|
Revenue (Quarter)
|
| | | | | | 1.26M | 0.99M | 1.00M | 10.84M | 39.42M | 41.04M | 52.18M | 54.19M | 49.19M | 51.03M | 54.94M | 59.23M | 55.99M | 56.94M | 66.53M | 70.82M | 66.56M | 70.56M | 64.55M | 80.01M | 78.93M | 71.51M | 78.28M | 82.00M | 70.17M | 73.38M | 85.86M | 99.84M | 89.06M | 98.36M | 89.05M | 84.66M | 77.25M | 82.14M | 66.24M | 72.76M | 65.98M | 58.72M | 64.52M | 65.41M | 55.21M | 44.71M | 47.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | 0.55M | 0.47M | 0.52M | 1.18M | 3.13M | 29.56M | 39.66M | 123.79M | 3.69M | 4.68M | 35.73M | 132.90M | 3.10M | 3.17M | 3.64M | 46.44M | 44.83M | 3.06M | 44.57M | 55.91M | 56.62M | 49.01M | 52.77M | -146.72M | 2.96M | 3.00M | 3.03M | 234.72M | 3.85M | 4.48M | 4.25M | -185.74M | 58.27M | 4.21M | 50.15M | -149.38M | 4.81M | 46.11M | 3.98M | -125.00M | 4.07M | 3.22M | 3.51M |
|
Gross Profit (Quarter)
|
| | | | | | 0.70M | 0.57M | 0.24M | 2.33M | 10.93M | 11.49M | 12.52M | 18.10M | 15.57M | 16.40M | 19.56M | -73.67M | 52.89M | 53.77M | 62.90M | 24.38M | 21.73M | 67.50M | 19.98M | 24.11M | 22.31M | 22.50M | 25.51M | 228.72M | 67.21M | 70.38M | 82.82M | -134.88M | 85.21M | 93.88M | 84.79M | 270.40M | 18.98M | 77.93M | 16.09M | 222.15M | 61.17M | 12.61M | 60.53M | 190.41M | 51.14M | 41.49M | 43.52M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.73M | 1.14M | 1.68M | 1.72M | 2.15M | 2.29M | 2.04M | 1.57M | 2.73M | 3.12M | 3.35M | 3.40M | 3.43M | 3.43M | 4.46M | 4.46M | 4.56M | 4.80M | 4.62M | 4.18M | 4.94M | 4.62M | 4.51M | 4.39M | 4.84M | 4.72M | 4.12M | 3.60M | 3.40M | 2.94M | 2.62M |
|
Selling, General & Administrative (Quarter)
|
| | | | 0.02M | 0.90M | 1.70M | 3.77M | 4.18M | 34.82M | 13.37M | 13.17M | 13.61M | 13.95M | 12.48M | 14.17M | 19.14M | 9.31M | 6.66M | 8.95M | 9.78M | 10.62M | 10.04M | 10.29M | 14.05M | 13.69M | 11.08M | 10.04M | 12.77M | 12.91M | 11.70M | 11.53M | 13.28M | 11.70M | 11.29M | 11.69M | 10.88M | 19.62M | 12.32M | 3.94M | 8.72M | 10.34M | 10.37M | 8.86M | 9.07M | 9.41M | 8.58M | 8.75M | 8.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -22.20M | -48.33M | -5.12M | -30.21M | 5.74M | -6.82M | -9.74M | -5.67M | 44.32M | 42.69M | 44.13M | 46.46M | 51.76M | 42.26M | 48.74M | 54.86M | 51.58M | 55.50M | 51.21M | 62.06M | 63.19M | 56.56M | 59.60M | 63.58M | 57.32M | 63.17M | 70.16M | 79.27M | 74.85M | 133.26M | 72.92M | 128.06M | 91.14M | 66.85M | 86.94M | 59.81M | 54.73M | 55.52M | 55.21M | 57.84M | 50.31M | 40.12M | 42.15M |
|
Operating Expenses (Quarter)
