Flywire reported revenue of $167.74M and net income of -$8.15M for the quarter ended Jun 2026, up 27.2% year over year. This income statement covers 25 quarters of results from Jun 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||
| Revenue | 67.79M | 51.39M | 64.55M | 56.54M | 95.23M | 73.05M | 94.36M | 84.87M | 123.32M | 100.55M | 114.10M | 103.68M | 156.81M | 117.55M | 133.45M | 131.89M | 200.14M | 157.54M | 188.11M | 167.74M | |||||
| Operating items | |||||||||||||||||||||||||
| Research & DevelopmentR&D | 12.54M | 15.90M | 17.61M | 18.89M | 21.67M | 20.29M | 24.43M | 27.27M | 27.08M | 28.83M | 30.08M | 31.77M | 34.23M | 33.35M | 36.57M | 38.38M | 41.91M | 40.13M | 40.49M | 38.91M | |||||
| Selling, General & AdministrativeSG&A | 14.68M | 17.48M | 18.82M | 20.02M | 24.25M | 19.86M | 28.11M | 24.58M | 26.86M | 28.07M | 31.60M | 31.96M | 31.07M | 31.22M | 33.06M | 30.18M | 36.01M | 36.24M | 39.95M | 38.47M | |||||
| Restructuring CostsRestructuring | 7.34M | 1.35M | |||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 29.48M | 28.35M | 35.23M | 35.02M | 45.66M | 42.28M | 48.38M | 49.82M | 57.49M | 53.68M | 58.39M | 55.73M | 71.25M | 58.75M | 67.47M | 70.99M | 89.97M | 82.13M | 96.88M | 93.14M | |||||
| Operating ExpensesOpex | 56.69M | 61.72M | 71.66M | 73.93M | 91.58M | 82.42M | 100.92M | 101.68M | 111.44M | 110.57M | 120.07M | 119.46M | 136.54M | 123.33M | 144.44M | 140.90M | 167.88M | 158.51M | 177.33M | 170.51M | |||||
| Operating IncomeOp. Inc | 11.10M | -10.33M | -7.10M | -17.40M | 3.65M | -9.37M | -6.57M | -16.81M | 11.89M | -10.03M | -5.96M | -15.79M | 20.27M | -5.78M | -10.99M | -9.01M | 32.25M | -0.96M | 10.78M | -2.77M | |||||
| EBIT | 11.10M | -10.33M | -7.10M | -17.40M | 3.65M | -9.37M | -6.57M | -16.81M | 11.89M | -10.03M | -5.96M | -15.79M | 20.27M | -5.78M | -10.99M | -9.01M | 32.25M | -0.96M | 10.78M | -2.77M | |||||
| Non-operating items | |||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.54M | 0.22M | 0.22M | 0.30M | 0.40M | 0.31M | 0.10M | 0.10M | 0.10M | 0.07M | 0.14M | 0.13M | 0.13M | 0.14M | 0.72M | 1.06M | 1.20M | 0.54M | 0.30M | 0.31M | |||||
| Interest & Investment IncomeInt & Inv Inc | 0.18M | 1.27M | 1.79M | 1.94M | 1.94M | 3.84M | 5.64M | 5.88M | 5.72M | 4.97M | 4.87M | 2.93M | 1.09M | 0.77M | 0.85M | 0.92M | 0.66M | ||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.21M | 0.60M | -2.33M | -5.24M | -7.52M | 5.92M | 1.47M | -0.76M | -4.23M | 7.71M | -4.38M | 1.00M | 5.46M | -13.87M | 3.58M | 3.95M | -0.63M | 0.97M | 3.29M | -2.89M | |||||
| Non Operating IncomeNon Op. Inc. | -0.76M | 0.39M | -2.54M | -5.32M | -6.65M | 7.38M | 3.30M | 1.10M | -0.49M | 13.25M | 1.36M | 6.58M | 10.30M | -9.13M | 5.94M | 3.98M | -1.05M | 1.28M | 3.91M | -2.55M | |||||
| Net income details | |||||||||||||||||||||||||
| EBT | 10.34M | -9.94M | -9.65M | -22.72M | -3.00M | -2.00M | -3.27M | -15.71M | 11.39M | 3.23M | -4.60M | -9.20M | 30.57M | -14.90M | -5.04M | -5.03M | 31.20M | 0.31M | 14.69M | -5.32M | |||||
