FutureFuel Growth Metrics (2009-2025) | FF

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 23.54%26.77%24.04%39.49%15.01%17.56%17.94%12.26%15.22%8.51%10.22%-7.79%3.23%4.94%1.12%16.67%3.52%2.69%5.23%11.35%11.40%9.28%2.25%5.99%5.94%7.55%15.09%8.16%-13.77%-13.71%-14.71%-19.56%11.95%11.65%10.43%10.71%0.34%0.05%0.22%24.48%26.52%-4.36%-9.81%-24.76%-28.09%-25.05%-23.37%-21.97%-25.67%-1.47%1.98%3.38%15.07%5.06%1.32%3.12%-2.11%-26.31%-25.84%-32.52%-37.69%-16.45%-20.66%
Assets Growth (3y) 17.86%17.38%17.26%13.03%11.01%10.21%9.54%6.49%7.18%5.35%5.46%6.20%5.98%5.60%2.85%11.25%6.90%6.47%7.39%8.48%0.58%0.47%0.12%-2.67%0.75%1.19%2.72%-1.24%-1.06%-1.22%-1.91%3.50%12.43%2.23%-0.06%1.22%-2.99%-10.49%-11.52%-9.93%-12.22%-10.94%-11.00%-15.33%-14.96%-8.11%-7.49%-5.95%-5.75%-8.63%-8.49%-10.40%-11.13%-13.52%-15.84%
Assets Growth (5y) 11.84%11.75%11.40%13.41%9.55%8.48%7.18%7.35%7.76%6.57%6.66%6.55%1.69%1.79%1.32%3.68%3.35%3.06%3.12%2.60%2.71%2.53%2.12%4.91%5.36%-0.17%-0.41%-2.04%-2.50%-7.13%-8.19%-8.23%-5.35%-4.63%-4.85%-3.51%-4.83%-5.78%-6.47%-4.87%-5.30%-11.37%-11.94%-15.84%-17.81%-13.74%-14.17%
Assets (QoQ) 0.87%5.03%-3.19%20.44%3.50%2.78%8.87%-0.69%5.80%3.11%3.63%1.92%-0.37%4.73%-13.30%14.10%1.29%0.91%0.04%1.25%0.48%3.41%5.85%1.29%-1.44%-3.25%9.72%1.25%0.07%3.53%3.12%-19.29%0.14%2.33%-2.74%12.33%-0.13%1.21%-2.49%1.80%-0.41%1.38%21.11%3.47%-24.72%-4.39%1.04%-1.11%-21.54%-2.25%2.88%-5.79%4.01%1.17%4.29%4.86%-5.04%-2.43%6.14%-0.46%-28.52%-1.81%-3.42%-8.08%-4.15%-6.75%
Capital Expenditures Growth (1y) 70.35%270.28%140.07%-91.06%440.98%13.86%62.62%20.81%-74.11%-72.70%-24.63%-45.22%9.70%74.68%189.83%114.03%15.70%-11.19%-87.32%-72.10%-5.33%-39.96%71.00%-16.34%-64.67%-25.48%-48.89%16.35%0.11%-41.93%8.79%-30.33%-52.34%-14.34%113.47%84.38%424.77%257.48%-25.29%-53.34%-28.41%-52.30%-35.27%-10.22%-90.92%-70.29%-81.52%5.89%569.18%168.42%915.25%37.29%151.69%54.25%-37.73%-5.34%-7.56%111.65%376.76%295.23%76.11%82.68%0.13%
Capital Expenditures Growth (3y) 31.26%36.25%35.56%-61.03%43.71%-18.42%52.58%12.31%-31.00%-24.90%-34.82%-31.10%6.31%-2.34%-14.35%-20.65%-27.13%-26.48%-51.97%-35.24%-30.56%-36.19%-1.67%-12.14%-44.76%-28.17%5.88%14.33%35.79%21.15%20.16%-15.68%21.43%13.46%1.07%-8.24%-30.13%-20.28%-55.29%-23.73%-24.23%-27.54%6.68%9.29%15.21%7.15%5.31%11.23%149.70%106.17%211.21%72.54%60.02%81.35%43.79%
Capital Expenditures Growth (5y) 18.45%23.05%16.87%-48.75%25.07%-21.96%-5.09%-19.86%-35.70%-28.30%-24.70%-20.46%-15.73%-16.62%-18.97%-16.54%-28.67%-27.69%-23.77%-18.99%-3.49%-4.47%8.68%-10.22%-8.73%-8.77%-10.51%-8.94%-30.45%-24.09%-26.99%-10.64%1.70%3.10%14.13%2.35%41.86%15.97%-10.80%-10.43%0.24%4.43%29.23%37.32%20.01%36.60%41.02%
Capital Expenditures (QoQ) 54.25%-46.40%845.91%-105.93%362.74%-65.55%66.50%126.25%-12.26%-50.80%23.69%-51.53%-7.48%35.86%-10.09%-2.93%47.33%125.42%-33.61%-47.52%13.09%-67.82%46.11%78.05%-28.28%-8.35%-28.52%-24.81%51.28%-37.14%62.72%-35.30%-12.25%17.77%4.20%-55.74%57.71%193.48%-9.99%25.97%7.44%-38.67%-43.78%93.27%-28.42%-16.77%-22.03%-80.46%134.25%-48.25%346.89%23.51%-6.04%95.75%-39.57%126.43%-42.42%-20.97%-8.13%121.11%31.85%78.01%-23.84%-1.48%36.77%-2.43%
Cash & Equivalents Growth (1y) 280.97%138.62%277.11%38.99%-24.12%44.29%-0.95%-1.44%12.00%18.52%11.74%-34.55%-30.01%-22.21%-14.97%47.20%62.84%-2.98%-9.04%43.51%58.38%68.37%99.19%24.15%-7.56%21.95%3.30%29.36%-36.16%-36.05%-37.90%-42.48%42.99%80.09%76.03%87.54%52.17%11.48%18.36%13.19%20.43%-15.73%-23.64%-18.58%-21.81%-48.04%-35.18%-30.59%-37.63%32.34%46.65%27.72%19.90%29.06%20.23%24.94%38.65%-30.97%-35.22%-50.08%-51.74%-17.30%-35.86%
Cash & Equivalents Growth (3y) 47.93%59.80%61.01%-3.57%-15.90%9.98%-2.00%-1.71%8.48%-3.65%-4.75%11.40%21.76%8.31%15.50%37.91%33.59%25.83%23.24%32.09%-2.23%9.50%8.51%-2.61%-5.50%11.98%4.13%11.75%11.58%8.68%8.96%6.89%37.86%19.16%16.74%20.01%12.73%-21.26%-16.33%-13.84%-16.26%-16.63%-10.13%-10.30%-16.38%-3.90%4.55%3.47%1.21%5.64%4.53%-7.30%-7.08%-9.68%-20.65%
Cash & Equivalents Growth (5y) 29.84%25.23%26.41%13.63%8.93%16.79%11.26%11.09%13.32%12.93%12.20%17.30%1.27%-0.18%-0.24%14.31%16.83%18.07%15.39%19.98%15.25%21.39%21.63%14.42%9.11%5.70%0.41%5.16%5.52%-10.88%-8.53%-7.15%5.02%3.07%8.63%8.91%1.39%-3.57%0.65%0.41%-0.48%-12.39%-10.78%-14.75%-17.11%-12.72%-13.84%
Cash & Equivalents (QoQ) 0.00%0.00%138.62%59.66%-37.37%58.04%-12.05%-12.84%19.10%8.50%-12.49%-0.96%26.04%2.29%-48.74%5.91%40.08%11.82%-11.27%17.16%-16.54%4.83%39.99%29.31%-11.27%24.02%-12.74%-3.72%17.05%5.05%9.27%-52.48%17.24%2.01%1.22%18.12%47.66%-0.29%7.84%-4.16%8.18%5.87%3.13%1.96%-24.30%-4.07%9.96%-2.09%-49.69%19.67%17.75%-12.03%6.75%32.61%2.55%-17.41%14.91%23.54%6.57%-8.35%-42.79%15.94%-17.88%-11.38%-1.98%-10.08%
