FutureFuel Balance Sheet (2009-2025) | FF

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 27.45M27.45M27.45M65.51M104.59M65.51M103.53M91.06M79.36M94.53M102.56M89.75M88.89M112.03M114.59M58.74M62.21M87.14M97.44M86.46M101.30M84.55M88.63M124.08M160.44M142.36M176.55M154.05M148.31M173.60M182.37M199.27M94.69M111.01M113.25M114.63M135.39M199.92M199.35M214.97M206.02M222.87M235.94M243.33M248.10M187.82M180.17M198.12M193.98M97.59M116.79M137.52M120.98M129.15M171.27M175.64M145.06M166.69M205.92M219.44M201.12M115.06M133.40M109.54M97.07M95.15M85.56M
Short-term Investments 28.20M52.01M52.76M56.27M56.29M68.19M66.94M81.81M87.77M96.35M98.57M103.92M104.27M110.27M95.31M106.25M87.72M82.38M85.94M70.89M74.67M76.20M92.06M111.01M106.15M116.83M120.73M123.59M120.70M97.18M91.56M103.10M79.89M84.46M80.56M75.58M73.62M59.64M62.09M63.48M64.40M50.17M46.24M45.16M47.19M42.75M39.43M38.75M37.13M37.68M
Cash & Current Investments 27.45M27.45M27.45M65.51M104.59M65.51M103.53M119.26M131.38M147.28M158.83M146.04M157.08M178.97M196.40M146.50M158.56M185.71M201.36M190.73M211.57M179.86M194.88M211.80M242.82M228.30M247.43M228.72M224.51M265.66M293.38M305.42M211.52M231.74M236.83M235.33M232.57M291.49M302.45M294.86M290.48M303.43M311.53M316.95M307.75M249.92M243.65M262.53M244.15M143.83M161.95M184.71M163.74M168.58M210.02M212.77M182.74M166.69M205.92M219.44M201.12M115.06M133.40M109.54M97.07M95.15M85.56M
Receivables - Net 18.92M21.79M21.76M24.73M23.47M26.85M35.16M27.05M30.25M25.77M35.55M21.95M26.45M19.89M22.78M27.90M24.63M28.17M28.62M17.37M21.03M33.49M50.13M16.43M19.65M19.77M46.32M54.47M24.61M29.99M24.36M19.85M18.75M21.28M21.97M62.84M22.39M18.94M16.29M17.61M21.64M20.82M110.26M128.06M29.22M37.21M21.39M27.90M31.33M26.47M29.32M18.05M37.49M23.72M16.46M25.92M28.57M29.49M15.90M24.36M33.39M15.97M21.90M7.93M10.95M7.87M
Receivables - Other -0.03M-0.02M0.02M0.02M0.02M0.02M0.02M0.25M0.08M0.12M0.17M0.12M0.95M4.49M4.40M6.12M4.63M4.12M2.69M0.12M1.17M0.07M5.13M0.03M0.01M2.30M0.03M0.03M0.39M2.64M2.96M1.57M0.51M0.65M2.55M1.84M1.19M0.82M0.78M4.60M0.52M1.10M1.38M1.43M1.09M1.34M0.42M0.36M0.73M1.04M0.78M1.10M1.10M0.98M1.13M1.54M1.45M0.25M0.22M0.21M0.22M0.23M
Receivables 18.92M21.76M21.78M24.75M23.50M26.87M35.16M27.07M30.50M25.85M35.68M22.12M26.57M20.83M22.78M32.39M29.02M34.29M33.25M21.50M23.72M33.62M51.31M16.50M24.78M19.80M46.33M56.77M24.64M30.02M24.74M22.48M21.70M22.84M22.48M63.49M22.39M21.49M18.14M18.80M22.46M21.59M114.87M128.57M30.33M38.59M22.81M28.99M32.68M26.90M29.68M18.05M38.21M24.76M17.23M27.02M29.66M30.47M17.02M25.90M34.83M16.22M22.12M8.14M11.17M8.11M
Raw Materials 16.53M15.77M18.25M16.45M19.49M21.58M30.25M36.65M35.96M
