Flywire Corp Ratios

Ratios Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 71.97%75.25%74.50%72.89%73.30%73.70%
EBT Margin -20.61%-13.87%-12.89%-12.91%-1.08%0.38%
EBIT Margin -18.39%-12.00%-6.59%-10.44%-5.34%-1.47%
EBITDA Margin -21.12%-8.67%-14.05%-14.12%-1.32%-0.10%
Operating Margin -18.39%-12.00%-6.59%-10.44%-5.34%-1.47%
Net Margin -21.19%-8.44%-13.97%-13.60%-2.13%0.59%
FCF Margin 0.34%-12.42%8.00%4.46%19.75%19.86%
Efficiency
Assets Average 455.64M657.07M877.01M1,101.09M
Equity Average -78.52M200.22M482.05M634.01M800.44M
Invested Capital -75.28M-57.41M553.50M606.21M786.12M814.77M
Asset Utilization Ratio 0.440.440.460.45
Leverage & Solvency
Interest Coverage Ratio -6.98-6.24-6.56-24.95-53.80-13.49
Debt to Equity -1.030.200.26
Debt Ratio 0.310.150.18
Equity Ratio -0.300.750.710.730.73
Times Interest Earned -6.98-6.24-6.56-24.95-53.80-13.49
Valuation
Enterprise Value -109.05M3,594.82M2,316.04M2,156.11M1,954.39M
Market Capitalization 3,984.18M2,667.22M2,810.72M2,565.48M
Return Ratios
Return on Sales -0.21%-0.08%-0.14%-0.14%-0.02%-0.01%
Return on Capital Employed -0.04%-0.06%-0.04%-0.01%
Return on Invested Capital 0.14%
Return on Assets -0.06%-0.06%-0.01%-0.01%
Return on Equity 0.14%-0.14%-0.09%-0.01%-0.01%