|
| | | | 0.02M | 0.90M | 1.70M | 3.77M | 4.18M | 34.82M | 19.10M | 19.34M | 24.88M | 157.56M | 56.80M | 56.86M | 63.28M | 55.77M | 59.15M | 52.36M | 60.19M | 67.21M | 63.77M | 68.08M | 67.30M | 77.32M | 76.99M | 69.72M | 75.73M | 79.89M | 72.46M | 78.13M | 87.91M | 95.42M | 90.69M | 149.75M | 88.42M | 151.86M | 108.41M | 75.41M | 100.17M | 74.54M | 69.94M | 69.09M | 68.40M | 70.85M | 62.29M | 51.81M | 53.33M |
|
Operating Income (Quarter)
|
| | | | -0.02M | -0.76M | -1.56M | -3.72M | -4.52M | -34.60M | -8.17M | -7.86M | -12.36M | -5.65M | -7.61M | -5.83M | -8.34M | -2.39M | -3.16M | 4.58M | 6.34M | -7.08M | 2.79M | 2.48M | -2.74M | -2.88M | 1.94M | 1.78M | 2.55M | -5.64M | -2.29M | -4.75M | -2.05M | 7.03M | -1.63M | -51.39M | 0.63M | 26.87M | -31.15M | 6.74M | -33.93M | -1.78M | -3.95M | -10.38M | -3.89M | -5.44M | -7.08M | -7.11M | -6.30M |
|
EBIT (Quarter)
|
| | | | -0.02M | -0.76M | -1.56M | -3.72M | -4.52M | -34.60M | -8.17M | -7.86M | -12.36M | -5.65M | -7.61M | -5.83M | -8.34M | -2.39M | -3.16M | 4.58M | 6.34M | -7.08M | 2.79M | 2.48M | -2.74M | -2.88M | 1.94M | 1.78M | 2.55M | -5.64M | -2.29M | -4.75M | -2.05M | 7.03M | -1.63M | -51.39M | 0.63M | 26.87M | -31.15M | 6.74M | -33.93M | -1.78M | -3.95M | -10.38M | -3.89M | -5.44M | -7.08M | -7.11M | -6.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | -0.03M | 0.13M | -0.00M | | | | -0.30M | -0.98M | | -0.22M | | | | | | | | | | | | | | | | 0.84M | -2.96M | | | | | | | 1.07M | | | | | | -1.01M | | 1.05M | | | |
|
Non Operating Income (Quarter)
|
| | | | -0.03M | 0.06M | -0.00M | | -0.00M | -14.77M | -0.30M | -0.98M | -1.88M | -0.22M | -2.23M | -2.44M | -2.43M | -3.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | -0.05M | -0.73M | -1.56M | -3.72M | -4.53M | -49.36M | -10.29M | -10.69M | -14.24M | -7.91M | -9.83M | -8.28M | -10.76M | -2.84M | -5.56M | 2.65M | 4.46M | 1.69M | 1.01M | 0.71M | -4.46M | 1.06M | 0.41M | 0.45M | 1.23M | 0.94M | -6.26M | -5.18M | -2.45M | 4.08M | -2.01M | -51.82M | 0.11M | -67.83M | -31.84M | 5.94M | -34.87M | -2.57M | -5.37M | -12.40M | -7.98M | -5.34M | -8.04M | -7.33M | -7.57M |
|
Tax Provisions (Quarter)
|