Work In Process 1.60M3.94M1.75M1.84M1.64M1.61M1.51M2.00M2.11M
Finished Goods 15.74M8.68M16.18M14.08M13.05M11.66M5.29M6.66M13.81M
Inventory 30.84M25.34M31.34M26.44M29.18M29.29M31.30M37.37M41.20M40.38M43.72M70.96M67.95M58.36M54.19M83.14M64.21M60.77M51.45M52.00M77.36M69.18M53.70M69.11M61.01M41.58M68.46M69.91M59.96M49.60M55.01M56.67M44.95M51.77M51.88M67.32M57.64M58.75M49.67M62.06M44.56M50.68M45.45M48.01M47.17M34.70M39.76M55.06M66.41M55.63M42.71M52.93M52.20M31.88M46.49M85.19M83.60M40.62M34.78M62.47M34.58M31.39M27.02M32.41M11.74M8.61M
Prepaid Assets 1.16M0.44M0.85M0.83M0.75M0.54M0.99M1.24M-0.02M1.67M1.80M1.91M2.14M0.88M1.57M1.59M1.59M2.91M1.99M1.84M1.50M1.71M5.65M1.67M1.96M1.28M3.68M3.89M1.87M1.89M1.05M1.69M1.54M1.07M1.47M1.66M1.41M0.95M0.68M1.77M1.38M1.05M0.87M1.93M1.76M4.23M1.49M3.97M3.22M2.29M1.73M3.59M5.71M3.51M3.68M3.69M8.48M7.71M1.96M11.01M3.20M2.19M1.02M8.68M8.75M10.88M12.24M
Current Assets 122.64M122.81M131.62M123.59M173.56M184.21M191.06M215.65M206.65M220.68M230.60M242.53M250.53M249.79M268.32M213.94M264.69M269.20M285.70M283.29M287.95M289.40M304.97M331.46M336.91M329.20M315.14M359.82M367.67M369.08M388.38M405.28M305.37M308.20M320.33M310.36M365.13M366.95M373.73M362.33M369.53M368.53M376.99M480.89M502.71M354.47M335.86M342.61M340.09M249.86M244.56M255.83M237.83M252.84M257.72M273.78M291.50M274.27M267.22M290.55M289.30M183.64M176.24M164.79M143.38M128.75M112.81M
Non-Current Assets
Buildings 27.22M27.18M26.24M26.52M26.48M26.17M26.66M27.02M27.24M27.19M27.23M27.23M27.18M29.03M
Construction in Progress 4.59M2.22M4.07M1.19M3.59M2.27M0.81M2.64M0.65M0.26M1.02M0.77M1.81M9.62M
Land & Improvements 5.75M5.75M5.74M5.74M5.74M5.74M5.86M5.93M5.92M5.92M5.92M5.92M6.04M5.97M
Property, Plant & Equipment (Net) 114.01M115.86M119.38M119.25M119.94M119.78M121.61M125.01M131.82M137.60M138.95M140.52M139.95M139.24M139.14M138.87M138.14M138.83M126.14M128.67M128.99M129.61M128.38M127.37M127.56M126.73M125.76M124.33M122.49M121.01M119.15M118.15M116.05M113.87M111.78M109.73M107.39M105.10M104.25M103.58M102.85M102.37M100.32M98.60M96.95M95.35M93.60M91.54M89.20M86.85M84.34M82.90M81.06M79.14M78.41M76.94M76.90M75.69M74.50M72.71M72.57M74.07M76.81M78.54M79.81M84.61M85.78M
Intangibles 0.29M0.26M0.24M0.21M0.18M0.15M0.12M0.09M0.07M0.04M0.01M0.57M0.57M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M
Goodwill & Intangibles 0.29M0.26M0.24M0.21M0.18M0.15M0.12M0.09M0.07M0.04M0.01M0.57M0.57M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M1.41M