| Tax ProvisionsTaxes | 0.35M | 4.62M | 0.50M | 1.08M | 1.28M | -10.70M | 0.42M | 1.11M | 0.75M | 1.94M | 1.61M | 4.68M | -8.33M | 9.79M | -0.88M | 6.98M | 1.57M | 1.64M | 2.17M | 2.83M | |||||
| Profit After TaxPAT | 9.99M | -11.39M | -10.24M | -23.84M | -4.54M | -2.23M | -4.06M | -17.54M | 10.64M | 1.79M | -7.58M | -13.88M | 44.50M | -20.28M | -4.16M | -12.01M | 29.63M | -2.68M | 12.52M | -8.15M | |||||
| Income from Continuing OperationsIncome (Continuing) | 9.99M | -14.56M | -10.15M | -23.80M | -4.27M | 8.70M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -24.69M | -4.16M | -12.01M | 29.63M | -1.33M | 12.52M | -8.15M | |||||
| Consolidated Net IncomeConsol Net Inc. | 9.99M | -14.56M | -10.15M | -23.80M | -4.27M | 8.70M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -24.69M | -4.16M | -12.01M | 29.63M | -1.33M | 12.52M | -8.15M | |||||
| Income towards Parent CompanyParent Net Inc | 9.99M | -11.28M | -10.15M | -23.80M | -4.27M | -1.13M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -24.69M | -4.16M | -12.01M | 29.63M | -1.33M | 12.52M | -8.15M | |||||
| Net Income towards Common StockholdersNet Income | 9.99M | -11.28M | -10.15M | -23.80M | -4.27M | -1.13M | -3.68M | -16.81M | 10.64M | 1.29M | -6.22M | -13.88M | 38.90M | -15.90M | -4.16M | -12.01M | 29.63M | 0.03M | 12.52M | -8.15M | |||||
| Additional items | |||||||||||||||||||||||||
| EPS (Basic) | 0.10 | -0.16 | -0.10 | -0.22 | -0.04 | -0.01 | -0.03 | -0.15 | 0.09 | 0.01 | -0.05 | -0.11 | 0.31 | -0.13 | -0.03 | -0.10 | 0.24 | 0.00 | 0.10 | -0.07 | |||||
| EPS (Diluted) | 0.08 | -0.16 | -0.10 | -0.22 | -0.04 | -0.01 | -0.03 | -0.15 | 0.08 | 0.01 | -0.05 | -0.11 | 0.30 | -0.12 | -0.03 | -0.10 | 0.23 | 0.00 | 0.10 | -0.07 | |||||
| Shares Outstanding | 104.49M | 71.17M | 106.74M | 107.43M | 107.93M | 107.94M | 109.79M | 111.13M | 116.49M | 114.83M | 123.14M | 124.56M | 124.89M | 124.27M | 123.24M | 121.85M | 122.43M | 122.38M | 122.18M | 122.40M | |||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 118.45M | 71.17M | 106.74M | 107.43M | 107.93M | 107.94M | 109.79M | 111.13M | 125.48M | 114.83M | 123.14M | 124.56M | 129.16M | 129.34M | 123.24M | 121.85M | 127.68M | 127.75M | 127.95M | 122.40M | |||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 98.68M | 71.17M | 101.09M | 101.91M | 104.28M | 107.47M | 108.73M | 109.91M | 119.38M | 120.70M | 122.26M | 123.23M | 122.58M | 122.18M | 120.20M | 120.31M | 120.24M | 120.09M | 121.45M | 121.61M | |||||
| EBITDA | 11.10M | -10.33M | -7.10M | -17.40M | 3.65M | -9.37M | -6.57M | -16.81M | 11.89M | -10.03M | -5.96M | -15.79M | 20.27M | -5.78M | -10.99M | -9.01M | 32.25M | -0.96M | 10.78M | -2.77M | |||||
| Interest ExpensesInt Expense | 0.54M | 0.22M | 0.22M | 0.30M | 0.40M | 0.31M | 0.10M | 0.10M | 0.10M | 0.07M | 0.14M | 0.13M | 0.13M | 0.14M | 0.72M | 1.06M | 1.20M | 0.54M | 0.30M | 0.31M | |||||
| Tax Rate | 3.35% | -46.44% | -5.18% | -4.74% | -42.64% | 536.07% | -12.77% | -7.05% | 6.60% | 60.09% | -35.09% | -50.82% | -27.24% | -65.68% | 17.53% | -138.90% | 5.03% | 528.62% | 14.77% | -53.23% |