|
Net Income (Quarter)
|
-0.46M | -0.09M | 0.47M | 1.20M | 1.27M | 1.73M | 1.21M | 0.24M | -0.95M | -2.30M | -62.31M | 0.53M | -48.90M | 13.40M | 0.60M | -34.69M | -29.17M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 5.20M | | 1.60M | 1.50M | 0.95M |
|
Cash from Operations (Quarter)
|
-0.34M | -0.35M | -0.38M | -0.63M | -0.88M | -2.03M | -1.14M | -1.04M | -0.35M | -0.86M | -2.18M | 0.08M | -4.95M | -4.00M | -2.48M | -4.69M | -6.59M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | 0.19M | 0.53M | 0.43M | -0.19M | -0.29M | -0.11M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | 0.20M | 0.11M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | 0.04M | 0.03M | -0.08M | -0.16M | 0.49M | -0.25M | -0.41M | 0.44M | -0.19M |
|
Change in Inventory (Quarter)
|
| | | | | | | | 0.01M | 0.05M | -0.01M | 0.08M | 0.14M | -0.07M | 0.04M | 0.11M | -0.02M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | 0.17M | 0.02M | 1.41M | -0.85M | 0.37M | -0.18M | -0.30M | -0.30M | 0.95M |
|
Change in Accured Expenses (Quarter)
|
0.10M | -0.09M | 0.03M | -0.01M | -305.00 | 0.07M | 0.27M | -0.05M | 0.01M | -0.02M | 0.05M | 0.09M | 0.66M | 0.72M | 1.04M | 1.35M | 0.82M |
|
Change in Taxes (Quarter)
|
-0.05M | -0.12M | 0.36M | 0.17M | 0.56M | -0.89M | -0.03M | | 0.13M | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | -0.12M | 0.05M | 0.07M | 0.17M | -0.05M | 0.65M | -1.18M | -0.08M | -0.06M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | 0.17M | 0.13M | 0.21M | 0.23M | 0.27M | 0.17M | 0.18M | 0.33M | 0.47M |
|
Cash from Investing Activities (Quarter)
|
-28.98M | 0.14M | 0.10M | 0.31M | 0.12M | 1.58M | 97.58M | 0.52M | -0.61M | -0.51M | -0.58M | -0.80M | -1.83M | -0.98M | -0.95M | -5.21M | 13.19M |
|
Other financing activities (Quarter)
|
0.86M | | 28.12M | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
28.98M | | | | 0.75M | 0.53M | -96.57M | 0.53M | 0.50M | 2.50M | 5.00M | 14.67M | 0.15M | -0.11M | 3.48M | 10.89M | -2.73M |
|
Net Equity Issued and Repurchased (Quarter)
|
28.12M | | | | | | | | | | | -1.65M | | | 3.48M | 0.89M | 0.39M |
|
Change in Cash (Quarter)
|
-0.34M | -0.21M | -0.29M | -0.32M | -0.01M | 0.08M | -0.12M | 0.00M | -0.47M | 1.13M | 2.24M | 13.94M | -6.63M | -5.09M | 0.05M | 0.99M | 3.87M |
|
Free Cash Flow (Quarter)
|
-0.34M | -0.35M | -0.38M | -0.63M | -0.88M | -2.03M | -1.14M | -1.04M | -0.53M | -0.99M | -2.38M | -0.15M | -5.22M | -4.17M | -2.66M | -5.03M | -7.06M |
|
Net Cash Flow (Quarter)
|
-0.34M | -0.21M | -0.29M | -0.32M | -0.01M | 0.08M | -0.12M | 0.00M | -0.47M | 1.13M | 2.24M | 13.94M | -6.63M | -5.09M | 0.05M | 0.99M | 3.87M |