|
Net Income (Quarter)
|
-0.91M | -2.30M | -62.31M | 0.53M | -48.90M | 13.40M | 0.55M | -34.69M |
|
Share-based Compensation (Quarter)
|
| | | | 1.70M | | 1.60M | 1.50M |
|
Gains from Sales and Divestitures (Quarter)
|
0.03M | | 0.08M | | 0.02M | 1.57M | 0.02M | 1.76M |
|
Non-cash Items (Quarter)
|
| | | | 3.70M | 3.70M | | |
|
Cash from Operations (Quarter)
|
-0.35M | -0.86M | -2.18M | 0.08M | -4.95M | -4.00M | -2.48M | -4.69M |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.29M | 0.53M | 0.43M | -0.19M | -0.21M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | 0.20M | 0.11M |
|
Change in Receivables (Quarter)
|
0.04M | 0.03M | -0.08M | -0.16M | 0.49M | -0.25M | -0.41M | 0.44M |
|
Change in Inventory (Quarter)
|
0.01M | 0.05M | -0.01M | 0.08M | 0.14M | -0.07M | 0.04M | 0.11M |
|
Change in Account Payables (Quarter)
|
0.17M | 0.02M | 1.41M | -0.85M | 0.37M | -0.18M | -0.30M | -0.30M |
|
Change in Accured Expenses (Quarter)
|
0.01M | -0.02M | 0.05M | 0.09M | 0.66M | 0.72M | 1.04M | 1.35M |
|
Change in Taxes (Quarter)
|
0.13M | -0.21M | 0.02M | -0.03M | | | | |
|
Other Working Capital Changes (Quarter)
|
-0.12M | 0.05M | -0.01M | 0.26M | 0.96M | -0.67M | 0.20M | 0.20M |
|
Capital Expenditures (Quarter)
|
0.17M | 0.13M | 0.21M | 0.23M | 0.27M | 0.17M | 0.18M | 0.33M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 0.10M | | | | | |
|
Change in Intangibles (Quarter)
|
0.44M | 0.38M | 0.48M | 0.57M | 1.56M | 0.81M | 0.76M | 4.88M |
|
Cash from Investing Activities (Quarter)
|
-0.61M | -0.51M | -0.58M | -0.80M | -1.83M | -0.98M | -0.95M | -5.21M |
|
Other financing activities (Quarter)
|
| | | 2.61M | 0.65M | -0.54M | 0.54M | -0.54M |
|
Cash from Financing Activities (Quarter)
|
0.50M | 2.50M | 5.00M | 14.67M | 0.15M | -0.11M | 3.48M | 10.89M |
|
Change in Cash (Quarter)
|
-0.47M | 1.13M | 2.24M | 13.94M | -6.63M | -5.09M | 0.05M | 0.99M |
|
Free Cash Flow (Quarter)
|
-0.53M | -0.99M | -2.38M | -0.15M | -5.22M | -4.17M | -2.66M | -5.03M |
|
Net Cash Flow (Quarter)
|
-0.47M | 1.13M | 2.24M | 13.94M | -6.63M | -5.09M | 0.05M | 0.99M |