Flywire Growth Metrics (2020-2025) | FLYW

Growth Metrics Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 135.72%4.43%2.93%5.38%1.87%5.42%53.21%60.13%60.83%56.40%26.22%3.96%6.17%11.58%1.60%
Assets Growth (3y) 58.45%19.85%25.79%20.60%20.27%22.53%25.25%
Assets (QoQ) 7.39%2.71%-4.74%-0.62%5.85%5.16%-7.91%2.83%53.85%9.91%-7.50%0.00%24.16%-9.48%-5.53%5.09%13.06%
Capital Expenditures Growth (1y) 220.51%-1,370.52%-93.08%-67.69%-82.22%107.03%371.57%-70.45%-13.38%-77.55%-46.99%83.68%-19.49%53.03%-26.67%56.73%3.20%
Capital Expenditures Growth (3y) -20.97%-41.46%-44.27%-44.03%-50.13%26.50%22.39%-5.25%-10.38%
Capital Expenditures Growth (5y) -16.33%
Capital Expenditures (QoQ) -40.29%347.72%35.10%-11.26%-336.69%102.44%530.39%-51.17%-6.37%63.61%-60.50%43.16%-75.74%286.36%36.86%-37.25%-53.88%85.15%192.51%-58.68%
Cash & Equivalents Growth (1y) 270.35%-12.49%-22.24%-9.39%-10.57%-9.02%82.75%87.47%89.25%64.39%-11.46%-24.35%-69.22%-53.70%-37.19%
Cash & Equivalents Growth (3y) 84.61%9.39%7.95%8.72%-19.54%-11.53%0.54%
Cash & Equivalents (QoQ) 9.01%-14.20%-5.09%-1.41%-3.15%-0.02%-6.33%0.30%94.54%2.57%-5.44%-12.88%4.77%-12.35%-61.53%31.06%42.14%
Cash from Investing Activities Growth (1y) -1,520.69%-17,397.26%11.27%-146.01%-111.99%96.35%-41.47%29.75%91.51%-1,504.86%18.12%-3,616.03%-8,752.49%66.70%-15,611.49%168.25%103.70%
Cash from Investing Activities Growth (3y) -42.90%-367.83%-0.92%-141.08%-151.67%42.02%-466.70%170.61%31.58%
Cash from Investing Activities Growth (5y) 63.12%
Cash from Investing Activities (QoQ) 40.29%-347.72%443.18%-276.66%-544.64%97.73%-77.96%-713.89%88.91%11.91%11.63%1.59%-1,994.90%95.51%-3,910.57%-134.43%92.12%-2,020.45%117.42%-87.31%
Cash from Operations Growth (1y) -13.73%-157.51%-14.96%-137.35%-101.22%647.02%-22.59%54.60%34,062.77%42.33%-82.74%-302.02%296.82%-147.79%-112.10%203.07%-15.42%
Cash from Operations Growth (3y) 52.80%64.83%-37.07%-38.93%154.11%-54.95%-68.11%57.15%945.23%
Cash from Operations Growth (5y) 64.30%
Cash from Operations (QoQ) 2.30%-210.86%291.62%-60.30%-168.20%-121.59%37.75%98.71%30,740.88%-149.66%76.95%1,068.14%28.41%-163.76%49.28%1,055.62%-115.46%-182.97%124.65%684.17%
EBITDA Margin Growth (1y) 1,878.00138.00-932.00262.00711.00-1901.001,910.001,157.002,525.001,131.00805.00-235.00367.002,184.00-2513.00543.00917.00-1452.00
EBITDA Margin Growth (3y) 5,114.00-632.001,783.001,184.003,603.001,414.00202.001,465.003,809.001,863.00
EBITDA Margin Growth (5y) 6,398.00100.00
EBITDA Margin (QoQ) 8,093.00-2570.00-564.00-3080.006,352.00-3639.00629.00-2631.003,740.00171.00-123.00-1263.002,346.00-155.00-1163.00-661.004,163.00-4851.001,893.00-288.001,794.00
EBIT Growth (1y) 50.15%104.80%-246.43%-9.85%-130.15%-67.09%9.26%7.55%3.39%225.47%-7.01%9.21%6.07%70.54%42.41%-84.27%42.96%59.12%
EBIT Growth (3y) -3.50%29.94%-49.84%2.67%-27.82%22.24%17.61%-15.65%19.71%106.70%
EBIT Growth (5y) 9.90%42.87%
EBIT Margin Growth (1y) 4,338.00350.00-1112.00337.00-1033.00-1253.00727.00404.001,097.00580.00285.00173.00458.00329.00506.00-301.00840.00319.00
