Finwise Bancorp Income Statement (2020-2026) | FINW

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
1.54M3.37M2.50M2.95M2.91M4.46M3.20M2.67M2.69M2.91M3.21M3.15M2.38M1.94M3.88M3.34M4.80M12.66M17.72M10.57M
Revenue (Quarter)
0.02M0.03M24.40M0.05M0.05M0.05M22.42M16.63M18.96M19.30M20.52M19.67M19.78M20.82M21.13M22.09M25.07M36.66M46.85M42.72M
Interest income
Interest income - Loans (Quarter)
11.12M13.73M15.50M-0.80M12.86M12.48M12.44M12.34M14.36M15.55M16.19M16.04M16.88M17.59M18.39M17.16M18.48M22.53M28.92M32.07M
Interest Income - Debt Securities (Quarter)
1.39M0.01M-3.42M0.04M0.04M0.05M0.07M0.07M1.63M1.61M1.75M2.33M2.77M2.51M3.09M0.39M2.95M3.33M11.64M3.47M
Other interest income (Quarter)
0.01M0.02M0.03M0.03M0.10M0.29M0.76M0.99M1.44M1.57M1.76M1.51M1.44M1.04M0.57M0.99M0.87M1.07M0.97M1.13M
Interest Income - Total (Quarter)
11.13M13.75M15.55M13.22M13.01M12.82M13.27M13.40M15.87M17.21M18.05M17.64M18.42M18.92M19.36M18.54M19.74M23.97M30.23M33.54M
Interest expenses
Interest Expense - Deposits (Quarter)
0.29M0.27M0.28M0.26M0.24M0.30M0.62M1.29M2.19M2.80M3.68M3.64M3.81M4.16M3.83M4.26M5.01M5.36M5.67M5.45M
Interest Expenses (Quarter)
0.33M0.28M0.28M0.26M0.24M0.30M0.62M1.29M2.19M2.80M3.69M3.64M3.81M4.16M3.83M4.26M5.01M5.36M5.67M5.45M
Interest Income - Net (Quarter)
10.80M13.47M15.27M12.96M12.77M12.52M12.65M12.11M13.68M14.41M14.37M14.01M14.62M14.76M15.53M14.28M14.73M18.61M24.57M28.09M
Non-interest income
Interest Income - Total (Quarter)
9.27M10.10M12.77M10.01M9.86M8.06M9.44M9.44M10.99M11.34M11.16M10.85M12.23M12.61M11.65M10.94M10.00M5.81M6.86M17.51M
Service Charges (Quarter)
0.31M0.34M0.36M0.39M0.34M0.33M0.55M0.59M0.23M0.20M0.45M0.47M
Investment Banking Income (Quarter)
2.40M2.88M-6.98M5.05M2.41M1.92M2.10M0.19M0.70M0.36M0.44M0.41M0.36M0.39M0.87M0.85M1.48M1.85M2.19M1.45M
Card Income (Quarter)
0.70M
Other Non-Interest Income (Quarter)
0.61M1.11M0.01M0.02M2.66M0.24M-0.34M0.36M0.31M1.23M0.72M0.74M0.73M0.77M-0.17M1.34M0.97M1.30M1.41M0.95M
Non-Interest Income (Quarter)
8.16M8.47M9.13M11.68M8.43M7.52M9.78M4.53M5.29M4.89M6.16M5.66M5.17M6.05M5.60M7.81M10.34M18.05M22.28M14.63M
Operating Items
Wages, Salaries and Other (Quarter)
5.49M5.93M-14.64M6.95M6.59M1.70M-13.23M5.26M6.68M0.75M22.22M1.57M1.28M9.66M-21.09M0.91M10.49M10.81M0.90M11.04M
Rent Expense (Quarter)
0.20M0.20M0.28M0.35M0.47M0.54M0.94M0.71M0.72M0.96M0.92M0.54M0.56M0.54M0.54M0.54M0.45M0.46M0.43M0.42M