| | | | -0.02M | -0.15M | | 0.27M | -0.12M | -16.72M | -3.52M | -3.50M | -4.49M | 11.61M | 1.30M | 0.67M | | | | | | 0.05M | -0.04M | | | 0.07M | | | 0.07M | 0.64M | -0.00M | | | 0.05M | | 5.12M | -3.00M | -0.34M | 0.10M | 1.69M | -1.24M | -0.52M | 0.91M | -0.78M | -0.04M | -1.91M | 0.23M | -0.11M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | -0.03M | -0.61M | -1.56M | -45.47M | -4.79M | -32.64M | -6.77M | -7.18M | -9.74M | -5.39M | -12.72M | -20.41M | -10.76M | -5.98M | -5.56M | 2.65M | 4.46M | 1.64M | 1.04M | 0.71M | -4.46M | 0.96M | 0.41M | 0.45M | 1.17M | 0.18M | -6.26M | -5.18M | -2.45M | 3.83M | -2.01M | -56.94M | 3.11M | -67.49M | -31.94M | 4.25M | -33.63M | -1.90M | -6.28M | -11.63M | -7.94M | -3.43M | -8.27M | -7.22M | -7.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -0.02M | -1.28M | 0.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -0.03M | -0.58M | -1.56M | -3.98M | -4.40M | -32.64M | -6.77M | -7.18M | -9.74M | -19.52M | -11.13M | -8.95M | -10.76M | -2.84M | -5.56M | 2.65M | 4.46M | 1.64M | 1.04M | 0.71M | -4.46M | 0.99M | 0.41M | 0.45M | 1.17M | 0.30M | -6.26M | -5.18M | -2.45M | 4.03M | -2.01M | -56.94M | 3.11M | -67.49M | -31.94M | 4.25M | -33.63M | -2.04M | -6.28M | -11.63M | -7.94M | -3.43M | -8.27M | -7.22M | -7.56M |
|
Consolidated Net Income (Quarter)
|
2.45M | | -6.16M | | -0.03M | -0.58M | -0.07M | -41.49M | -0.39M | -0.51M | -6.77M | -7.18M | -9.74M | -19.52M | -2.89M | -12.13M | | -3.14M | -2.08M | | | | | | -4.46M | 0.99M | 0.41M | 0.45M | 1.17M | 0.30M | -6.26M | -5.18M | -2.45M | 4.03M | -2.01M | -56.94M | 3.11M | -67.49M | -31.94M | 4.25M | -33.63M | -2.04M | -6.28M | -11.63M | -7.94M | -3.43M | -8.27M | -7.22M | -7.56M |
|
Income towards Parent Company (Quarter)
|
2.45M | | -6.16M | | -0.03M | -0.58M | -0.07M | -41.49M | -0.39M | -0.51M | -6.77M | -7.18M | -9.74M | -19.52M | -2.89M | -12.13M | | -3.14M | -2.08M | | | | | | -4.46M | 0.99M | 0.41M | 0.45M | 1.17M | 0.30M | -6.26M | -5.18M | -2.45M | 4.03M | -2.01M | -56.94M | 3.11M | -67.49M | -31.94M | 4.25M | -33.63M | -2.04M | -6.28M | -11.63M | -7.94M | -3.43M | -8.27M | -7.22M | -7.56M |
|
Net Income towards Common Stockholders (Quarter)
|
2.45M | | -6.16M | | -0.03M | -0.58M | -0.07M | -41.49M | -0.39M | -0.51M | -6.77M | -7.18M | -9.74M | -19.52M | -2.89M | -12.13M | | -3.14M | -2.08M | | | | | | -4.46M | 0.99M | 0.41M | 0.45M | 1.17M | 0.30M | -6.26M | -5.18M | -2.45M | 4.03M | -2.01M | -56.94M | 3.11M | -67.49M | -31.94M | 4.25M | -33.63M | -2.04M | -6.28M | -11.63M | -7.94M | -3.43M | -8.27M | -7.22M | -7.56M |
|
EPS (Basic) (Quarter)
|