Other Non-Current Assets 0.25M0.15M-0.20M2.96M0.12M2.54M2.41M2.40M2.25M2.22M2.18M2.20M2.17M2.19M2.25M2.44M2.49M2.52M2.45M2.49M2.67M2.60M2.63M2.65M2.98M2.86M2.96M3.08M3.21M3.64M3.73M3.88M3.88M3.86M3.84M3.88M3.95M3.85M3.75M3.84M5.86M5.36M5.55M5.61M5.81M5.62M5.92M5.75M5.72M5.71M5.80M5.60M5.50M5.40M5.21M5.25M4.88M4.50M4.11M3.82M3.51M3.47M3.41M4.37M4.49M4.85M4.91M
Non-Current Assets 117.20M119.11M122.49M122.42M122.73M122.47M124.14M127.50M134.13M139.86M141.13M142.72M142.12M141.43M141.39M141.30M140.63M141.35M128.59M131.16M131.66M132.21M131.00M130.02M130.55M131.54M130.63M129.28M127.54M126.46M124.65M123.76M121.63M119.39M117.24M115.20M112.90M110.46M109.48M108.83M110.12M109.14M107.28M105.62M104.17M102.38M100.92M98.70M96.33M92.56M90.15M88.50M86.55M84.54M83.62M82.19M81.78M80.19M78.61M76.53M76.08M77.54M80.23M82.91M84.29M89.46M90.68M
Assets 239.84M241.92M254.10M246.01M296.29M306.68M315.20M343.16M340.78M360.54M371.73M385.24M392.66M391.22M409.71M355.24M405.33M410.55M414.30M414.45M419.61M421.60M435.97M461.49M467.45M460.74M445.77M489.11M495.20M495.54M513.03M529.04M427.00M427.59M437.57M425.56M478.03M477.41M483.20M471.15M479.65M477.67M484.27M586.50M606.88M456.85M436.78M441.30M436.42M342.42M334.70M344.33M324.38M337.39M341.34M355.97M373.28M354.46M345.84M367.08M365.38M261.19M256.47M247.69M227.67M218.21M203.49M
Liabilities
Current Liabilities
Accounts Payables 14.63M14.26M15.51M18.66M21.44M17.93M16.11M12.59M21.83M18.04M25.23M14.93M12.39M12.03M20.36M30.39M34.14M30.21M18.69M34.44M31.23M16.49M24.59M22.80M17.38M17.65M24.22M18.40M35.04M34.71M31.41M19.98M23.48M20.70M25.63M61.30M63.46M31.50M9.48M12.45M16.84M35.58M25.86M14.91M13.99M33.81M23.95M28.55M29.01M22.31M13.95M22.18M16.63M11.38M11.59M10.48M6.67M9.45M7.60M
Dividends payables 10.69M7.88M5.25M2.62M10.50M7.87M5.25M2.63M10.50M7.87M5.25M2.62M10.50M139.10M5.25M2.62M10.50M7.87M5.25M2.62M7.88M5.25M2.63M10.50M7.88M5.25M2.63M10.50M117.28M5.25M2.63M10.70M8.07M5.44M2.81M
Payables 14.63M14.26M15.51M18.66M21.44M17.93M16.11M12.59M21.83M18.04M25.23M14.93M12.39M12.03M20.36M30.39M34.14M30.21M18.69M34.44M31.23M16.49M24.59M33.49M25.26M22.90M26.85M28.89M42.91M39.96M34.04M30.48M31.36M25.95M28.26M71.80M202.56M36.75M12.10M22.95M24.71M40.83M28.49M14.91M21.87M39.07M26.58M39.05M36.89M27.57M16.57M32.68M133.91M16.63M14.21M21.18M14.74M14.89M10.41M
Accumulated Expenses 3.34M5.17M6.12M3.23M3.54M5.71M5.44M3.59M4.51M6.51M8.58M7.80M7.17M7.60M6.36M4.65M7.35M6.37M6.50M2.98M4.41M5.45M6.54M2.48M3.87M3.85M4.07M2.47M7.47M7.05M7.85M2.74M4.13M4.01M5.23M4.41M6.60M6.98M6.89M5.08M4.57M5.22M4.82M6.08M5.16M5.42M6.11M5.48M5.21M5.80M5.07M4.76M7.11M11.47M10.82M11.08M14.70M14.87M13.84M
Other Accumulated Expenses 2.56M1.82M0.26M0.11M0.24M0.30M0.38M1.73M0.35M0.35M1.14M1.91M1.06M1.21M0.85M1.17M1.09M1.28M0.76M1.35M1.03M1.50M1.38M0.88M1.24M1.76M0.86M