EBIT Margin Growth (3y) 4,402.00-324.00-100.00915.00522.00-344.001,518.00277.002,394.001,228.00
EBIT Margin Growth (5y) 5,699.00324.00
EBIT Margin (QoQ) 7,669.00-2184.00-540.00-607.003,681.00-3646.00909.00-1977.003,461.00-1666.00587.00-1284.002,944.00-1961.00475.00-1000.002,815.00-1784.00-332.00141.002,294.00
EBIT (QoQ) 135.73%-155.02%-116.94%-16.89%246.79%-193.07%31.21%-144.89%120.99%-356.60%29.91%-155.91%170.72%-184.37%40.54%-164.75%228.40%-128.49%-90.27%18.05%458.17%
EBT Growth (1y) -13.66%113.68%-191.61%-14.15%-27.11%-128.97%79.92%66.15%30.87%480.47%261.57%-40.91%41.40%168.27%-562.14%-9.60%45.39%2.06%
EBT Growth (3y) 0.04%33.04%43.35%18.35%19.85%43.52%-14.45%19.44%39.52%131.56%
EBT Growth (5y) 20.40%45.17%
EBT Margin Growth (1y) 1,785.00376.00-908.00384.00815.00-1840.001,661.001,149.002,168.001,238.00594.00-57.00963.001,025.00-1589.0025.00507.00-390.00
EBT Margin Growth (3y) 4,768.00-226.001,347.001,476.003,946.00424.00666.001,117.003,637.001,873.00
EBT Margin Growth (5y) 6,238.00409.00
EBT Margin (QoQ) 7,769.00-2176.00-853.00-2955.006,359.00-3460.00440.00-2524.003,704.0041.00-73.00-1504.002,775.00-603.00-724.00-484.002,837.00-3217.00890.00-3.001,940.00
EBT (QoQ) 130.77%-170.45%-147.96%-111.44%157.85%-196.14%2.94%-135.45%86.82%33.36%-63.63%-380.89%172.55%-71.70%-242.70%-99.98%432.16%-148.76%66.16%0.36%720.75%
Enterprise Value Growth (1y) -257.04%13.05%22.49%9.81%11.00%9.52%-81.71%-86.40%-88.10%-74.05%-6.73%6.65%58.75%51.97%44.60%
Enterprise Value Growth (3y) -81.74%-11.04%-14.55%-16.21%11.61%8.89%-2.42%
Enterprise Value (QoQ) -8.66%14.07%5.04%1.94%3.13%0.02%6.29%0.31%-94.54%-2.57%5.44%7.76%-19.29%10.28%58.22%-7.40%-37.60%
EPS (Basic) Growth (1y) 60.39%66.67%47.62%75.63%36.38%-140.00%90.49%70.00%31.82%325.00%207.15%-68.29%25.71%244.44%-1,241.50%33.14%12.07%-22.58%
EPS (Basic) Growth (3y) 44.41%14.47%27.10%50.26%31.44%45.81%-5.16%30.37%23.63%100.00%
EPS (Basic) Growth (5y) 35.43%31.95%
EPS (Basic) (QoQ) 106.87%-450.00%-95.37%15.71%128.92%-210.00%9.09%-120.00%81.82%73.85%-186.81%-400.00%160.00%-87.55%-550.44%-120.72%378.20%-141.27%73.62%-190.27%344.94%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%47.62%36.38%-150.00%90.49%70.00%31.82%300.00%207.15%-68.29%25.71%275.00%-1,196.76%33.14%12.07%-23.33%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%27.10%31.44%55.36%-3.77%30.37%23.63%97.89%
EPS (Weighted Average and Diluted) Growth (5y) 41.88%
EPS (Weighted Average and Diluted) (QoQ) -625.00%123.13%-237.50%9.09%-120.00%81.82%73.85%-186.81%-400.00%153.33%-85.99%-550.44%-120.72%369.23%-140.97%72.54%-190.27%334.73%
FCF Margin Growth (1y) -1569.00-4596.00965.00-9114.00-1447.006,386.00390.001,397.003,798.00230.00-1101.00-1309.008,009.00-8373.00-2707.003,366.00-3968.00
FCF Margin Growth (3y) 783.002,020.00254.00-9025.0010,361.00-1758.00-3418.003,455.007,839.00
FCF Margin Growth (5y) 4,824.00
