|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.98M | 97.59M | 116.79M | 137.52M | 120.98M | 129.15M | 171.27M | 175.64M | 145.06M | 166.69M | 205.92M | 219.44M | 201.12M | 115.06M | 133.40M | 109.54M | 97.07M | 95.15M | 85.56M | 51.32M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.17M | 46.24M | 45.16M | 47.19M | 42.75M | 39.43M | 38.75M | 37.13M | 37.68M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.15M | 143.83M | 161.95M | 184.71M | 163.74M | 168.58M | 210.02M | 212.77M | 182.74M | 166.69M | 205.92M | 219.44M | 201.12M | 115.06M | 133.40M | 109.54M | 97.07M | 95.15M | 85.56M | 51.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.59M | 17.85M | 26.47M | 29.32M | 18.05M | 23.76M | 14.22M | 16.46M | 25.92M | 28.57M | 15.43M | 15.90M | 14.52M | 16.96M | 15.97M | 14.99M | 7.93M | 10.95M | 7.64M | 9.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.34M | 0.42M | 0.36M | | 0.73M | 1.04M | 0.78M | 1.10M | 1.10M | 0.98M | 1.13M | 1.54M | 1.45M | 0.25M | 0.22M | 0.21M | 0.22M | 0.23M | 0.74M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.68M | 19.19M | 26.90M | 29.68M | 18.05M | 24.48M | 15.27M | 17.23M | 27.02M | 29.66M | 16.41M | 17.02M | 16.07M | 18.41M | 16.22M | 15.21M | 8.14M | 11.17M | 7.87M | 10.15M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.06M | 53.51M | 55.63M | 26.92M | 52.93M | 31.58M | 17.40M | 46.49M | 85.19M | 67.36M | 26.91M | 25.38M | 56.10M | 34.58M | 24.88M | 27.02M | 32.41M | 9.62M | 6.13M | 29.33M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 2.29M | 0.84M | 1.48M | 2.96M | 3.51M | 3.68M | 2.38M | 8.48M | 1.99M | 1.96M | 11.01M | 3.20M | 2.19M | 1.02M | 8.68M | 8.75M | 10.88M | 12.24M | 14.38M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.09M | 249.86M | 244.56M | 255.83M | 237.83M | 252.84M | 257.72M | 273.78M | 291.50M | 274.27M | 267.22M | 290.55M | 289.30M | 183.64M | 176.24M | 164.79M | 143.38M | 128.75M | 112.81M | 100.52M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.23M | | | | 27.23M | | | | 27.18M | | | | 29.03M | | | | 28.79M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | | | 0.77M | | | | 1.81M | | | | 9.62M | | | | 6.76M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92M | | | | 5.92M | | | | 6.04M | | | | 5.97M | | | | 5.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.20M | 86.85M | 84.34M | 82.90M | 81.06M | 79.14M | 78.41M | 76.94M | 76.90M | 75.69M | 74.50M | 72.71M | 72.57M | 74.07M | 76.81M | 78.54M | 79.81M | 84.61M | 85.78M | 86.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72M | 5.71M | 5.80M | 5.60M | 5.50M | 5.40M | 5.21M | 5.25M | 4.88M | 4.50M | 4.11M | 3.82M | 3.51M | 3.47M | 3.41M | 4.37M | 4.49M | 4.85M | 4.91M | 4.92M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.33M | 92.56M | 90.15M | 88.50M | 86.55M | 84.54M | 83.62M | 82.19M | 81.78M | 80.19M | 78.61M | 76.53M | 76.08M | 77.54M | 80.23M | 82.91M | 84.29M | 89.46M | 90.68M | 91.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.42M | 342.42M | 334.70M | 344.33M | 324.38M | 337.39M | 341.34M | 355.97M | 373.28M | 354.46M | 345.84M | 367.08M | 365.38M | 261.19M | 256.47M | 247.69M | 227.67M | 218.21M | 203.49M | 192.