|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.38M | 85.86M | 99.84M | 89.06M | 98.36M | 89.05M | 84.66M | 77.25M | 82.14M | 66.24M | 72.76M | 65.98M | 58.72M | 64.52M | 65.41M | 55.21M | 44.71M | 47.03M | 61.82M | 44.85M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.60M | 63.78M | 72.34M | 67.56M | 70.03M | 65.27M | 64.63M | 58.27M | 59.54M | 50.15M | 51.92M | 47.35M | 46.11M | 48.86M | 51.50M | 43.77M | 34.43M | 36.16M | 43.17M | 34.81M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77M | 22.07M | 27.51M | 21.50M | 28.34M | 23.78M | 20.04M | 18.98M | 22.61M | 16.09M | 20.84M | 18.64M | 12.61M | 15.65M | 13.90M | 11.44M | 10.28M | 10.87M | 18.65M | 10.04M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.03M | 4.46M | 3.85M | 4.80M | 4.62M | 5.57M | 4.81M | 4.62M | 4.43M | 4.39M | 4.81M | 4.61M | 3.98M | 3.92M | 4.07M | 2.94M | 3.51M | 5.53M | 3.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.53M | 13.28M | 11.70M | 11.29M | 11.69M | 10.88M | 19.62M | 12.32M | 3.94M | 8.72M | 10.34M | 10.37M | 8.86M | 9.07M | 9.41M | 8.58M | 8.75M | 8.56M | 8.81M | 5.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.55M | -0.02M | 0.00M | | 91.27M | | | | 54.76M | 55.63M | 55.35M | 57.52M | | 40.12M | 41.26M | 47.32M | -0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.13M | 87.91M | 95.42M | 90.69M | 149.75M | 88.42M | 151.86M | 108.41M | 75.41M | 100.17M | 74.54M | 69.94M | 69.09M | 68.40M | 70.85M | 62.29M | 51.81M | 53.33M | 61.66M | 48.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.75M | -2.05M | 4.42M | -1.63M | -51.39M | 0.63M | -67.20M | -31.15M | 6.74M | -33.93M | -1.78M | -3.95M | -10.38M | -3.89M | -5.44M | -7.08M | -7.11M | -6.30M | 0.16M | -3.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.75M | -2.05M | 4.42M | -1.63M | -51.39M | 0.63M | -67.20M | -31.15M | 6.74M | -33.93M | -1.78M | -3.95M | -10.38M | -3.89M | -5.44M | -7.08M | -7.11M | -6.30M | 0.16M | -3.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | | | | 1.96M | | | | | | -1.01M | -1.01M | 2.20M | | | | -0.03M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.18M | -2.45M | 4.08M | -2.01M | -51.82M | 0.11M | -67.83M | -31.84M | 5.94M | -34.87M | -2.57M | -5.37M | -12.40M | -7.98M | -5.34M | -8.04M | -7.33M | -7.57M | 22.98M | -5.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | | 5.12M | -3.00M | -0.12M | 0.10M | 1.69M | -1.24M | -0.55M | 0.91M | -0.78M | -0.04M | -1.10M | 0.23M | -0.11M | -0.01M | -0.11M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.18M | -2.45M | 3.83M | -2.01M | -56.94M | 3.11M | -67.49M | -31.94M | 4.25M | -33.63M | -1.90M | -6.28M | -11.63M | -7.94M | -3.43M | -8.27M | -7.22M | -7.56M | -4.12M | -5.35M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.18M | -2.45M | 4.99M | -2.01M | -56.94M | 3.11M | -67.71M | -31.94M | 4.25M | -33.63M | -2.02M | -6.28M | -11.63M | -7.94M | -4.24M | -8.27M | -7.22M | -7.56M | 23.09M | -5.35M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.18M | -2.45M | 4.99M | -2.01M | -56.94M | 3.11M | -67.71M | -31.94M | 4.25M | -33.63M | -2.02M | -6.28M | -11.63M | -7.94M | -4.24M | -8.27M | -7.22M | -7.56M | 23.09M | -5.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.18M | -2.45M | 4.99M | -2.01M | -56.94M | 3.11M | -67.71M | -31.94M | 4.25M | -33.63M | -2.02M | -6.28M | -11.63M | -7.94M | -4.24M | -8.27M | -7.22M | -7.56M | 23.09M | -5.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.18M | -2.45M | 4.99M | -2.01M | -56.94M | 3.11M | -67.71M | -31.94M | 4.25M | -33.63M | -2.02M | -6.28M | -11.63M | -7.94M | -4.24M | -8.27M | -7.22M | -7.56M | 23.09M | -5.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.18 | 0.37 | -0.15 | -4.19 | 0.23 | -4.99 | -2.34 | 0.31 | -2.43 | -0.15 | -0.45 | -0.75 | -0.48 | -0.26 | -0.39 | -0.30 | -0.27 | 0.89 | -0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.18 | 0.37 | -0.15 | -4.19 | 0.23 | -4.99 | -2.34 | 0.31 | -2.43 | -0.15 | -0.45 | -0.75 | -0.48 | -0.26 | -0.39 | -0.30 | -0.27 | 0.89 | -0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33M | 13.36M | 13.33M | 13.48M | 13.58M | 13.60M | 13.57M | 13.65M | 13.79M | 13.81M | 13.77M | 13.90M | 15.53M | 16.45M | 16.26M | 21.21M | 24.06M | 28.10M | 25.97M | 31.33M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33M | 13.36M | 13.33M | 13.48M | 13.58M | 13.62M | 13.57M | 13.65M | 13.79M | 13.81M | 13.77M | 13.90M | 15.53M | 16.45M | 16.26M | 21.21M | 24.06M | 28.10M | 25.97M | 31.33M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 13.84M | 13.84M | 14.00M | 14.02M | 14.04M | 14.06M | 14.26M | 14.29M | 14.30M | 14.32M | 14.43M | 14.68M | 17.65M | 16.26M | 21.41M | 25.04M | 30.29M | 30.40M | 30.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39M | 1.15M | 7.65M | -1.63M | -51.39M | 0.63M | -67.20M | -31.15M | 6.74M | -33.93M | -1.78M | -3.95M | -10.38M | -3.89M | -5.44M | -7.08M | -7.11M | -6.30M | 0.16M | -3.91M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.02M | 0.77M | 1.45M | 1.39M | 1.28M | 1.18M | 5.74M | 2.43M | 0.94M | 0.78M | 1.42M | 5.74M | 5.74M | 0.89M | 4.92M | 4.92M | 4.92M | -5.37M | 0.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.42% | | -9.88% | -2,730.00% | 0.17% | -0.32% | 28.48% | 3.56% | 21.47% | -16.92% | 6.25% | 0.44% | 20.55% | -2.90% | 1.46% | 0.16% | -0.50% | -0.06% |