FCF Margin (QoQ) 948.00-7531.0010,743.00-5728.00-2079.00-1970.00664.001,939.005,753.00-7966.001,672.004,340.002,185.00-9297.001,464.0013,657.00-14198.00-3631.007,537.006,323.00
Free Cash Flow Growth (1y) -24.06%-126.85%-5.18%-142.61%-104.75%1,293.02%-24.67%55.51%10,356.54%43.18%-79.81%-293.71%298.68%-148.01%-111.17%198.46%-15.44%
Free Cash Flow Growth (3y) 54.71%66.14%-33.10%-40.04%168.89%-101.66%-67.91%55.01%603.23%
Free Cash Flow Growth (5y) 65.68%
Free Cash Flow (QoQ) 4.18%-224.98%262.04%-64.01%-136.83%-389.61%34.36%95.98%9,342.57%-151.16%76.57%1,025.88%29.02%-164.25%48.71%1,037.55%-115.54%-182.63%123.92%705.15%
Gross Margin Growth (1y) 471.00-35.00-605.00-76.00-391.00-426.00316.00138.00127.0080.00-90.00-47.00149.0013.0030.00-104.00155.0089.00
Gross Margin Growth (3y) 207.00-381.00-379.0015.00-115.00-333.00256.00-13.00431.00182.00
Gross Margin Growth (5y) 510.00-279.00
Gross Margin (QoQ) 1,605.00-673.00-163.00-298.001,100.00-1243.00365.00-613.001,065.00-501.00187.00-624.001,017.00-671.00231.00-428.00882.00-655.0097.00-170.00816.00
Gross Profit Growth (1y) 66.77%60.39%42.21%42.00%44.42%33.14%48.65%48.95%52.98%30.83%35.91%20.16%24.84%27.38%17.41%15.31%30.05%29.07%
Gross Profit Growth (3y) 54.45%40.84%42.16%36.47%40.24%30.43%33.36%27.32%35.43%29.09%
Gross Profit Growth (5y) 43.01%35.65%
Gross Profit (QoQ) 120.36%-27.54%32.45%-21.14%111.92%-35.75%32.25%-19.80%95.37%-28.27%32.52%-17.63%67.09%-25.48%17.16%-14.42%70.48%-31.32%15.07%-3.48%69.20%
Interest Coverage Ratio Growth (1y) 44.52%120.67%-974.40%-212.92%-382.55%-55.40%36.68%-95.68%-189.84%1,201.86%-232.80%34.15%29.38%33.23%57.34%63.86%93.10%-82.98%
Interest Coverage Ratio Growth (3y) -97.98%133.99%-182.89%-59.17%-114.56%97.77%3.49%22.49%47.93%43.44%
Interest Coverage Ratio Growth (5y) 17.68%23.77%
Interest Coverage Ratio (QoQ) 142.83%-147.74%-135.11%-15.40%270.35%-332.46%31.53%-77.95%115.74%-430.03%-111.63%-163.58%170.72%-184.37%58.12%-182.66%233.41%-127.01%64.52%46.06%429.14%
Net Cash Flow Growth (1y) -83.08%-573.44%-150.86%-103.90%-883.65%124.52%1.98%78.27%1,958.33%22.91%-78.80%-2,987.83%-92.96%-423.31%-721.85%168.00%376.18%
Net Cash Flow Growth (3y) 190.98%12.57%-42.46%-31.26%117.27%0.86%-143.30%87.22%101.92%
Net Cash Flow Growth (5y) 52.55%
Net Cash Flow (QoQ) 4.79%217.98%615.99%-99.29%-3,032.52%65.84%45.16%-42.65%191.75%-236.56%87.84%12,300.59%-93.93%-298.66%-109.94%127.83%-378.56%-404.99%117.37%94.86%
Net Income Growth (1y) -13.43%91.42%-179.86%-17.30%-31.14%-142.75%74.85%63.71%29.35%349.13%145.36%-68.80%17.44%265.46%-2,018.65%33.09%13.49%-23.82%
Net Income Growth (3y) -1.67%26.80%32.37%10.43%8.55%57.30%-29.84%25.72%20.39%107.51%
Net Income Growth (5y) 5.58%41.51%
Net Income (QoQ) 132.64%-177.21%-114.64%-109.73%155.08%-212.88%10.03%-134.48%82.05%33.59%-29.82%-356.50%163.30%-87.91%-583.06%-123.26%380.23%-163.48%83.15%-188.63%346.78%
Net Income towards Common Stockholders Growth (1y) -13.46%763.79%-179.58%-17.23%-31.08%-142.75%89.99%63.71%29.35%349.13%213.99%-68.80%17.44%265.46%-1,335.35%33.09%13.49%-23.82%
