|
Cash & Equivalents (Quarter)
|
0.14M | 0.11M | 0.02M | 18.33M | 11.70M | 6.61M | 6.70M | 7.65M |
|
Cash & Current Investments (Quarter)
|
0.14M | 0.11M | 0.02M | 18.33M | 11.70M | 6.61M | 6.70M | 7.65M |
|
Receivables - Net (Quarter)
|
| | | 0.45M | 0.94M | 0.70M | 0.29M | 0.73M |
|
Receivables - Other (Quarter)
|
| | | 0.18M | 0.18M | 0.18M | 0.22M | 0.20M |
|
Receivables (Quarter)
|
| | | 0.63M | 1.12M | 0.87M | 0.51M | 0.93M |
|
Inventory (Quarter)
|
| | | 0.26M | 0.40M | 0.33M | 0.37M | 0.48M |
|
Prepaid Assets (Quarter)
|
0.22M | 0.14M | 0.11M | 0.51M | 1.62M | 1.83M | 2.46M | 2.38M |
|
Current Assets (Quarter)
|
0.36M | 0.25M | 0.16M | 28.30M | 24.42M | 20.65M | 19.08M | 18.12M |
|
Long-Term Investments (Quarter)
|
51.17M | 51.51M | 52.00M | 51.29M | | | | |
|
Intangibles (Quarter)
|
| | | 1.00M | 1.18M | 1.24M | 1.19M | 1.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | 1.00M | 1.18M | 1.24M | 1.19M | 1.39M |
|
Other Non-Current Assets (Quarter)
|
| | | 2.78M | | 0.35M | 0.31M | |
|
Non-Current Assets (Quarter)
|
51.17M | 51.51M | 52.00M | 97.35M | 124.13M | 161.45M | 171.89M | 135.35M |
|
Assets (Quarter)
|
51.53M | 51.76M | 52.16M | 125.66M | 148.55M | 182.10M | 190.97M | 153.47M |
|
Accounts Payables (Quarter)
|
0.12M | 0.04M | 0.29M | 1.11M | 1.49M | 1.31M | 1.05M | 0.70M |
|
Notes Payables (Quarter)
|
0.14M | 0.31M | 0.44M | 11.75M | | | | |
|
Payables (Quarter)
|
0.27M | 0.35M | 0.73M | 12.87M | 1.49M | 1.31M | 1.05M | 0.70M |
|
Accumulated Expenses (Quarter)
|
| | | 0.07M | 1.90M | 1.92M | 2.22M | 3.17M |
|
Other Accumulated Expenses (Quarter)
|
0.38M | 0.47M | 0.56M | 0.65M | | | | |
|
Short term Debt (Quarter)
|
| | | 5.19M | | | | |
|
Current Taxes (Quarter)
|
0.13M | 2.12M | 2.12M | 1.17M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.39M | 0.36M | 0.29M | 0.38M | 0.37M |
|
Total Current Liabilities (Quarter)
|
5.32M | 5.62M | 6.41M | 21.90M | 11.11M | 12.89M | 12.95M | 21.11M |
|
Non-Current Debt (Quarter)
|
| | | 0.30M | | | | |
|
Convertible Debt (Quarter)
|
0.35M | | | | 12.28M | 21.82M | 21.64M | 21.47M |
|
Non-Current Deffered Revenue (Quarter)
|
1.16M | | | 0.49M | 0.47M | 0.45M | 0.44M | |
|
Preferred Stock Liabilities (Quarter)
|
51.02M | 51.48M | 52.00M | 51.25M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.31M | 0.44M | | 7.40M | 0.29M | 9.30M | 6.90M |
|
Total Non-Current Liabilities (Quarter)
|
| 6.46M | 7.12M | 193.46M | 69.27M | 93.28M | 86.98M | 83.58M |
|
Total Liabilities (Quarter)
|
6.47M | 6.77M | 7.56M | 193.46M | 76.67M | 93.58M | 96.28M | 90.48M |
|
Total Debt (Quarter)
|
| | | 5.49M | | | | |
|
Common Equity (Quarter)
|
-9.38M | -74.01M | 584.00 | -67.81M | 71.88M | 88.53M | 94.69M | 62.99M |
|
Shareholder's Equity (Quarter)
|
-9.38M | -74.01M | -101.83M | -67.81M | 71.88M | 88.53M | 94.69M | 62.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
51.53M | 51.76M | 52.16M | 125.66M | 148.55M | 182.10M | 190.97M | 153.47M |
|
Retained Earnings (Quarter)
|
-13.28M | -13.50M | -13.90M | -101.35M | -150.20M | -136.80M | -136.20M | -170.94M |
|
Preferred Shares (Quarter)
|
| | | 0.00M | | | | |
|
Treasury Shares (Quarter)
|
0.10M | 0.10M | 0.04M | 0.02M | | | 3.73M | 3.59M |