0.12 | | -0.27 | | -0.03 | -0.15 | -0.21 | -0.29 | -0.32 | -2.09 | -0.25 | -0.15 | -0.19 | -0.10 | -0.24 | -0.15 | -0.25 | -0.10 | -0.37 | 0.03 | 0.06 | -0.25 | 0.01 | 0.01 | -0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.36 | -0.08 | -0.06 | -0.03 | 0.04 | -0.02 | -0.70 | 0.04 | -0.82 | -2.34 | 0.31 | -2.43 | -0.13 | -0.45 | -0.75 | -0.48 | -0.05 | -0.39 | -0.30 | -0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.12 | | -0.27 | | | | | | | | | | | | | -0.37 | | | -0.03 | 0.03 | | | | 0.01 | -0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.08 | -0.06 | -0.03 | 0.04 | -0.02 | -0.70 | 0.04 | -0.82 | -2.34 | 0.31 | -2.43 | -0.13 | -0.45 | -0.75 | -0.48 | -0.05 | -0.39 | -0.30 | -0.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
20.80M | 20.99M | 22.55M | 6.27M | 6.60M | 4.50M | 7.49M | 10.71M | 12.17M | 13.04M | 27.47M | 48.08M | 50.65M | 2.22M | 53.81M | 54.30M | 54.67M | 1.27M | 71.54M | 74.89M | 73.94M | 2.50M | 79.10M | 79.39M | 2.40M | 2.40M | 78.60M | 2.18M | 0.83M | 0.83M | 81.89M | 79.56M | 79.75M | 79.98M | 0.83M | 81.49M | 81.59M | 81.41M | 13.65M | 13.72M | 13.81M | 13.77M | 13.90M | 16.12M | 14.78M | | 21.21M | 1.83M | 24.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
20.80M | 20.99M | 22.78M | 31.36M | | | | | | | | | | | | 54.78M | | | 71.54M | 78.20M | | | 80.06M | 81.13M | 79.57M | 79.37M | 78.75M | 78.91M | 79.21M | 79.53M | 81.89M | 79.56M | 79.75M | 79.98M | 80.89M | 81.19M | 81.33M | 81.41M | 13.65M | 13.72M | 13.75M | 13.77M | 13.90M | 16.12M | 14.78M | 16.26M | 21.21M | 24.06M | 28.10M |
|
EBITDA (Quarter)
|
| | | | -0.03M | -0.58M | -1.63M | -45.61M | -4.66M | -32.64M | -6.77M | -7.18M | -9.74M | -5.39M | -12.72M | -20.41M | -14.10M | -5.98M | -3.16M | 4.58M | 6.34M | -7.08M | 2.79M | 2.48M | -2.74M | -2.88M | 5.67M | 5.64M | 6.46M | 5.91M | 1.09M | -1.39M | 1.15M | 7.65M | -1.63M | -51.39M | 0.63M | 26.87M | -31.15M | 6.74M | -33.93M | -1.78M | -3.95M | -10.38M | -3.89M | -5.44M | -7.08M | -7.11M | -6.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.00M | 0.47M | 1.82M | 1.86M | 1.88M | 2.03M | 2.23M | 2.44M | 2.43M | 2.58M | 2.39M | 1.93M | 1.88M | 1.93M | 1.78M | 1.77M | 1.72M | 1.63M | 1.53M | 1.33M | 1.32M | 1.17M | 1.01M | 0.43M | 0.41M | 0.34M | 0.38M | 0.43M | 0.52M | 0.63M | 0.69M | 0.80M | 0.94M | 0.78M | 1.42M | 1.01M | 1.28M | 1.04M | 0.88M | 0.70M | 0.71M |
|
Tax Rate (Quarter)
|
| | | | 33.33% | 20.71% | | -7.13% | 2.74% | 33.88% | 34.21% | 32.78% | 31.56% | -146.74% | -13.19% | -8.12% | | | | | | 2.72% | -3.47% | | | 6.95% | | | 5.27% | 68.13% | 0.02% | | | 1.20% | | -9.88% | -2,730.00% | 0.51% | -0.32% | 28.48% | 3.56% | 20.34% | -16.92% | 6.25% | 0.44% | 35.76% | -2.90% | 1.46% | 0.16% |