Net Income towards Common Stockholders Growth (3y) -1.66%109.53%32.36%10.45%8.56%57.30%-12.12%25.72%20.39%107.51%
Net Income towards Common Stockholders Growth (5y) 5.58%91.29%
Net Income towards Common Stockholders (QoQ) 107.23%-448.75%-114.55%-109.70%155.05%-212.88%10.03%-134.48%82.05%73.57%-226.22%-356.50%163.30%-87.91%-583.06%-123.26%380.23%-140.88%73.83%-188.63%346.78%
Net Margin Growth (1y) 1,826.001,199.00-981.00352.00701.00-1923.002,040.001,182.002,228.001,312.00283.00-155.00642.001,617.00-1481.00233.00428.00-1000.00
Net Margin Growth (3y) 4,754.00588.001,342.001,379.003,571.001,006.00842.001,260.003,299.001,929.00
Net Margin Growth (5y) 5,825.001,206.00
Net Margin (QoQ) 7,010.00-1489.00-710.00-2986.006,384.00-3669.00623.00-2637.003,761.00294.00-236.00-1591.002,844.00-735.00-673.00-794.003,819.00-3833.001,041.00-599.002,391.00
Operating Income Growth (1y) 50.15%104.80%-246.43%-9.85%-130.15%-67.09%9.26%7.55%3.39%225.47%-7.01%9.21%6.07%70.54%42.41%-84.27%42.96%59.12%
Operating Income Growth (3y) -3.50%29.94%-49.84%2.67%-27.82%22.24%17.61%-15.65%19.71%106.70%
Operating Income Growth (5y) 9.90%42.87%
Operating Income (QoQ) 135.73%-155.02%-116.94%-16.89%246.79%-193.07%31.21%-144.89%120.99%-356.60%29.91%-155.91%170.72%-184.37%40.54%-164.75%228.40%-128.49%-90.27%18.05%458.17%
Operating Margin Growth (1y) 4,338.00350.00-1112.00337.00-1033.00-1253.00727.00404.001,097.00580.00285.00173.00458.00329.00506.00-301.00840.00319.00
Operating Margin Growth (3y) 4,402.00-324.00-100.00915.00522.00-344.001,518.00277.002,394.001,228.00
Operating Margin Growth (5y) 5,699.00324.00
Operating Margin (QoQ) 7,669.00-2184.00-540.00-607.003,681.00-3646.00909.00-1977.003,461.00-1666.00587.00-1284.002,944.00-1961.00475.00-1000.002,815.00-1784.00-332.00141.002,294.00
Profit After Tax Growth (1y) -13.43%91.42%-179.86%-17.30%-31.14%-142.75%89.99%63.71%29.35%349.13%213.99%-68.80%17.44%265.46%-1,335.35%33.09%13.49%-23.82%
Profit After Tax Growth (3y) -1.67%26.80%32.37%10.43%8.55%57.30%-12.12%25.72%20.39%107.51%
Profit After Tax Growth (5y) 5.58%41.51%
Profit After Tax (QoQ) 132.64%-177.21%-114.64%-109.73%155.08%-212.88%10.03%-134.48%82.05%73.57%-226.22%-356.50%163.30%-87.91%-583.06%-123.26%380.23%-140.88%73.83%-188.63%346.78%
Property, Plant & Equipment (Net) Growth (1y) 85.10%53.65%39.22%41.04%41.61%26.96%25.98%13.64%9.21%16.14%16.03%13.39%11.57%10.60%15.11%
Property, Plant & Equipment (Net) Growth (3y) 43.69%31.34%26.72%22.04%19.94%17.71%18.94%
Property, Plant & Equipment (Net) (QoQ) 15.31%8.65%6.76%14.87%4.48%10.08%7.19%2.99%3.67%-0.70%3.00%9.53%3.57%-2.96%1.35%8.58%7.79%
Return on Assets Growth (1y) -4.00-2.00-1.001.006.005.004.004.003.000.001.001.00-3.00
Return on Assets Growth (3y) 5.004.004.006.007.00
Return on Assets (QoQ) -1.000.00-1.00-2.002.001.001.003.001.000.000.003.00-2.000.000.00-1.00
Return on Capital Employed Growth (1y) -5.00-4.00-3.00-1.003.003.003.003.002.002.001.002.002.00