Cash from Investing Activities Growth (1y) -129.72%54.85%-349.48%47.17%-280.14%-493.46%19.90%118.92%64.85%74.74%8.05%-928.46%65.56%-236.24%-5.22%93.35%-206.94%338.09%-11.30%3,115.45%81.66%-149.84%186.25%-97.39%-97.04%-99.08%-258.81%1,219.14%-143.93%95.75%82.08%-79.59%294.43%883.31%-233.01%1,004.40%-115.54%-52.79%142.02%-102.28%226.33%-347.88%-46.64%334.20%234.24%151.89%-113.75%-242.54%-126.00%-37.75%-263.31%-47.66%156.01%1,549.22%-460.06%349.32%-286.56%-105.20%33.04%-239.69%-17.13%-146.47%-20.09%
Cash from Investing Activities Growth (3y) -33.83%12.20%-56.56%6.10%22.80%-71.45%8.15%52.95%28.11%59.03%-2.50%155.13%42.12%-58.60%44.39%27.08%-3.52%-33.18%-15.09%131.27%4.12%-26.87%37.38%-58.75%124.70%38.60%-43.39%209.82%9.67%29.21%31.05%-27.06%33.55%-109.29%40.05%-16.16%-13.10%-15.32%68.65%-27.57%-3.16%-7.14%-31.36%-70.19%-21.34%94.23%-68.65%73.78%-31.46%-36.34%-138.84%-72.61%-6.97%-60.25%-65.14%
Cash from Investing Activities Growth (5y) -19.33%49.30%-32.94%29.62%23.67%-43.00%22.37%15.80%33.07%-14.94%-8.08%41.69%1.40%19.52%22.06%16.44%48.66%22.75%1.87%90.94%23.25%-31.04%18.57%-15.07%30.84%4.96%-26.63%9.68%38.59%17.10%55.03%-16.78%19.81%37.76%17.90%-26.51%-37.48%44.20%8.91%-22.48%-2.78%-21.86%-24.57%-76.58%-25.10%7.34%-33.55%
Cash from Investing Activities (QoQ) -111.58%309.18%-239.40%12.01%82.40%-1,055.74%70.48%-533.17%72.53%-55.99%106.97%-1,276.66%80.26%-467.89%37.19%51.09%-92.73%-77.72%96.03%-2,158.61%249.50%-183.08%207.50%-113.74%-306.21%243.78%-96.75%-1,138.29%-310.43%-14.69%126.99%-292.00%92.85%-383.73%130.74%1,728.81%-71.19%-305.65%201.93%-125.73%187.52%83.04%-105.53%1,526.77%-271.73%139.40%-75.74%1,936.19%-73.34%-110.44%-151.54%-271.38%163.84%-160.92%-2.24%240.87%1,779.66%-120.69%145.51%-205.41%47.58%-166.23%5.06%11.61%-10.31%-29.71%
Cash from Operations Growth (1y) -47.85%211.68%-9.77%-96.83%1,563.00%83.88%161.12%-3,033.94%-39.11%148.60%-25.94%128.39%-152.46%25.35%48.02%88.21%528.88%-177.63%-14.80%392.19%30.66%78.19%6.00%-179.71%-97.09%818.22%23.10%169.44%591.90%-56.11%-72.51%-79.38%-53.63%212.65%62.82%121.67%-185.65%-72.67%-21.57%59.53%222.65%376.73%-170.40%92.87%-455.65%-85.03%390.83%22.34%26.28%-27.77%107.60%-65.68%-181.86%-225.26%6.70%54.26%59.04%356.09%-47.42%-229.37%55.82%-81.25%-104.32%
Cash from Operations Growth (3y) 74.14%142.43%20.39%-35.88%-94.09%78.95%41.99%150.29%11.06%-64.10%-2.25%66.67%43.25%-30.30%10.16%-110.93%29.33%6.74%3.59%39.67%-35.91%39.03%-28.95%-51.49%-54.62%128.02%-18.02%32.33%-68.07%-27.88%-29.45%-9.99%-21.32%59.71%-42.59%89.64%-79.01%-42.01%17.10%55.56%-47.60%-19.83%61.99%-6.79%-110.97%-28.77%103.62%-13.48%5.23%32.32%5.21%-38.99%20.10%-15.59%-26.50%
Cash from Operations Growth (5y) 64.04%-73.81%17.09%19.56%97.12%-24.33%20.92%-129.39%-44.61%30.53%4.03%28.15%-9.95%-7.72%-14.67%1.12%20.34%10.79%-13.03%4.49%-16.05%20.94%-14.46%-16.59%-37.14%71.52%-18.17%24.38%-69.49%-23.17%-6.39%11.47%-26.79%-15.13%40.26%23.42%-57.73%-16.83%28.89%14.79%-30.00%10.58%18.98%-29.31%-27.26%-42.11%31.91%
Cash from Operations (QoQ) -22.05%420.59%-2.97%-86.75%365.82%50.71%-96.60%6,859.39%-48.49%114.02%-138.24%244.42%110.31%-36.24%-85.34%-366.82%602.56%-24.72%-81.36%508.00%-190.97%182.63%7.71%61.40%-115.19%501.51%-181.00%105.90%3,645.28%-31.18%-54.31%-41.25%137.59%-56.90%-65.72%32.09%1,502.08%-77.55%-53.33%-151.04%611.28%-35.59%-5.09%-60.76%1,887.28%-109.51%360.03%-172.36%183.63%84.83%9.38%-143.60%181.94%431.24%-81.92%-458.12%63.59%552.54%-73.86%-195.09%327.66%-7.09%-164.32%67.53%196.61%-121.41%
Dividends Paid - Common Growth (1y) -48.34%-48.37%3.33%3.38%0.05%1,211.58%15.37%15.37%15.37%-71.18%9.10%9.78%10.07%-66.37%-49.57%-49.86%-50.01%-50.01%0.00%-0.04%0.00%4,219.94%3,819.67%0.08%0.08%-97.68%-97.45%-0.04%-0.04%0.04%0.00%0.04%0.00%-0.04%4,901.14%99.96%0.00%0.00%-98.00%1,984.36%0.08%-0.11%300.27%-104.80%0.00%400.72%-75.00%149.98%0.00%-80.00%4,066.34%100.08%-0.04%0.38%-97.60%-49.96%0.11%
Dividends Paid - Common Growth (3y) -15.83%24.96%9.16%9.40%8.31%8.32%-14.06%-14.05%-14.06%-63.55%-18.06%-18.06%-18.06%93.65%170.39%-20.54%-20.61%-20.61%0.01%0.00%0.01%0.04%0.01%0.03%0.01%-71.49%8.47%25.98%-0.01%0.00%0.00%246.76%0.03%-0.05%58.78%-58.75%0.03%71.01%-72.85%-20.62%0.03%0.01%246.76%-63.66%-0.01%0.18%-36.99%35.73%0.03%
Dividends Paid - Common Growth (5y) -19.98%-19.98%-8.09%-8.08%-8.68%93.96%90.19%-8.67%-8.67%-45.41%-11.26%-11.26%-11.26%-29.98%-12.79%-12.89%-12.94%-12.93%118.70%14.87%0.01%0.02%0.01%110.89%0.02%-52.92%-36.63%-31.96%0.01%37.98%0.02%0.01%0.02%0.00%110.87%14.88%0.01%0.08%-54.26%-12.92%0.03%
Dividends Paid - Common (QoQ) 0.01%-49.99%-0.05%3.33%-0.05%0.10%0.00%0.00%1,210.31%-91.20%0.00%0.00%227.31%-66.67%0.62%0.27%0.00%-50.01%0.04%-0.04%0.00%0.00%0.00%0.00%4,219.94%-9.27%-97.45%0.00%0.00%-0.04%0.00%0.00%0.08%-0.08%0.04%-0.04%0.04%4,899.24%-96.00%-50.01%0.04%-0.04%4,069.51%-97.60%-0.15%300.57%-150.00%150.00%399.96%-80.00%-0.04%0.04%0.00%4,066.34%-95.20%-50.02%0.42%-0.30%0.00%0.00%