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 8.94M | 25.86M | 14.91M | 13.99M | 33.81M | 23.95M | 28.55M | 29.01M | 22.31M | 13.95M | | 16.63M | 11.38M | 11.59M | 10.48M | 6.67M | 9.45M | 0.08M | 10.63M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 2.62M | | 7.88M | 5.25M | 2.63M | 10.50M | 7.88M | 5.25M | 2.63M | 10.50M | 109.41M | 5.25M | 2.63M | 10.70M | 8.07M | 5.44M | 2.81M | 2.76M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 14.19M | 28.49M | 14.91M | 21.87M | 39.07M | 26.58M | 39.05M | 36.89M | 27.57M | 16.57M | 10.50M | 126.04M | 16.63M | 14.21M | 21.18M | 14.74M | 14.89M | 2.90M | 13.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 5.22M | 4.82M | 3.35M | 5.16M | 5.42M | 4.26M | 5.48M | 5.21M | 5.80M | 3.44M | 2.18M | 1.52M | 11.47M | 10.82M | 1.74M | 2.52M | 2.52M | 2.02M | 1.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.20M | 0.18M | 1.06M | 0.51M | 0.85M | 0.40M | 0.43M | 0.15M | 0.44M | 1.35M | 1.03M | 0.11M | 1.38M | 0.88M | 0.09M | 1.76M | 0.86M | 0.13M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.31M | 0.57M | 0.49M | 0.40M | 0.63M | 0.57M | 0.50M | 0.43M | 0.39M | 0.28M | 0.18M | 0.09M | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 3.42M | 3.05M | 3.15M | 6.38M | 8.09M | 7.69M | 3.77M | 3.66M | 3.60M | 3.49M | 3.86M | 3.46M | 5.00M | 4.13M | 0.90M | 1.05M | 1.14M | 0.99M | 1.73M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.03M | 60.38M | 48.20M | 35.06M | 41.38M | 60.82M | 48.63M | 56.10M | 53.58M | 44.79M | 32.13M | 41.34M | 144.53M | 33.14M | 29.65M | 33.31M | 30.54M | 30.94M | 25.32M | 17.74M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.32M | 19.13M | 17.92M | 16.75M | 14.26M | 12.05M | 11.08M | 15.08M | 13.91M | 13.21M | 13.33M | 12.57M | 12.11M | 9.72M | 9.59M | 6.32M | 6.09M | 6.00M | 6.02M | 14.45M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | 3.45M | 0.13M | 1.87M | 1.14M | 0.17M | 1.57M | | | | | | 0.63M | 0.63M | 0.62M | 0.77M | 0.77M | 0.80M | 0.77M | 0.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.05M | 1.89M | 1.72M | 1.63M | 1.55M | 1.48M | 1.79M | 1.69M | 2.24M | 3.37M | 3.29M | 3.30M | 3.31M | 3.31M | 1.47M | 1.86M | 2.25M | 2.26M | 0.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.34M | 24.63M | 19.93M | 20.35M | 17.03M | 13.76M | 14.13M | 16.87M | 15.60M | 15.45M | 16.70M | 15.86M | 16.04M | 13.65M | 13.52M | 8.56M | 8.73M | 9.05M | 9.05M | 19.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.37M | 85.01M | 68.14M | 55.40M | 58.41M | 74.58M | 62.76M | 72.97M | 69.18M | 60.24M | 48.84M | 57.20M | 160.56M | 46.79M | 43.17M | 41.87M | 39.27M | 39.99M | 34.37M | 37.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.05M | 257.41M | 266.56M | 288.93M | 265.98M | 262.81M | 278.58M | 283.00M | 304.10M | 294.22M | 297.00M | 309.88M | 204.82M | 214.40M | 213.29M | 205.82M | 188.40M | 178.22M | 169.12M | 154.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.05M | 257.41M | 266.56M | 288.93M | 265.98M | 262.81M | 278.58M | 283.00M | 304.10M | 294.22M | 297.00M | 309.88M | 204.82M | 214.40M | 213.29M | 205.82M | 188.40M | 178.22M | 169.12M | 154.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.42M | 342.42M | 334.70M | 344.33M | 324.38M | 337.39M | 341.34M | 355.97M | 373.28M | 354.46M | 345.84M | 367.08M | 365.38M | 261.19M | 256.47M | 247.69M | 227.67M | 218.21M | 203.49M | 192.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -25.24M | 0.15M | 6.30M | -16.60M | -19.70M | -3.92M | -0.00M | 21.59M | 11.73M | 14.51M | 27.39M | | 9.57M | 8.38M | 0.38M | -17.26M | -27.68M | -37.01M | -49.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |