FLD Income Statement (2024-2025) | FLD

Income Statement Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 4.93M5.14M5.24M8.44M7.09M8.18M7.40M9.13M
Cost of Revenue (Quarter) 0.04M0.04M0.14M0.27M0.40M0.62M0.24M0.45M
Gross Profit (Quarter) 4.89M5.10M5.10M8.17M6.69M7.56M7.16M8.68M
Operating items
Share-based Compensation (IS) (Quarter) 0.76M0.85M0.73M0.88M6.46M3.68M3.73M3.83M
Selling, General & Administrative (Quarter) 0.73M0.63M0.80M0.77M
Other Operating Expenses (Quarter) 5.06M5.70M8.61M7.28M16.59M14.50M13.34M15.10M
Operating Expenses (Quarter) 5.79M6.33M9.41M8.04M16.59M14.50M13.34M15.10M
Operating Income (Quarter) -0.73M-0.63M-0.80M-11.51M-9.90M-6.95M-6.18M-6.42M
EBIT (Quarter) -0.73M-0.63M-0.80M-11.51M-9.90M-6.95M-6.18M-6.42M
Non-operating items
Interest & Investment Income (Quarter) 1.02M0.66M0.67M0.60M
Other Non Operating Income (Quarter) 0.11M18.56M-9.61M
Non Operating Income (Quarter) -0.08M-1.13M-58.13M0.08M-39.37M19.75M6.49M-28.73M
Net income details
EBT (Quarter) -0.90M-2.30M-62.30M0.52M-48.90M13.40M0.55M-34.69M
Tax Provisions (Quarter) 0.01M-241.000.01M-0.01M0.00M881.00-881.00-0.00M
Profit After Tax (Quarter) -0.85M-1.19M-62.31M0.49M-9.50M-6.33M-5.90M-5.96M
Income from Continuing Operations (Quarter) -0.91M-2.30M-62.31M0.53M-48.90M13.40M0.55M-34.69M
Consolidated Net Income (Quarter) -0.91M-2.30M-62.31M0.53M-48.90M13.40M0.55M-34.69M
Income towards Parent Company (Quarter) -0.91M-2.30M-62.31M0.53M-48.90M13.40M0.55M-34.69M
Net Income towards Common Stockholders (Quarter) -0.95M-2.32M-62.31M0.49M-48.88M13.43M0.55M-34.69M
Additional items
EPS (Basic) (Quarter) -0.16-0.40-10.680.08-1.920.290.01-0.77
EPS (Weighted Average and Diluted) (Quarter) -0.16-0.40-10.680.08-1.920.280.01-0.77
Shares Outstanding (Weighted Average) (Quarter) 5.84M5.84M5.84M5.84M0.93M46.50M39.78M42.22M
Shares Outstanding (Diluted Average) (Quarter) 5.84M5.84M5.84M5.84M25.44M36.06M39.78M42.22M
EBITDA (Quarter) -0.73M-0.63M-0.80M-11.51M-9.90M-6.95M-6.18M-6.42M
Interest Expenses (Quarter) 0.23M1.27M1.97M1.18M1.28M
Tax Rate (Quarter) -0.90%0.01%-0.01%-1.38%-0.01%0.01%-0.16%0.01%