Dividends payables Growth (1y) -1.78%-0.01%0.00%0.04%0.00%0.00%-0.02%-0.04%0.00%1,666.62%0.00%0.00%0.00%-94.34%-0.02%-0.11%0.04%0.08%0.15%0.00%0.00%0.00%0.00%1,388.96%-0.02%0.00%1.87%-93.12%3.66%7.20%
Dividends payables Growth (3y) -0.60%160.43%-0.01%0.00%0.00%0.00%-0.01%-0.05%0.01%0.02%0.01%0.02%-61.60%0.02%0.01%0.02%146.05%0.02%0.05%0.81%1.20%2.34%
Dividends payables Growth (5y) 0.01%0.01%0.01%0.01%0.01%0.01%0.00%0.01%71.64%0.01%0.01%0.38%-43.41%0.73%1.41%
Dividends payables (QoQ) -26.32%-33.33%-50.00%299.92%-25.00%-33.32%-49.98%299.77%-25.00%-33.34%-49.99%299.92%1,225.05%-96.23%-49.99%299.92%-25.00%-33.35%-50.04%-33.32%-50.00%299.96%-25.00%-33.32%-50.00%299.96%1,016.68%-95.52%-49.99%307.43%-24.56%-32.56%-48.28%
EBITDA Margin Growth (1y) 70.00-160.00-336.001,213.00-122.00534.00-48.00-198.00291.00-348.00781.00-1184.001,147.00832.00-554.001,743.00-1438.00-384.00-212.00704.00841.00-836.00-710.006,109.001,037.001,974.0057,733.00392,888.00-1574.00-1865.00-57552.00-399768.005,442.00261.00644.00-1898.00-5241.00-167.00-149.0035,658.002,353.002,706.00263.00-34803.00-5652.00-2753.00-344.00975.00-822.00-745.00404.00-822.005,789.00-888.00-1093.001,275.00-2101.002,479.00-471.00-2087.00-11484.00-4666.00-4057.00
EBITDA Margin Growth (3y) 239.0026.00396.00-168.001,316.001,017.00179.00361.000.00100.0015.001,263.00551.00-388.00-1476.008,555.00440.00755.0056,811.00399,701.00304.00-726.00-529.00-771.004,905.00371.00824.00-8778.00-1373.00-1771.00-57058.00-366007.002,554.002,799.00758.00-1042.00-8540.00-214.00-230.001,831.00-4121.00-792.00323.00-34650.00-684.00-4386.00-1034.001,428.002,867.00846.00-1161.00-1634.00-7796.00-3074.00-5622.00
EBITDA Margin Growth (5y) -52.00474.00-370.002,279.00719.00-202.00-743.007,174.001,878.001,238.0057,038.00400,259.0013.00-278.00-1296.001,675.004,308.00-849.00-98.00-1965.00505.00-632.00-35.0032,989.002,017.002,909.00938.00-7923.00-4672.00-1818.00-57139.00-399835.00-3919.00-698.00817.00-889.00-3572.00-1847.00-920.002,283.00-432.00799.00-1242.00-35462.00-14270.00-6572.00-5562.00
EBITDA Margin (QoQ) -41.00732.00-764.00144.00-271.00555.00786.00-1192.00385.00-27.00636.00-703.00-254.001,102.00-1328.001,627.00-569.00-283.00968.00-1553.00485.00-112.001,885.00-1416.00-1192.0014.008,703.00-6488.00-255.0055,772.00343,858.00-400950.00-545.0085.001,642.004,260.00-5726.00468.00-899.00917.00-653.00486.0034,908.00-32388.00-300.00-1957.00-158.00-3238.002,599.00452.001,162.00-5034.002,676.001,600.00-64.001,577.00-4002.001,395.002,304.00-1799.00579.00-1555.00688.00-11196.007,398.00-947.00
EBIT Growth (1y) 34.65%16.64%-16.24%127.99%-44.28%198.42%103.00%30.02%228.66%-8.57%-0.91%-70.97%79.06%115.82%22.60%379.69%-60.68%-83.30%-22.71%15.42%44.64%-23.83%-67.36%2.86%-20.86%69.22%32.16%-45.44%-59.26%-111.64%-59.19%-74.03%894.73%1,032.91%219.66%233.59%-96.50%-79.71%-67.98%365.81%1,054.34%-196.12%16.15%-90.45%-193.41%-75.86%61.46%283.09%26.43%24.36%174.99%-46.01%289.98%-664.55%-98.24%73.23%-87.96%147.06%-1,072.39%-92.10%-957.05%-318.82%-237.08%
EBIT Growth (3y) 35.10%47.09%18.99%-4.88%48.57%80.58%35.10%21.89%32.27%-30.93%-2.08%17.14%0.61%-35.01%-32.37%78.58%-23.36%-40.07%-30.66%-13.48%-22.45%-29.07%-43.95%-47.37%47.48%22.50%19.91%-22.10%-47.83%-39.59%-25.25%59.21%59.04%-22.08%5.93%14.06%-33.47%-32.82%-15.64%19.44%-114.96%-48.56%72.77%-41.77%9.30%-116.65%-57.26%53.01%29.43%67.76%-35.18%-58.05%-25.16%-98.94%-37.09%
EBIT Growth (5y) 11.66%2.78%9.81%36.65%13.27%-5.61%-9.05%16.54%21.51%-15.74%-16.54%-2.04%-19.97%-15.48%-30.10%-4.20%12.77%-25.22%-15.34%-10.91%-30.47%-22.25%-29.02%17.76%5.34%-18.72%-8.51%-26.79%-28.70%-18.86%-4.77%8.10%-36.65%-19.33%39.47%25.14%-11.99%-31.84%-50.73%9.77%12.66%35.69%-23.58%-51.44%-27.33%-59.96%-35.45%
EBIT Margin Growth (1y) 105.00-49.00-736.001,448.00-627.00874.00701.00-522.00652.00-573.0029.00-1190.00822.001,234.00-231.001,179.00-1150.00-1742.00-179.001,160.001,257.00-209.00-1208.005,020.00-189.00413.0032,558.00322,586.00-1332.00-908.00-32700.00-330072.005,558.00753.00844.001,444.00-5951.00-494.00-758.0027,603.002,384.00-407.00204.00-28415.00-5779.00-30.00-80.00896.00872.00142.00807.00-1038.004,734.00-1229.00-1404.001,218.00-2083.002,111.00-590.00-1956.00-11118.00-4097.00-3726.00
EBIT Margin Growth (3y) 130.00252.00-6.00-264.00846.001,535.00499.00-533.00324.00-1081.00-381.001,148.00929.00-717.00-1619.007,358.00-82.00-1538.0031,171.00328,765.00-264.00-705.00-1350.00-2466.004,037.00257.00702.00-6042.00-1724.00-649.00-32614.00-301024.001,991.00-148.00290.00632.00-9346.00-931.00-634.0083.00-2523.00-296.00931.00-28558.00-173.00-1118.00-677.001,075.003,522.001,023.00-1187.00-1776.00-8468.00-3215.00-5720.00