Return on Capital Employed Growth (3y) 0.002.001.004.007.00
Return on Capital Employed (QoQ) -1.000.00-2.00-1.000.001.000.002.001.000.000.001.001.00-1.001.001.00
Return on Equity Growth (1y) -36.005.00-6.00-3.00-1.002.009.007.006.005.004.000.001.001.00-4.00
Return on Equity Growth (3y) -31.0012.007.005.006.007.009.00
Return on Equity (QoQ) -42.009.00-1.000.00-1.00-3.002.001.001.004.001.000.000.003.00-3.000.000.00-1.00
Return on Invested Capital Growth (1y) -32.001.00-5.00-3.00-3.00-1.002.000.001.0031.003.008.009.00-25.000.00
Return on Invested Capital Growth (3y) -35.0031.000.005.007.005.005.00
Return on Invested Capital (QoQ) -35.004.00-1.000.00-2.00-1.001.000.00-1.002.00-1.000.0030.00-26.004.001.00-4.00-2.00
Return on Sales Growth (1y) 18.002.00-10.004.007.00-19.0018.0012.0022.0013.005.00-2.006.0016.00-22.002.004.00-10.00
Return on Sales Growth (3y) 48.00-4.0013.0014.0036.0010.001.0013.0033.0019.00
Return on Sales Growth (5y) 58.002.00
Return on Sales (QoQ) 80.00-25.00-7.00-30.0064.00-37.006.00-26.0038.001.000.00-16.0028.00-7.00-7.00-8.0038.00-46.0018.00-6.0024.00
Revenue Growth (1y) 55.64%61.07%54.66%43.48%52.90%40.49%42.14%46.17%50.11%29.50%37.63%20.93%22.16%27.16%16.91%16.96%27.21%27.63%
Revenue Growth (3y) 52.87%43.10%44.63%36.37%41.01%32.25%31.76%27.39%32.63%28.09%
Revenue Growth (5y) 40.89%36.60%
Revenue (QoQ) 77.15%-21.04%35.39%-17.81%83.33%-24.18%25.60%-12.42%68.44%-23.29%29.16%-10.06%45.31%-18.47%13.48%-9.14%51.25%-25.04%13.53%-1.17%51.75%
Share-based Compensation Growth (1y) 168.15%244.51%-46.98%252.13%207.02%130.03%56.56%34.83%32.72%59.36%72.52%49.97%45.69%33.07%22.75%2.70%7.52%
Share-based Compensation Growth (3y) 121.90%132.88%12.72%92.39%81.07%69.60%49.11%27.58%27.63%
Share-based Compensation Growth (5y) 76.48%
Share-based Compensation (QoQ) -5.02%953.25%-76.88%15.94%22.03%62.09%53.54%1.09%-8.57%10.32%32.23%-0.49%9.78%19.43%14.95%-3.34%0.27%10.17%-3.82%1.20%
Shareholder's Equity Growth (1y) 657.66%720.16%689.76%718.44%-2.62%-2.69%-0.06%2.52%6.17%63.36%63.13%62.60%63.43%8.76%3.64%-1.60%-1.26%-1.67%
Shareholder's Equity Growth (3y) 98.03%128.04%126.47%130.89%19.11%20.02%19.11%17.94%19.66%20.44%
Shareholder's Equity Growth (5y) 62.42%65.84%
Shareholder's Equity (QoQ) 7.67%-3.97%5.45%714.38%2.68%-1.13%-0.85%-3.26%2.61%1.54%1.71%0.19%57.88%1.39%1.38%0.70%5.07%-3.38%-3.74%1.04%4.63%
Tax Rate Growth (1y) 20.001,124.00477.00-283.00-322.00-4598.00-2865.00-759.00-230.004,924.0010,223.00-2233.00-4377.00-3384.00-12577.005,262.00-8808.003,227.00
Tax Rate Growth (3y) -532.001,449.007,834.00-3274.00-4929.00-3059.00-5220.002,271.00-13415.004,766.00
Tax Rate Growth (5y) -13717.001,292.00
Tax Rate (QoQ) -616.00-1035.001,589.0083.00487.00-1683.00830.0044.00-3789.0050.002,937.00572.001,365.005,349.00-9519.00-1573.002,358.00-3844.008,321.00-15642.0014,392.00
Total Debt Growth (1y) 15.30%26.15%5.09%27.83%-20.90%
Total Debt (QoQ) 32.63%4.80%-16.84%9.13%10.49%27.48%-48.54%