Current Leases 0.82M0.64M0.64M0.57M0.49M0.40M0.63M0.57M0.50M0.43M0.39M0.28M0.18M0.09M
Current Taxes 0.48M2.58M0.77M1.73M1.85M4.57M1.12M4.32M1.85M4.79M0.62M4.91M2.38M1.13M0.36M
Current Deferred Revenue 1.08M1.05M1.09M18.88M1.51M1.73M1.77M32.81M3.56M3.77M6.04M33.76M6.09M6.18M6.71M20.39M8.25M7.31M1.84M17.87M4.76M2.19M2.30M18.59M3.27M4.14M4.47M22.32M6.06M6.06M6.10M2.74M19.49M5.69M7.11M4.58M4.62M5.26M5.23M5.24M4.09M3.43M3.60M3.98M4.95M5.39M6.26M6.15M6.38M8.09M7.69M3.77M3.66M3.60M3.49M3.86M3.46M5.00M4.13M0.90M1.05M1.14M0.99M
Curent Deferred Tax Liability 4.28M4.83M3.53M3.17M3.28M3.03M4.33M4.66M3.57M4.83M3.94M6.16M6.69M4.56M8.08M6.95M9.64M8.63M8.27M8.79M7.41M9.26M12.02M11.00M4.74M3.90M3.84M7.06M4.37M4.53M4.08M
Total Current Liabilities 20.83M19.41M24.87M20.90M20.31M19.05M23.04M44.16M35.75M28.29M32.19M35.80M39.89M34.18M41.55M36.23M53.39M47.81M54.73M40.40M45.46M44.22M50.75M52.09M52.56M46.31M32.85M48.55M44.72M33.59M41.30M144.05M37.97M35.74M42.21M35.28M58.82M53.49M52.14M39.49M41.18M35.66M39.69M82.76M213.69M48.64M23.50M32.99M43.03M60.38M48.20M35.06M41.38M60.82M48.63M56.10M53.58M44.79M32.13M41.34M144.53M33.14M29.65M33.31M30.54M30.94M25.32M
Non-Current Liabilities
Non-Current Deffered Revenue 9.35M10.35M12.95M13.51M17.12M23.16M29.71M30.12M29.26M28.36M29.14M28.21M27.68M26.98M26.13M12.91M13.52M14.14M14.52M15.82M15.93M15.98M16.41M16.56M15.91M18.03M17.38M16.85M16.79M15.81M14.29M13.00M16.52M13.84M17.14M14.65M20.32M20.31M20.23M19.39M21.29M23.36M22.44M22.14M21.86M20.32M19.13M17.92M16.75M14.26M12.05M11.08M15.08M13.91M13.21M13.33M12.57M12.11M9.72M9.59M6.32M6.09M6.00M6.02M
Non-Current Deferred Tax Liability 23.38M24.21M24.16M24.12M24.18M24.05M25.46M26.36M26.59M26.95M28.65M34.67M28.52M28.59M28.74M36.99M29.72M29.81M29.37M29.25M28.43M28.40M28.80M30.44M30.49M29.92M29.06M29.12M28.23M27.79M24.40M32.06M31.31M32.44M33.25M21.05M17.43M17.16M17.43M18.03M17.66M17.64M17.81M12.96M12.86M13.62M11.97M12.33M7.91M3.45M0.13M1.87M1.14M0.17M1.57M0.63M0.63M0.62M0.77M0.77M0.80M0.77M
Other Non-Current Liabilities 1.33M1.34M1.36M1.38M1.39M0.02M-0.50M0.90M0.91M0.91M0.92M0.92M0.93M0.94M0.94M0.95M0.95M0.96M0.97M2.69M2.70M2.70M2.71M4.02M4.05M3.36M1.61M1.22M1.23M0.84M3.00M3.33M3.35M3.37M3.40M1.11M1.12M1.13M1.14M4.24M5.72M5.65M2.24M2.39M2.33M2.20M2.35M2.24M2.11M2.05M1.89M1.72M1.63M1.55M1.48M1.79M1.69M2.24M3.37M3.29M3.30M3.31M3.31M1.47M1.86M2.25M2.26M