EBIT Margin Growth (5y) -198.00-256.00-416.002,075.00953.00-416.00-889.005,646.001,391.00-877.0030,969.00328,754.00-592.00-1213.00-1761.00-128.004,145.00-1694.00-685.00137.00-657.00-446.00-1264.0026,581.00470.00-644.00148.00-6854.00-5119.00-1087.00-32490.00-328544.00-2915.00-37.001,017.00490.00-3740.00-2019.00-1231.00263.00127.00586.00-1063.00-29296.00-13375.00-3104.00-4993.00
EBIT Margin (QoQ) -236.001,309.00-1277.00308.00-390.00623.00907.00-1767.001,111.00450.00-316.00-594.00-114.001,052.00-1535.001,418.00299.00-413.00-125.00-910.00-293.001,149.001,214.00-813.00-1760.00150.007,442.00-6022.00-1158.0032,296.00297,469.00-329939.00-734.00504.0098.005,691.00-5540.00595.00698.00-1705.00-82.00331.0029,059.00-26924.00-2874.00943.00439.00-4287.002,875.00893.001,415.00-4311.002,145.001,558.00-430.001,461.00-3818.001,383.002,192.00-1840.00376.00-1318.00827.00-11003.007,398.00-947.00
EBIT (QoQ) -15.28%213.12%-51.46%4.58%-26.61%124.85%32.12%-74.44%293.04%52.96%-15.38%-35.39%9.35%65.75%-75.20%298.44%31.79%-5.85%-2.98%-67.34%-44.02%335.75%44.87%-59.07%-70.52%86.75%356.50%-68.51%-36.97%45.85%88.46%-76.48%-118.01%611.18%19.94%800.65%-83.11%75.15%25.16%-90.54%-2.15%176.37%1,721.01%-76.56%-108.15%433.98%49.71%-329.29%84.66%406.64%255.21%-144.03%84.23%1,214.85%-30.27%54.96%-163.47%102.56%6,769.70%-89.23%148.00%-152.98%155.78%-1,269.34%36.68%18.39%
EBT Growth (1y) 31.36%21.69%-12.49%136.18%-33.23%199.02%99.99%12.07%203.11%-5.10%2.34%-36.95%68.26%125.80%20.39%145.33%-50.41%-69.93%-20.53%21.97%30.19%-42.99%-64.72%-7.26%-33.17%48.76%30.25%-41.55%-42.59%-87.93%-43.73%-63.87%543.84%813.15%165.74%14.17%-79.91%-42.84%-43.26%837.23%-9.69%123.07%-20.64%-84.26%-325.69%-109.62%-0.64%150.15%0.44%-309.11%190.27%-44.28%260.95%-143.54%-84.05%74.20%-76.47%197.29%-142.97%-87.35%-455.44%-208.40%-680.80%
EBT Growth (3y) 38.53%51.15%21.45%18.61%50.45%85.74%35.07%20.13%36.25%-13.63%-0.70%23.56%2.80%-27.12%-30.37%40.53%-24.43%-36.59%-28.52%-12.88%-20.66%-53.22%-36.29%-41.92%35.18%17.92%24.88%-37.76%-9.45%-14.27%-5.33%56.95%5.31%126.66%6.17%18.98%-34.06%-28.52%-23.52%54.53%-59.12%-42.24%31.79%-39.69%53.50%-43.56%-22.80%34.41%33.46%126.98%-30.04%-50.30%-10.42%-36.95%-36.36%
EBT Growth (5y) 17.28%18.58%11.38%37.94%17.07%1.89%-7.13%14.42%17.09%-11.38%-14.76%0.45%-16.06%-41.33%-24.37%-10.13%9.79%-22.42%-11.40%-22.88%-8.37%-11.78%-17.17%15.95%-14.83%15.89%-2.59%-18.67%-28.57%-16.38%-7.72%8.77%-35.83%-45.77%28.11%18.61%-8.09%-26.37%-27.01%29.07%-5.13%15.78%-16.62%-45.44%-38.11%-24.66%-28.79%
EBT Margin Growth (1y) 79.00-14.00-673.001,619.00-524.00925.00702.00-847.00682.00-560.00104.00-418.00790.001,472.00-284.00597.00-971.00-1435.00-136.001,392.001,396.00-642.00-1253.004,686.00-599.00486.0037,361.00345,531.00-1090.00-980.00-37354.00-352754.004,844.00782.001,000.00236.00-4435.00-262.00-490.0029,286.00-233.001,516.00-43.00-28352.00-4268.00-2299.00-509.00318.0070.00-210.00869.00-1109.005,943.00-811.00-1241.001,400.00-1991.002,477.00-473.00-2058.00-10908.00-4233.00-3888.00
EBT Margin Growth (3y) 237.00351.00132.00353.00948.001,837.00521.00-668.00501.00-523.00-316.001,571.001,215.00-605.00-1673.006,675.00-174.00-1592.0035,972.00351,609.00-293.00-1137.00-1246.00-2536.003,154.00288.001,007.00-6986.00-682.00-460.00-36844.00-323231.00176.002,036.00467.001,170.00-8936.00-1045.00-1043.001,252.00-4432.00-993.00317.00-29143.001,744.00-3320.00-881.00609.004,021.001,456.00-844.00-1767.00-6956.00-2567.00-5602.00
EBT Margin Growth (5y) 56.00388.00-288.002,342.001,373.00-241.00-868.005,410.001,298.00-680.0035,792.00351,788.00-475.00-1100.00-1666.00-547.003,580.00-1790.00-382.00-908.00115.00-617.00-736.0026,986.00-1514.001,541.00474.00-6052.00-5183.00-1243.00-37397.00-351265.00-4023.00-473.00827.00379.00-2924.00-2066.00-1414.001,543.00-480.00673.00-1397.00-29801.00-11155.00-5076.00-5242.00
EBT Margin (QoQ) -281.001,308.00-1234.00287.00-374.00648.001,058.00-1856.001,074.00425.00-491.00-327.00-168.001,090.00-1013.00881.00515.00-667.00-131.00-687.0050.00633.001,396.00-682.00-1988.0021.007,335.00-5968.00-903.0036,897.00315,506.00-352590.00-793.00523.00106.005,008.00-4855.00741.00-658.00336.00-682.00513.0029,118.00-29183.001,067.00-1046.00809.00-5099.003,037.00743.001,637.00-5347.002,757.001,822.00-342.001,705.00-3997.001,393.002,299.00-1687.00471.00-1557.00715.00-10537.007,146.00-1213.00
EBT (QoQ) -18.44%210.97%-48.92%1.40%-24.45%123.64%37.85%-71.33%238.36%49.57%-22.75%-22.47%5.94%61.31%-52.41%106.92%42.16%-14.00%-3.02%-58.17%-13.81%127.31%48.83%-55.35%-62.26%40.68%291.22%-67.83%-15.98%23.17%75.58%-68.40%-82.34%474.15%12.76%462.99%-74.95%67.08%-51.56%-0.95%-28.70%65.86%700.13%-90.46%76.13%-40.99%58.70%-236.84%92.49%709.41%299.55%-154.46%69.15%532.38%-23.30%57.31%-146.68%128.32%737.55%-78.75%93.01%-112.51%346.58%-697.05%41.14%9.89%
