|
Revenue
|
94.92M | 131.78M | 201.15M | 289.38M | 403.09M | 492.14M |
|
Cost of Revenue
|
26.61M | 32.61M | 51.30M | 78.46M | 107.62M | 129.44M |
|
Gross Profit
|
68.31M | 99.17M | 149.85M | 210.92M | 295.47M | 362.71M |
|
Research & Development
|
15.01M | 24.50M | 31.30M | 50.26M | 62.03M | 66.64M |
|
Selling, General & Administrative
|
34.03M | 42.68M | 61.62M | 82.95M | 107.62M | 125.84M |
|
Other Operating Expenses
|
1.90M | -13.44M | -30.16M | -41.82M | -11.23M | 1.62M |
|
Operating Expenses
|
112.38M | 147.60M | 214.41M | 319.60M | 424.61M | 499.40M |
|
Operating Income
|
-17.46M | -15.81M | -13.26M | -30.22M | -21.52M | -7.25M |
|
EBIT
|
-17.46M | -15.81M | -13.26M | -30.22M | -21.52M | -7.25M |
|
Interest & Investment Income
|
| | | 3.24M | 13.35M | 21.44M |
|
Other Non Operating Income
|
0.48M | 0.70M | 0.11M | -9.17M | 4.19M | -11.79M |
|
Non Operating Income
|
-2.11M | -2.46M | -12.67M | -7.14M | 17.17M | 9.12M |
|
EBT
|
-19.57M | -18.28M | -25.93M | -37.36M | -4.35M | 1.86M |
|
Tax Provisions
|
0.56M | -7.17M | 2.16M | 3.70M | 4.21M | 7.75M |
|
Profit After Tax
|
-20.12M | -11.11M | -28.09M | -39.35M | -8.57M | 2.90M |
|
Income from Continuing Operations
|
-20.13M | -11.11M | -28.09M | -41.05M | -8.57M | -5.89M |
|
Consolidated Net Income
|
-20.13M | -11.11M | -28.09M | -41.05M | -8.57M | -5.89M |
|
Income towards Parent Company
|
-20.13M | -11.11M | -28.09M | -41.05M | -8.57M | -5.89M |
|
Net Income towards Common Stockholders
|
-20.12M | -11.12M | -28.10M | -39.35M | -8.57M | 2.90M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 99.80M | 104.68M | 109.00M | 121.41M | 124.42M |
|
Shares Outstanding (Diluted Average)
|
| 18.39M | 71.17M | 107.94M | 114.83M | 129.34M |
|
EBITDA
|
-20.05M | -11.42M | -28.27M | -40.86M | -5.33M | -0.49M |
|
Tax Rate
|
| 39.23% | | | | |