Total Non-Current Liabilities 34.57M35.21M34.94M34.84M36.15M38.83M41.86M46.67M52.97M60.03M62.17M61.21M60.34M61.19M60.41M58.67M57.65M56.90M43.24M45.46M45.26M45.62M47.33M50.39M50.52M49.69M47.24M46.24M47.49M46.00M44.25M52.18M50.47M50.10M49.65M38.69M36.92M35.43M33.22M42.59M43.70M43.52M39.45M36.64M38.55M38.27M36.46M36.43M30.34M24.63M19.93M20.35M17.03M13.76M14.13M16.87M15.60M15.45M16.70M15.86M16.04M13.65M13.52M8.56M8.73M9.05M9.05M
Total Liabilities 55.40M54.63M59.81M55.74M56.46M57.87M64.90M90.83M88.72M88.33M94.36M97.01M100.23M95.37M101.96M94.90M111.04M104.71M97.98M85.86M90.72M89.84M98.08M102.48M103.08M96.01M80.08M94.80M92.22M79.60M85.54M196.23M88.44M85.85M91.86M73.97M95.74M88.92M85.36M82.08M84.88M79.19M79.14M119.41M252.24M86.90M59.96M69.42M73.37M85.01M68.14M55.40M58.41M74.58M62.76M72.97M69.18M60.24M48.84M57.20M160.56M46.79M43.17M41.87M39.27M39.99M34.37M
Shareholder's Equity
Common Equity 184.44M187.29M194.29M190.27M239.83M248.81M250.30M252.32M252.06M272.21M277.37M288.24M292.43M295.85M307.75M260.33M294.29M305.84M316.32M328.59M328.89M331.76M337.90M359.01M364.37M364.74M365.69M394.31M402.99M415.94M4.25M332.81M5.42M7.50M8.15M351.60M382.29M388.49M397.85M389.08M394.78M398.48M405.13M467.10M354.63M369.94M376.83M371.88M363.05M257.41M266.56M288.93M265.98M262.81M278.58M283.00M304.10M294.22M297.00M309.88M204.82M214.40M213.29M205.82M188.40M178.22M169.12M
Shareholder's Equity 190.27M252.32M272.21M277.37M288.24M292.43M295.85M307.75M260.33M294.29M305.84M316.32M328.59M328.89M331.76M337.90M359.01M364.37M364.74M365.69M394.31M402.99M415.94M4.25M332.81M5.42M7.50M8.15M351.60M382.29M388.49M397.85M389.08M394.78M398.48M405.13M467.10M354.63M369.94M376.83M371.88M363.05M257.41M266.56M288.93M265.98M262.81M278.58M283.00M304.10M294.22M297.00M309.88M204.82M214.40M213.29M205.82M188.40M178.22M169.12M
Liabilities and Shareholders Equity 239.84M241.92M254.10M246.01M296.29M306.68M315.20M343.16M340.78M360.54M371.73M385.24M392.66M391.22M409.71M355.24M405.33M410.55M414.30M414.45M419.61M421.60M435.97M461.49M467.45M460.74M445.77M489.11M495.20M495.54M513.03M529.04M427.00M427.59M437.57M425.56M478.03M477.41M483.20M471.15M479.65M477.67M484.27M586.50M606.88M456.85M436.78M441.30M436.42M342.42M334.70M344.33M324.38M337.39M341.34M355.97M373.28M354.46M345.84M367.08M365.38M261.19M256.47M247.69M227.67M218.21M203.49M
Retained Earnings 16.92M19.77M27.15M22.63M26.29M13.99M12.55M14.67M13.39M17.83M26.43M32.93M35.91M40.25M48.66M2.60M7.98M23.36M33.89M7.44M6.67M9.18M8.49M4.26M3.66M2.38M1.09M2.06M2.50M3.37M142.81M48.18M51.58M52.41M55.75M61.20M96.37M106.17M115.61M106.95M112.45M116.14M122.76M184.63M72.43M87.59M94.48M89.46M80.68M-25.24M-16.04M6.30M-16.60M-19.70M-3.92M0.51M21.59M11.73M14.51M27.39M9.57M8.38M0.38M-17.26M-27.68M-37.01M
Treasury Shares 0.35M0.24M0.13M0.03M