Enterprise Value Growth (1y) -280.97%-138.62%-277.11%-82.04%-25.61%-124.82%-53.40%-22.46%-19.56%-21.51%-23.66%-0.32%-0.94%-3.77%-2.52%-30.19%-33.43%3.15%3.22%-11.04%-14.77%-26.93%-26.97%-7.99%7.54%-16.37%-18.57%-33.54%5.79%12.77%19.27%22.95%-9.95%-25.78%-27.71%-25.30%-24.90%-4.10%-3.00%-7.49%-5.94%17.64%21.79%17.17%20.66%42.45%33.53%29.64%32.94%-17.21%-29.68%-15.19%-11.61%1.12%1.95%-3.14%-10.06%30.97%35.22%50.08%51.74%17.30%35.86%
Enterprise Value Growth (3y) -78.85%-86.80%-92.68%-30.77%-14.88%-41.53%-24.82%-16.94%-17.21%-6.89%-7.06%-13.19%-15.63%-8.45%-8.00%-16.01%-12.29%-12.68%-13.37%-16.99%0.01%-8.81%-6.72%-3.57%1.43%-8.48%-6.92%-8.84%-8.97%-4.53%-2.02%-1.24%-13.31%-2.55%-0.95%-3.71%-1.63%20.98%18.80%14.44%17.39%17.79%12.32%12.44%15.95%12.63%5.45%5.80%6.26%7.17%6.26%15.98%15.99%17.36%25.87%
Enterprise Value Growth (5y) -50.44%-45.63%-47.99%-26.45%-18.35%-28.36%-19.03%-13.91%-11.31%-12.52%-13.06%-15.90%-6.13%-5.30%-3.82%-9.94%-7.96%-9.43%-8.48%-9.10%-6.54%-11.03%-9.84%-8.40%-4.85%-1.83%0.31%-2.80%-1.69%11.55%11.20%9.57%4.99%6.17%2.37%2.00%4.71%10.58%7.40%5.74%7.09%17.63%15.60%19.14%20.61%17.56%18.88%
Enterprise Value (QoQ) 0.00%0.00%-138.62%-59.66%37.37%-58.04%-15.19%-10.16%-12.11%-7.84%8.05%-7.56%-13.93%-9.74%25.40%-8.23%-17.12%-8.43%5.28%-10.93%14.99%-8.35%-8.68%-14.65%5.98%-8.38%7.56%1.84%-18.33%-10.43%-4.10%30.74%-9.56%-2.20%0.64%1.17%-25.33%-3.76%2.51%1.49%-4.46%-2.67%-1.74%2.90%18.79%2.51%-7.75%7.00%41.09%-12.60%-14.05%11.36%-2.96%-24.58%-1.31%14.11%8.78%-23.54%-6.57%8.35%42.79%-15.94%17.88%11.38%1.98%10.08%
EPS (Basic) Growth (1y) 30.00%-20.00%-38.46%98.41%-46.15%162.50%93.75%-5.84%145.95%0.00%-3.23%-42.84%91.68%100.00%16.67%311.46%-57.58%-71.43%-25.71%13.24%35.71%-25.00%-57.69%-8.48%26.32%266.67%163.64%-32.54%-66.67%-93.94%-72.41%-16.08%925.00%600.00%175.00%-88.89%-84.15%-42.86%-31.82%4,025.00%238.46%337.50%6.67%-92.12%-145.45%-77.14%31.25%292.31%-40.00%-187.50%71.43%-33.33%271.43%-228.57%-83.33%55.88%-79.17%195.65%-150.00%-88.68%-500.00%-209.09%-600.00%
EPS (Basic) Growth (3y) 19.85%28.06%4.89%2.21%36.41%73.80%29.81%30.34%25.99%-17.02%-5.69%38.61%3.34%-24.61%-28.43%62.16%-10.07%-7.72%-6.08%-11.25%-17.02%-44.97%-32.49%-19.68%62.81%15.87%25.99%-60.23%-18.48%-37.65%-19.73%56.68%76.52%159.62%25.99%-28.79%-30.92%-17.02%-1.54%133.62%-60.75%-42.19%33.89%-40.93%2.94%-38.51%-27.89%59.75%35.72%40.10%-28.92%-51.00%-12.62%-50.79%-37.21%
EPS (Basic) Growth (5y) 6.96%3.71%0.00%37.84%7.89%2.38%-7.22%18.08%27.94%9.46%-1.32%10.46%-14.21%-37.52%-23.23%19.27%19.97%-19.73%-8.87%-42.08%-1.47%-7.79%-10.42%18.88%18.29%31.21%7.78%-27.20%-23.16%-24.68%-6.25%3.52%-40.63%-40.63%35.10%-1.14%-10.16%-29.51%-22.88%67.67%-5.11%22.42%-17.08%-48.46%-23.81%-21.85%-27.07%
EPS (Basic) (QoQ) 0.00%160.00%-46.29%-6.92%-38.46%100.00%73.18%-74.74%200.00%47.62%-15.84%-34.01%21.98%42.86%-50.29%121.28%27.27%-16.67%75.32%-77.18%-14.29%116.67%167.26%-72.66%-52.63%22.22%478.12%-62.26%37.50%-12.12%47.93%-81.35%-75.00%300.00%350.00%127.78%-82.93%57.14%-81.82%225.00%-38.46%87.50%1,000.00%-73.33%-20.45%-54.29%-18.75%-253.85%140.00%162.50%142.86%-154.90%75.00%614.29%-5.56%41.18%-147.92%126.09%783.33%-81.13%120.00%-113.64%300.00%-766.67%40.00%12.50%
EPS (Weighted Average and Diluted) Growth (1y) 20.00%-30.00%-36.00%102.23%-41.67%200.00%93.75%-4.55%144.89%-4.76%-3.23%-42.79%92.50%110.00%16.67%312.49%-57.58%-71.43%-25.71%13.26%35.71%-25.00%-57.69%-8.44%26.32%266.67%163.64%-32.53%-66.67%-93.94%-72.41%-16.08%925.00%600.00%175.00%-88.89%-84.15%-42.86%-31.82%4,025.00%238.46%337.50%6.67%-92.12%-145.45%-77.14%31.25%292.31%-40.00%-187.50%71.43%-33.33%271.43%-228.57%-83.33%55.88%-79.17%195.65%-150.00%-88.68%-500.00%-209.09%-600.00%
EPS (Weighted Average and Diluted) Growth (3y) 19.68%25.99%6.27%3.36%40.10%81.71%29.81%31.09%25.99%-17.02%-5.69%38.78%3.49%-23.37%-28.43%62.33%-10.07%-7.72%-6.08%-11.22%-17.02%-44.97%-32.49%-19.66%62.81%15.87%25.99%-60.23%-18.48%-37.65%-19.73%56.68%76.52%159.62%25.99%-28.79%-30.92%-17.02%-1.54%133.62%-60.75%-42.19%33.89%-40.93%2.94%-38.51%-27.89%59.75%35.72%40.10%-28.92%-51.00%-12.62%-50.79%-37.21%
EPS (Weighted Average and Diluted) Growth (5y) 6.96%3.71%0.79%38.84%9.63%5.15%-7.22%18.49%27.94%9.46%-1.32%10.55%-14.14%-36.90%-23.23%19.36%19.97%-19.73%-8.87%-42.07%-1.47%-7.79%-10.42%18.90%18.29%31.21%7.78%-27.20%-23.16%-24.68%-6.25%3.52%-40.63%-40.63%35.10%-1.14%-10.16%-29.51%-22.88%67.67%-5.11%22.42%-17.08%-48.46%-23.81%-21.85%-27.07%
EPS (Weighted Average and Diluted) (QoQ) 0.00%150.00%-46.17%-10.83%-41.67%128.57%70.10%-74.28%200.00%47.62%-16.20%-34.01%16.67%50.00%-50.46%122.04%27.27%-16.67%75.16%-77.16%-14.29%116.67%167.05%-72.64%-52.63%22.22%477.94%-62.25%37.50%-12.12%47.92%-81.35%-75.00%300.00%350.00%127.78%-82.93%57.14%-81.82%225.00%-38.46%87.50%1,000.00%-73.33%-20.45%-54.29%-18.75%-253.85%140.00%162.50%142.86%-154.90%75.00%614.29%-5.56%41.18%-147.92%126.09%783.33%-81.13%120.00%-113.64%300.00%-766.67%40.00%12.50%
