Flex LNG (FLNG) Change in Working Capital (2021 - 2026)
Flex LNG's (FLNG) quarterly Change in Working Capital came in at -$1.8 million in Q1 2026, down 123.86% year-over-year from $7.7 million in Q1 2025, and down 145.11% quarter-over-quarter from $4.1 million in Q4 2025.
Analysis
Flex LNG (FLNG) Change in Working Capital (2021 - 2026) Analysis & Trends
Flex LNG has disclosed Change in Working Capital across 6 years of filings, most recently posting -$1.8 million for Q1 2026.
- In Q1 2026, Change in Working Capital fell 123.86% year-over-year to -$1.8 million; the TTM figure through Mar 2026 stood at $13.0 million (up 62.95% YoY), while the FY2025 annual figure was $16.2 million, up 153.86% from the prior year.
- Change in Working Capital came in at -$1.8 million for Q1 2026 at Flex LNG, down from $4.1 million in the prior quarter.
- In the past five years, Change in Working Capital ranged from a high of $13.7 million in Q4 2023 to a low of -$14.5 million in Q2 2022.
- Average Change in Working Capital over 5 years is -$83304.9, with a median of $3.1 million recorded in 2024.
- Year-over-year, Change in Working Capital jumped 238.39% in 2022 and slumped 178.03% in 2024.
- Over 5 years, Change in Working Capital stood at $9.1 million in 2022, then jumped by 51.3% to $13.7 million in 2023, then tumbled by 178.03% to -$10.7 million in 2024, then jumped by 137.92% to $4.1 million in 2025, then slumped by 145.11% to -$1.8 million in 2026.
- Per Business Quant data, the three most recent Change in Working Capital figures were -$1.8 million in Q1 2026, $4.1 million in Q4 2025, and $3.1 million in Q3 2025.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Change in Working Capital (Qtr) |
|---|---|---|---|---|---|
| 1 | Frontline | 10.27 Bn | 9.94 Bn | - | - |
| 2 | Kirby | 7.43 Bn | 7.39 Bn | 290.80 Mn | - |
| 3 | Matson | 6.74 Bn | 6.62 Bn | - | - |
| 4 | International Seaways | 5.17 Bn | 5.17 Bn | 467.16 Mn | - |
| 5 | Hafnia | 4.59 Bn | 4.31 Bn | 372.91 Mn | - |
| 6 | Cmb.Tech | 4.47 Bn | 4.31 Bn | 970.62 Mn | - |
| 7 | Scorpio Tankers | 4.26 Bn | 2.42 Bn | 343.91 Mn | - |
| 8 | Star Bulk Carriers | 3.68 Bn | 3.11 Bn | 299.80 Mn | - |
| 9 | Torm | 3.56 Bn | -626.52 Mn | 652.00 Mn | - |
| 10 | Flex LNG | 1.70 Bn | 1.31 Bn | - | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Mar 31, 2026 | -1.83 Mn |
| Dec 31, 2025 | 4.06 Mn |
| Sep 30, 2025 | 3.09 Mn |
| Mar 31, 2025 | 7.67 Mn |
| Dec 31, 2024 | -10.70 Mn |
| Sep 30, 2024 | 7.86 Mn |
| Mar 31, 2024 | 3.14 Mn |
| Dec 31, 2023 | 13.72 Mn |
| Sep 30, 2023 | -6.68 Mn |
| Jun 30, 2023 | -8.12 Mn |
| Mar 31, 2023 | 5.83 Mn |
| Dec 31, 2022 | 9.07 Mn |
| Sep 30, 2022 | -13.77 Mn |
| Jun 30, 2022 | -14.49 Mn |
| Dec 31, 2021 | -6.55 Mn |