Other Operating Expenses (Quarter)
6.88M7.19M8.09M8.70M10.55M7.93M9.28M8.03M9.28M8.78M10.58M11.46M12.66M13.51M13.03M13.78M14.47M16.99M23.22M27.91M
Operating Expenses (Quarter)
7.08M7.40M8.37M9.05M11.02M8.47M10.22M8.74M10.00M9.73M11.50M12.01M13.22M14.05M13.56M14.32M14.91M17.45M23.65M28.34M
EBIT (Quarter)
10.68M11.46M13.81M12.91M7.51M7.42M9.62M6.52M8.47M9.30M9.50M8.15M7.99M8.77M7.52M8.69M10.44M11.77M11.15M9.25M
Non-operating items
Other Non Operating Income (Quarter)
-0.50M0.20M-0.12M-0.20M-0.10M-0.20M0.40M0.30M0.20M0.40M-0.20M
Net income details
EBT (Quarter)
10.35M11.18M13.53M12.65M7.27M7.12M9.00M5.22M6.28M6.50M5.81M4.51M4.18M4.61M3.69M4.44M5.43M6.41M5.49M3.80M
Tax Provisions (Quarter)
2.61M2.74M2.32M3.20M1.79M3.46M2.45M1.40M1.64M1.70M1.66M1.19M1.00M1.20M0.90M1.20M1.30M1.52M1.57M1.10M
Profit After Tax (Quarter)
7.74M8.44M10.11M9.43M5.48M3.65M6.54M3.86M4.64M4.80M4.16M3.31M3.18M3.45M2.79M3.19M4.10M4.89M3.92M2.73M
Income from Continuing Operations (Quarter)
7.74M8.44M11.21M9.45M5.48M3.65M6.54M3.83M4.64M4.80M4.16M3.31M3.18M3.41M2.79M3.24M4.13M4.89M3.92M2.70M
Consolidated Net Income (Quarter)
7.74M8.44M11.21M9.45M5.48M3.65M6.54M3.83M4.64M4.80M4.16M3.31M3.18M3.41M2.79M3.24M4.13M4.89M3.92M2.70M
Income towards Parent Company (Quarter)
7.74M8.44M11.21M9.45M5.48M3.65M6.54M3.83M4.64M4.80M4.16M3.31M3.18M3.41M2.79M3.24M4.13M4.89M3.92M2.70M
Net Income towards Common Stockholders (Quarter)
7.74M8.44M11.21M9.45M5.48M3.65M6.54M3.83M4.64M4.80M4.16M3.31M3.18M3.41M2.79M3.24M4.13M4.89M3.92M2.70M
Additional items
EPS (Basic) (Quarter)
0.890.970.970.740.430.280.510.300.360.380.340.260.250.260.210.240.310.360.290.21
EPS (Weighted Average and Diluted) (Quarter)
0.840.910.910.700.410.270.500.290.350.370.320.250.240.250.190.230.290.340.270.20
Shares Outstanding (Weighted Average) (Quarter)
8.18M8.26M8.67M12.78M12.72M12.73M12.73M12.71M12.60M12.39M12.49M12.50M12.57M12.60M12.61M12.72M12.75M12.79M12.83M13.02M
Shares Outstanding (Diluted Average) (Quarter)
13.57M13.44M13.32M13.36M13.17M13.08M13.01M12.91M13.04M13.06M13.26M13.23M13.48M13.47M13.53M13.57M13.64M
EBITDA (Quarter)
10.68M11.46M13.81M12.91M7.51M7.42M9.62M6.52M8.47M9.30M9.50M8.15M7.99M8.77M7.52M8.69M10.44M11.77M11.15M9.25M
Tax Rate (Quarter)
25.21%24.49%17.12%25.30%24.57%48.65%27.27%26.79%26.10%26.09%28.48%26.48%23.93%26.02%24.33%27.05%23.95%23.71%28.65%28.96%