FCF Margin Growth (1y) -1970.00-1349.00-1952.004,270.001,889.00597.001,274.00-955.00-1295.002,035.00-590.001,615.00-2432.00494.00-167.00-43.004,548.00-7805.00542.002,712.004,240.003,627.00-13.00-9062.00-7672.007,627.00124,496.00290,640.001,295.00-3827.00-125707.00-284038.00-753.004,112.00479.00454.00-1753.00-4855.00-29.003,971.001,598.0014,630.00-3009.00-856.00-3948.00-15090.003,815.00-1635.00757.00-915.001,515.00-1577.00-1616.00-2096.00367.00670.001,865.004,864.00-105.00-4645.00-2873.00-3499.00-6853.00
FCF Margin Growth (3y) -1376.001,283.00-1268.004,930.00-1838.003,126.00517.00616.00821.00-5276.00-215.004,284.006,357.00-3684.00362.00-6393.001,117.003,449.00125,025.00284,290.00-2136.007,427.00-1225.00-2460.00-7129.007,913.00-732.007,057.00-1211.00-4570.00-125257.00-279613.00-908.0013,886.00-2559.003,569.00-4103.00-5315.00777.001,480.00-1593.00-1375.002,321.00-4068.00-4807.00-18101.005,697.00-2543.001,006.001,853.001,778.00-5553.00-2625.00-731.00-6591.00
FCF Margin Growth (5y) 740.00-6028.00-893.007,599.006,951.00-1052.001,046.00-5734.00-2610.005,978.00124,268.00285,862.00-20.00117.00-850.00209.001,659.003,734.00-203.00706.00-4642.006,684.00-774.001,965.00-7284.0017,687.00-3771.0010,172.00-3560.00-5030.00-124451.00-282104.00-4098.00-2118.002,771.00357.00-4962.00-8326.002,659.00572.00-1344.001,393.002,583.00-8044.00-5816.00-16736.00-1261.00
FCF Margin (QoQ) -1384.001,714.00-7972.005,672.00-763.001,111.00-1750.003,291.00-2055.001,789.00-3980.002,952.001,274.00-836.00-1775.00-1096.004,201.00-1498.00-1651.003,496.00-8152.006,849.00520.005,024.00-8766.003,210.00-8530.006,415.006,533.00120,078.00157,615.00-282931.001,411.00-1803.00-715.00354.006,276.00-5435.00-741.00-1853.003,174.00-609.003,259.00-4226.0016,205.00-18248.005,412.00-7317.005,064.00657.00-38.00-4925.003,391.003,087.00-3130.00-4964.002,912.005,550.00-2828.00-3769.005,910.00582.00-7368.00-1997.005,285.00-2773.00
FCF Payout Ratio Growth (1y) -82.16%87.95%28.86%-82.43%35.48%51,113.54%-241.86%-5.31%-7.42%65.14%136.60%-216.02%-2.62%-99.91%-62.37%-96.82%-51.56%-155.92%12,754.33%118.54%-22.02%7,405.96%59.25%130.33%297.47%-84.82%-94.48%-68.97%-36.17%-58.36%-161.64%322.61%26.49%-50.69%11,510.28%-63.55%-208.95%-50.48%-100.33%14,029.86%139.05%-18.78%-402.13%-107.22%-50.27%1,523.38%91.05%68.44%-7.84%-87.74%-9,182.21%198.99%134.17%-157.35%96.30%-4,818.80%-417.67%
FCF Payout Ratio Growth (3y) -39.28%369.56%-12.54%-29.92%6.89%39.97%-41.97%-60.86%-24.13%-26.01%170.10%-24.91%-28.35%-66.98%325.50%41.62%14.51%83.70%124.44%28.72%25.54%87.73%-27.12%44.56%47.50%-68.53%57.20%-21.81%-42.27%-53.33%-30.75%501.52%-18.66%-41.68%-24.24%-78.83%-40.42%86.90%-26.02%-73.47%29.64%17.34%-246.83%-71.74%2.38%-46.45%32.50%-145.19%-106.89%
FCF Payout Ratio Growth (5y) -36.22%45.06%100.45%-41.17%-14.33%100.41%109.13%-1.58%6.24%-61.00%28.89%-21.26%-1.37%-70.39%-35.83%25.41%3.93%4.95%280.28%17.12%-36.43%25.61%-15.11%174.40%6.42%-58.35%-15.61%-47.06%-29.77%6.04%-16.06%-47.41%-24.42%-16.97%-73.97%3.05%-14.52%-19.71%-14.93%-173.28%-5.89%
FCF Payout Ratio (QoQ) -329.68%111.07%217.03%-77.87%-255.13%218.40%-56.76%70.58%58,312.23%-100.33%128.86%66.79%104,089.37%-99.93%-191.48%239.99%-5.71%-68.84%-578.45%134.45%-208.85%7,264.00%-99.31%44.92%10,097.48%56.16%-99.00%150.09%289.33%-43.16%-94.39%414.41%153.96%-184.15%138.44%53.97%-0.99%19,369.42%-99.88%-560.22%145.00%-231.60%5,284.35%-98.73%-6.39%-913.63%25.44%108.76%2,955.86%-104.49%-162.87%125.57%306.37%-3,498.02%102.80%-39.51%-199.53%-119.34%-3,473.38%95.93%
Free Cash Flow Growth (1y) -64.80%-97.52%-53.40%89.04%292.13%3,163.64%189.48%-328.34%-19.81%488.22%-26.15%102.57%-181.32%21.84%24.61%-82.55%398.10%-194.62%13.03%38,058.73%34.01%74.52%3.20%-189.40%-99.22%639.18%28.23%159.13%2,361.33%-56.55%-74.82%-84.73%-53.79%222.12%56.60%140.26%-262.22%-76.33%-20.94%102.70%143.83%448.61%-191.79%101.95%-697.40%-85.25%356.31%22.99%20.29%-33.53%101.10%-69.16%-179.31%-258.38%8.51%63.21%55.11%302.12%-57.31%-275.03%35.11%-101.06%-131.51%
Free Cash Flow Growth (3y) 3.45%68.31%-0.12%26.25%-65.79%516.14%38.62%26.39%24.80%-106.31%1.32%54.84%48.11%-31.88%13.28%-294.80%26.64%9.13%14.37%486.47%-36.45%37.45%-30.67%-56.79%-55.44%112.13%-20.33%30.39%-173.46%-30.81%-32.20%-9.41%-31.00%61.13%-46.38%114.25%-84.18%-42.35%22.98%71.39%-27.80%-18.67%67.87%-8.50%-148.26%-29.17%96.55%-14.77%0.02%28.62%-2.34%-42.29%6.65%-26.70%-28.99%
Free Cash Flow Growth (5y) 21.83%-49.61%7.01%22.90%59.17%-125.56%25.45%-45.66%-54.15%56.26%6.60%23.77%-9.06%-7.20%-14.04%39.98%18.67%12.71%-10.02%136.50%-17.00%19.68%-16.23%-17.04%-42.49%63.82%-18.81%23.63%-118.94%-23.15%-6.01%13.05%-28.94%-16.32%42.41%30.13%-62.86%-17.10%32.33%20.44%-21.21%11.48%16.99%-33.17%-42.49%-14.91%5.53%
