B | -3.52B | 19.14B | -16.72B | 0.47B | 15.81B | 77.09B | -89.81B | -1.69B | 0.67B | 0.38B | -5.27B | 0.43B | 0.67B | -0.49B | -0.36B | -0.16B | 0.67B | -2.49B | 2.00B | -0.68B | 0.68B | -0.74B | -0.52B | 0.36B | 0.70B |
|
Free Cash Flow (Quarter)
|
-0.02B | 0.32B | 4.46B | -0.53B | 4.64B | -1.15B | -0.60B | -2.22B | 4.27B | 1.34B | -2.21B | 8.79B | 2.79B | -2.36B | 5.81B | -5.33B | 10.38B | 5.69B | 1.25B | -0.96B | 3.75B | 4.03B | 4.41B | -0.27B | 3.44B | 1.57B | 0.73B | 1.88B | 2.89B | 0.93B | 3.71B | -0.90B | 3.57B | 8.14B | 5.08B | 2.58B |
|
Net Cash Flow (Quarter)
|
-9.70B | -1.39B | 4.74B | -6.06B | -1.19B | -1.86B | 0.29B | 0.23B | -1.03B | -2.81B | 5.28B | -3.52B | 19.14B | -16.72B | 0.47B | 15.81B | 77.09B | -89.81B | -1.69B | 0.67B | 0.38B | -5.27B | 0.43B | 0.67B | -0.49B | -0.36B | -0.16B | 0.67B | -2.49B | 2.00B | -0.68B | 0.68B | -0.74B | -0.52B | 0.36B | 0.70B |