Fluent Cash Flow Statement (2010-2025) | FLNT

Cash Flow Statement Dec2010 Dec2011 Dec2012 Dec2013 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-6.26M-5.18M-2.45M3.83M-2.01M-56.94M3.11M-67.49M-31.94M4.25M-33.63M-1.90M-6.28M-11.63M-7.94M-2.38M-8.27M-7.22M-7.56M-4.03M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
1.23M1.20M1.15M1.18M0.99M0.86M0.80M1.44M1.06M0.94M0.96M0.80M0.60M0.43M0.46M0.48M0.34M0.33M0.48M1.10M
Deferred Taxes (Quarter)
0.20M2.12M-2.34M
Cash from Discontinued Operations (Quarter)
Gains from Sales and Divestitures (Quarter)
0.09M0.08M0.08M0.08M
Gains from Investment Securities (Quarter)
0.62M0.02M0.63M0.21M0.02M0.02M0.95M0.06M0.02M0.02M0.30M-0.02M0.33M
Asset Writedowns and Impairment (Quarter)
0.20M-0.09M0.24M0.08M0.05M0.15M0.17M-0.06M-0.04M0.09M0.08M0.90M-0.57M-0.01M-0.00M0.00M0.77M
Non-cash Items (Quarter)
0.70M0.19M1.24M1.24M1.24M1.09M0.28M0.26M0.11M0.18M
Cash from Operations (Quarter)
4.98M-5.64M-6.27M19.36M-1.78M-0.17M9.08M-5.17M4.89M-2.84M7.64M-1.56M-0.13M-13.07M1.24M-2.14M2.11M0.94M-7.30M2.79M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
0.67M25.70M2.24M1.26M
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
Depreciation & Amortization (CF) (Quarter)
3.37M3.37M3.20M3.23M3.31M3.33M3.40M3.18M2.36M3.10M2.66M2.76M2.57M2.57M2.37M2.42M2.46M2.48M2.48M2.33M
Change in Working Capital
Change in Receivables (Quarter)
-4.76M8.10M10.68M-6.36M-5.13M13.04M-10.32M-4.21M-6.46M1.32M-9.56M8.19M-3.03M1.75M-2.08M-6.11M-9.52M-5.77M0.86M14.68M
Change in Account Payables (Quarter)
5.79M2.88M-0.18M-0.06M-3.35M4.26M-2.12M-8.73M6.74M0.37M-1.46M-0.89M-2.12M-1.01M0.09M0.87M-0.26M0.20M0.67M-2.18M
Change in Accured Expenses (Quarter)
-7.39M-1.95M3.66M5.05M-6.25M5.80M-7.05M7.97M-3.36M-5.79M-1.72M4.78M2.34M-3.79M0.93M-5.37M-2.33M0.00M-4.39M9.91M
Other Working Capital Changes (Quarter)
0.20M-0.35M-0.50M-0.07M-0.17M0.07M0.07M0.42M0.31M-5.68M0.13M-0.32M1.73M-1.49M-0.11M-0.03M-0.33M0.62M
Investing Activities
Capital Expenditures (Quarter)
0.02M0.00M0.00M2.93M0.01M2.19M-2.19M0.01M1.13M-1.11M0.00M1.80M1.75M-3.54M0.01M1.57M-1.54M4.81M-4.77M
Change in Intangibles (Quarter)
Acquisitions (Quarter)
0.97M0.07M1.25M
Divestments (Quarter)
Cash from Investing Activities (Quarter)
-0.84M-0.72M-0.70M-0.73M-2.05M-1.13M-1.12M-1.14M-2.38M-1.26M-1.73M-1.75M-1.80M-1.75M-1.19M-1.48M-1.57M-1.66M-1.66M-1.48M
Financing Activities
Other financing activities (Quarter)
0.62M0.04M0.05M0.01M1.01M0.89M0.82M-0.45M0.24M0.96M0.98M0.97M0.66M0.25M0.12M0.74M0.46M
Cash from Financing Activities (Quarter)
7.43M-1.16M-2.55M-1.25M-1.70M-1.25M-1.25M-1.25M-1.49M-1.49M-6.39M-1.41M-2.22M9.59M1.35M6.48M-5.15M1.96M11.61M2.37M
Additional items
Exchange Rate Effect (Quarter)
Change in Cash (Quarter)
11.57M-7.52M-9.52M17.37M-5.52M-2.55M6.71M-7.56M1.02M-5.58M-0.47M-4.71M-4.15M-5.22M1.41M2.85M-4.61M1.23M2.65M3.69M
Free Cash Flow (Quarter)
4.96M-5.64M-6.27M16.43M-1.78M-2.36M11.27M-5.18M3.76M-1.73M7.64M-1.56M-1.93M-14.81M4.78M-2.15M0.54M2.47M-12.12M7.56M
Net Cash Flow (Quarter)
11.57M-7.52M-9.52M17.37M-5.52M-2.55M6.71M-7.56M1.02M-5.58M-0.47M-4.71M-4.15M-5.22M1.41M2.85M-4.61M1.23M2.65M3.69M