Free Cash Flow (QoQ) -46.30%180.53%-285.19%112.62%-96.21%5,164.34%-143.54%551.59%-68.47%366.94%-164.43%184.54%131.27%-41.38%-97.76%-2,773.96%446.50%-40.04%-99.69%45,576.19%-209.98%171.62%6.05%60.41%-120.91%390.13%-191.87%101.40%14,391.33%-31.00%-57.64%-41.89%155.81%-60.01%-74.31%75.88%1,683.26%-80.56%-60.59%-218.75%360.22%-35.08%1.04%-74.32%3,157.05%-110.86%322.30%-175.96%180.43%88.74%6.67%-149.23%167.06%470.99%-83.64%-545.83%61.97%491.20%-75.39%-222.61%271.24%-17.38%-200.90%54.55%97.20%-2,355.51%
Gross Margin Growth (1y) 27.00-185.00-815.001,432.00-758.00846.00639.00-671.00588.00-670.0052.00-1078.00827.001,210.00-340.00923.00-1152.00-1638.00-124.001,267.001,505.00-262.00-1213.005,444.00-114.00506.0042,767.00383,099.00-1425.00-947.00-42865.00-390908.005,595.00672.00842.001,380.00-6056.00-475.00-722.0028,515.002,417.00-269.00359.00-29286.00-5675.00-198.00-361.00926.00893.0089.00861.00-1151.004,608.00-1090.00-1360.001,328.00-2056.002,203.00-257.00-1707.00-9163.00-3653.00-3086.00
Gross Margin Growth (3y) -143.00-9.00-124.00-318.00657.001,386.00351.00-827.00263.00-1098.00-412.001,112.001,179.00-690.00-1678.007,634.00238.00-1394.0041,429.00389,810.00-35.00-703.00-1312.00-2365.004,055.00232.00744.00-6429.00-1886.00-749.00-42745.00-361012.001,957.00-72.00479.00610.00-9314.00-942.00-724.00155.00-2366.00-379.00860.00-29511.00-174.00-1199.00-859.001,103.003,445.001,201.00-755.00-1530.00-6611.00-2541.00-4702.00
Gross Margin Growth (5y) -468.00-437.00-588.001,872.001,010.00-514.00-987.005,884.001,653.00-854.0041,141.00389,655.00-360.00-1131.00-1776.00-175.004,408.00-1668.00-594.00283.00-496.00-505.00-1192.0027,531.00417.00-512.00380.00-7199.00-5144.00-1217.00-42747.00-389372.00-2826.00-181.00980.00385.00-3813.00-1943.00-1223.00332.00187.00734.00-757.00-29890.00-11393.00-2650.00-4201.00
Gross Margin (QoQ) -232.001,208.00-1215.00266.00-444.00578.001,032.00-1924.001,160.00371.00-278.00-664.00-98.001,093.00-1409.001,241.00285.00-457.00-146.00-834.00-201.001,057.001,245.00-596.00-1968.00106.007,903.00-6155.00-1348.0042,366.00348,235.00-390679.00-869.00448.00192.005,824.00-5792.00618.00731.00-1612.00-211.00370.0029,968.00-27711.00-2897.00999.00324.00-4100.002,580.00836.001,610.00-4133.001,776.001,609.00-403.001,626.00-3922.001,339.002,285.00-1758.00336.00-1121.00835.00-9214.005,846.00-553.00
Gross Profit Growth (1y) 24.96%7.30%-13.00%77.18%-37.05%144.83%85.21%27.48%156.07%-6.67%-0.15%-58.36%67.03%91.85%18.46%212.34%-55.09%-76.19%-19.78%15.04%38.66%-15.72%-58.44%2.05%-16.98%43.80%18.95%-40.66%-44.54%-77.45%-46.45%-61.13%511.86%360.01%128.97%119.88%-91.30%-60.46%-56.83%315.21%402.73%-72.14%18.02%-87.85%-165.47%-104.72%27.09%245.97%33.36%2,372.09%143.96%-41.87%402.21%-979.43%-80.64%58.55%-76.84%200.76%-90.10%-76.75%-390.85%-201.27%-1,883.55%
Gross Profit Growth (3y) 26.29%34.84%17.18%-2.03%39.12%63.66%29.88%18.35%24.31%-24.74%-1.73%14.37%1.32%-27.25%-26.63%54.20%-19.74%-33.92%-26.53%-11.35%-13.89%-35.10%-35.79%-38.26%41.23%14.26%13.41%-20.25%-33.42%-25.70%-19.11%52.52%38.82%-20.28%5.27%3.52%-31.74%-26.10%-13.49%20.40%-61.26%-33.15%54.09%-37.48%9.66%-125.27%-15.64%47.19%35.11%488.03%-63.98%-40.16%-26.73%-122.22%-32.80%
Gross Profit Growth (5y) 8.60%2.29%8.86%27.57%10.89%-2.53%-6.09%14.24%17.20%-12.37%-14.05%-1.96%-13.69%-34.04%-24.12%-3.30%11.90%-21.43%-13.43%-9.85%-19.42%-13.05%-23.52%16.53%4.26%-30.32%-5.77%-23.86%-24.33%-14.93%-4.51%8.33%-25.93%-11.48%29.32%17.41%-10.43%-24.89%-21.10%9.98%8.95%21.50%-41.23%-38.21%-23.63%-63.33%-25.07%
Gross Profit (QoQ) -7.58%132.42%-37.30%-7.22%-20.64%88.45%27.69%-67.04%208.64%42.56%-12.11%-33.78%12.49%52.52%-63.35%165.64%29.21%-5.82%-3.37%-61.81%-31.49%217.30%38.56%-53.96%-58.36%56.48%240.21%-62.55%-27.87%29.44%69.73%-65.00%-70.67%207.34%23.18%451.01%-77.95%52.98%18.29%-78.21%0.25%67.03%1,037.77%-73.61%-94.44%607.57%17.14%-242.18%99.60%19,151.16%218.90%-127.39%113.65%1,945.55%-24.01%42.39%-139.74%145.04%522.17%-79.21%72.90%-95.58%1,361.36%-360.19%39.80%22.08%
Interest Coverage Ratio Growth (1y) -79.53%239.97%152.35%90.69%102.49%-58.55%170.67%793.88%7,240.18%265.74%-0.91%-61.29%79.06%223.73%22.60%379.69%-60.68%-85.69%-22.71%15.42%44.64%-87.60%-95.34%-85.65%-88.96%73.25%23.35%-45.44%-59.26%-111.37%-57.29%-74.03%894.73%1,032.91%219.66%226.00%-96.50%-80.17%-67.98%376.65%786.36%-236.43%56.08%-87.17%-263.47%-70.36%61.46%250.25%26.43%26.66%174.99%-39.05%284.22%-642.07%-98.44%53.43%-88.65%147.06%-1,100.17%-91.87%-933.24%-386.15%6.37%
Interest Coverage Ratio Growth (3y) 74.22%60.33%50.43%87.56%74.12%69.94%48.70%155.09%272.48%19.23%-2.08%28.93%0.61%-61.41%-64.65%-7.38%-60.25%-68.67%-64.57%-55.12%-59.78%-26.50%-70.93%-72.70%-23.51%22.50%18.97%-22.70%-47.83%-40.52%-24.11%59.21%45.64%-36.15%16.90%25.86%-35.86%-35.01%-6.90%28.91%-133.07%-54.73%90.65%-35.05%30.37%-110.08%-58.91%48.51%29.14%65.84%-34.44%-57.64%-20.35%-115.39%-28.99%
