Fluent Balance Sheet (2010-2025) | FLNT

Balance Sheet Dec2010 Dec2011 Dec2012 Dec2013 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
32.66M25.14M15.62M34.47M28.94M26.40M33.11M25.55M26.57M20.98M20.51M11.66M4.97M6.59M9.44M4.83M4.93M9.25M12.94M
Cash & Current Investments (Quarter)
32.66M25.14M15.62M34.47M28.94M26.40M33.11M25.55M26.57M20.98M20.51M11.66M4.97M6.59M9.44M4.83M4.93M9.25M12.94M
Receivables - Net (Quarter)
58.00M65.91M76.57M70.23M65.02M77.99M67.55M63.16M56.76M58.12M48.52M33.19M53.42M1.96M52.63M46.53M37.02M31.23M32.13M46.73M
Receivables - Other (Quarter)
21.44M25.58M27.69M31.84M29.96M31.80M28.38M26.88M22.78M21.53M23.37M21.49M18.62M20.48M17.30M18.62M13.49M11.01M11.76M17.70M
Receivables (Quarter)
79.44M91.49M104.26M102.07M94.98M109.79M95.93M90.04M79.54M79.65M71.89M54.68M72.04M22.44M69.93M65.16M50.51M42.24M43.89M64.44M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
3.30M1.67M2.21M2.50M2.14M2.10M2.31M3.51M5.59M9.94M8.07M6.07M6.34M7.11M7.06M8.73M8.13M9.12M8.17M7.80M
Current Assets (Quarter)
93.97M92.72M94.39M107.20M96.11M106.48M102.97M92.22M88.91M89.04M77.10M78.41M71.42M67.14M66.28M65.95M51.23M46.95M49.55M67.47M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.02M1.83M1.64M1.46M1.30M1.16M1.06M0.96M0.86M0.78M0.69M0.59M0.50M0.43M0.36M0.30M0.23M0.19M0.14M0.10M
Goodwill (Quarter)
160.92M165.09M165.09M165.09M166.18M162.01M106.61M55.11M51.61M27.47M3.50M1.26M1.26M168.55M
Intangibles (Quarter)
110.82M40.48M38.05M35.75M34.94M115.56M116.69M117.69M26.14M28.52M27.71M126.23M128.04M23.77M22.67M21.80M20.99M129.57M131.23M129.02M
Goodwill & Intangibles (Quarter)
271.74M205.57M203.14M200.84M201.12M277.57M223.31M172.80M77.75M55.99M31.21M127.49M129.30M23.77M22.67M190.35M20.99M129.57M131.23M129.02M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
1.75M1.48M1.48M1.89M1.91M1.92M1.84M1.73M1.65M1.49M1.50M1.41M1.30M1.46M1.25M3.93M1.67M0.71M0.71M
Non-Current Assets (Quarter)
224.22M218.15M215.15M210.98M210.69M152.66M150.05M91.75M68.26M66.04M34.99M15.21M32.16M31.35M11.21M27.66M26.27M27.52M26.51M21.66M
Assets (Quarter)
318.18M310.87M309.54M318.18M306.80M259.14M253.02M183.97M157.17M155.08M112.09M93.62M103.58M98.50M77.49M93.62M77.49M74.47M76.06M89.13M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
13.48M16.36M16.18M16.13M12.78M17.04M14.92M6.19M12.93M13.30M11.84M10.95M8.83M7.81M7.90M8.78M8.51M8.71M9.38M7.20M
Notes Payables (Quarter)
Payables (Quarter)
13.48M16.36M16.18M16.13M12.78M17.04M14.92M6.19M12.93M13.30M11.84M10.95M8.83M7.81M7.90M8.78M8.51M8.71M9.38M7.20M
Accumulated Expenses (Quarter)
24.18M22.22M28.88M33.93M28.82M34.62M27.58M35.63M33.19M27.47M25.75M30.53M30.88M26.21M27.27M21.91M19.69M19.70M15.31M25.16M
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
6.25M6.25M5.00M5.00M5.00M5.00M5.00M5.00M5.00M10.00M31.80M5.00M30.98M32.54M32.58M31.61M21.80M19.86M22.16M30.85M
Current Leases (Quarter)
2.28M2.26M2.20M2.23M2.23M2.23M2.40M2.39M2.35M2.31M2.29M2.30M2.28M2.26M2.22M1.84M1.31M1.04M1.09M1.10M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
1.94M1.22M0.72M0.65M0.70M0.70M1.33M1.01M1.00M0.90M0.49M0.43M0.56M0.72M0.43M0.56M0.34M0.34M0.47M0.72M
Total Current Liabilities (Quarter)
48.12M48.32M52.99M57.94M49.53M59.59M51.23M50.22M54.47M53.98M72.17M49.21M73.53M69.54M70.41M64.68M51.66M49.65M48.42M65.03M
Non-Current Liabilities
Non-Current Debt (Quarter)
43.85M42.68M41.51M40.33M39.15M37.96M36.78M35.59M34.40M27.99M25.49M0.75M0.50M0.25M
Convertible Debt (Quarter)
4.86M3.72M3.80M3.32M3.88M3.73M
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
6.85M6.41M5.99M5.69M5.21M4.73M4.24M3.74M3.24M2.73M2.22M1.70M1.19M0.67M0.15M0.01M2.38M2.18M3.09M
Other Non-Current Liabilities (Quarter)
4.26M5.11M0.67M0.81M0.73M0.74M0.72M0.46M2.13M2.25M2.21M1.06M0.12M0.07M0.05M0.00M0.17M
Total Non-Current Liabilities (Quarter)
98.82M97.41M100.49M103.96M93.89M102.28M92.25M89.56M92.12M84.70M74.39M76.40M74.72M70.97M75.92M68.66M55.46M55.35M54.47M70.75M
Total Liabilities (Quarter)
103.08M102.52M101.17M104.77M94.62M103.02M92.97M90.01M94.25M86.95M76.60M77.46M74.83M71.04M75.97M68.66M55.46M55.35M54.47M70.92M
Shareholder's Equity
Total Debt (Quarter)
50.10M48.93M46.51M45.33M44.15M42.96M41.78M40.59M39.40M37.99M31.80M30.49M30.98M33.29M33.08M31.86M21.80M19.86M22.16M30.85M
Common Equity (Quarter)
212.21M208.35M208.38M213.41M212.18M156.12M160.05M93.95M62.92M68.14M35.49M34.40M28.75M27.45M19.98M24.95M22.04M19.12M21.59M18.21M
Shareholder's Equity (Quarter)
212.21M208.35M208.38M213.41M212.18M156.12M160.05M93.95M62.92M68.14M35.49M34.40M28.75M27.45M19.98M24.95M22.04M19.12M21.59M18.21M
Liabilities and Shareholders Equity (Quarter)
318.18M310.87M309.54M318.18M306.80M259.14M253.02M183.97M157.17M155.08M112.09M93.62M103.58M98.50M77.49M93.62M77.49M74.47M76.06M89.13M
Treasury Shares (Quarter)
4.06M4.07M2.81M3.11M1.99M4.30M4.30M0.72M5.27M5.59M5.50M0.73M0.77M0.77M0.99M0.77M0.64M0.84M0.82M0.77M
Retained Earnings (Quarter)
-191.17M-196.35M-198.80M-194.97M-196.98M-253.93M-250.81M-318.30M-350.24M-345.99M-379.62M-381.52M-387.79M-399.42M-407.37M-410.80M-419.06M-426.29M-433.84M-437.96M