Interest Coverage Ratio Growth (5y) 33.96%24.43%27.20%105.37%31.05%-38.62%-34.72%22.42%52.52%-18.30%-44.22%-30.02%-46.02%-15.00%-52.86%-35.39%-23.94%-49.57%-42.90%-40.19%-53.11%-46.17%-52.13%-20.58%-32.61%-20.09%-3.39%-22.34%-32.33%-20.01%1.95%12.65%-41.71%-25.82%47.97%33.60%-7.21%-35.15%-48.95%14.91%17.40%42.87%-25.26%-49.10%-32.58%-65.69%-21.52%
Interest Coverage Ratio (QoQ) -12.95%-275.74%105.28%-901.77%188.06%40.53%-80.78%-89.51%1,363.00%817.73%-36.53%-13.86%-27.10%148.63%-75.20%298.44%31.79%-5.85%-2.98%-67.34%-52.02%408.37%44.87%-59.07%-95.89%91.19%345.88%-68.51%-35.47%36.13%97.22%-76.48%-118.01%611.18%19.94%800.65%-83.11%75.15%22.32%-90.32%-4.37%182.80%1,721.01%-82.00%-114.72%423.54%49.71%-329.29%84.66%406.64%224.76%-148.16%84.71%1,249.69%-28.02%45.57%-161.60%102.42%6,965.97%-89.23%155.29%-151.47%157.42%-1,204.37%12.33%83.16%
Net Cash Flow Growth (1y) 31.07%1,142.38%-171.27%-63.71%-129.92%34.31%165.03%-2.67%92.65%52.65%-68.10%-336.00%504.42%7.73%301.91%80.34%327.20%-167.19%-60.38%422.86%145.03%-7.96%737.94%-163.47%-115.78%239.83%-74.34%175.11%-1,723.01%-35.45%-74.52%-91.82%119.86%295.30%-125.64%1,030.54%-143.10%-73.89%2,381.68%-52.73%153.30%-457.74%-158.53%143.04%-186.84%-59.90%350.82%15.50%-299.16%108.48%119.42%-78.91%-84.93%164.77%-6.84%209.26%40.09%-497.85%-53.26%-276.44%31.94%97.77%-152.31%
Net Cash Flow Growth (3y) -26.59%185.91%-47.12%-94.24%-55.37%30.23%41.51%4.18%48.41%-45.89%-20.21%68.30%253.93%-40.63%137.19%26.15%-53.99%0.47%-5.20%52.39%-108.37%43.81%-18.18%-66.09%-17.04%77.24%-26.34%39.15%-15.98%-12.66%14.22%-24.11%26.94%-78.55%-75.70%135.07%-30.05%-51.74%228.64%9.89%-22.70%-21.44%47.69%-16.04%-103.36%33.12%92.44%-9.01%-64.14%3.71%-1.51%-46.60%8.98%-30.74%-30.60%
Net Cash Flow Growth (5y) -13.03%-72.94%-25.12%46.07%-1.43%-29.21%36.67%-12.51%13.27%10.77%1.78%27.12%-161.27%-6.74%-2.69%15.15%42.99%20.95%-15.50%27.90%-21.09%24.62%26.23%-26.93%-33.38%-27.22%-17.33%22.85%6.30%-42.19%16.95%4.18%30.85%-12.93%79.90%25.90%-28.27%-19.63%134.21%-2.85%-15.40%-48.03%7.00%-39.22%-35.77%49.81%-4.62%
Net Cash Flow (QoQ) -103.63%1,700.00%-143.99%612.77%-71.12%-209.39%-1.04%6.28%229.66%-47.03%-259.52%93.29%2,794.41%-88.93%-2,280.17%106.22%617.73%-58.70%-206.62%235.18%-212.88%124.36%768.80%2.59%-149.73%289.04%-165.81%74.50%540.79%-65.31%92.63%-718.89%115.61%-86.31%-38.17%1,402.60%210.74%-100.89%2,826.70%-157.29%288.25%-22.41%-43.51%-35.40%-1,363.45%87.31%334.59%-123.08%-2,226.45%119.91%8.03%-179.76%149.40%415.47%-89.62%-799.50%170.73%81.37%-65.54%-235.51%-369.72%121.31%-230.10%47.73%84.61%-399.84%
Net Income Growth (1y) 29.71%-3.05%-11.28%157.07%-25.77%205.43%94.37%4.94%161.89%0.40%-1.45%-41.92%97.53%114.28%21.90%330.07%-55.35%-70.55%-25.14%13.56%29.60%-29.06%-57.65%-8.32%29.98%275.01%165.32%-32.37%-67.87%-94.14%-74.09%-14.63%954.95%625.54%183.29%-89.03%-84.65%-39.07%-29.89%4,035.60%246.30%311.15%4.05%-92.44%-146.07%-77.04%33.56%308.35%-41.32%-189.17%71.48%-33.17%270.04%-217.62%-82.41%56.59%-79.46%197.08%-143.05%-88.04%-507.46%-208.83%-680.50%
Net Income Growth (3y) 36.11%43.79%19.34%16.15%56.59%87.30%32.67%37.88%32.19%-14.11%-3.48%41.56%4.56%-23.50%-27.16%64.82%-9.05%-7.81%-5.60%-11.04%-18.50%-46.17%-33.72%-19.11%63.94%16.85%24.88%-60.13%-19.57%-36.24%-19.86%57.06%77.66%162.93%27.38%-29.99%-30.94%-16.83%-0.87%133.73%-62.04%-41.65%33.57%-40.91%3.45%-38.39%-26.14%62.28%35.60%40.09%-28.66%-49.98%-12.48%-49.71%-37.35%
Net Income Growth (5y) 17.34%13.41%9.17%50.23%17.32%6.54%-5.84%22.24%31.23%11.01%0.21%11.95%-13.75%-37.10%-23.29%20.92%20.59%-19.73%-9.19%-41.94%-2.60%-7.16%-10.38%19.16%18.55%31.93%7.27%-27.66%-23.13%-24.54%-6.49%3.65%-41.39%-41.74%36.47%-1.31%-10.06%-29.41%-21.72%67.95%-4.67%21.02%-16.87%-47.83%-23.96%-21.86%-27.38%
Net Income (QoQ) 1.03%159.09%-46.68%-7.06%-24.49%137.10%54.50%-73.16%210.71%50.88%-16.59%-33.03%19.12%48.11%-50.84%127.75%29.22%-15.75%73.44%-76.35%-14.78%114.16%163.10%-73.01%-53.35%27.87%469.48%-61.73%34.58%-9.53%45.17%-81.82%-75.44%299.76%378.31%124.66%-83.11%56.09%-81.47%214.23%-32.95%79.60%992.92%-73.69%-20.40%-54.55%-20.58%-260.33%139.68%164.35%142.83%-155.48%74.96%608.38%-5.37%41.17%-146.77%128.16%742.36%-81.48%121.04%-112.49%334.06%-730.78%40.96%10.46%
Net Income towards Common Stockholders Growth (1y) 29.71%-3.05%-11.28%157.07%-25.77%205.43%94.37%4.94%161.89%0.40%-1.45%-41.92%97.53%114.28%21.90%330.07%-55.35%-70.55%-25.14%13.56%29.60%-29.06%-57.65%-8.32%29.98%275.01%165.32%-32.37%-67.87%-94.14%-74.09%-14.63%954.95%625.54%183.29%-89.03%-84.65%-39.07%-29.89%4,035.60%246.30%311.15%4.05%-92.44%-146.07%-77.04%33.56%308.35%-41.32%-189.17%71.48%-33.17%270.04%-217.62%-82.41%56.59%-79.46%197.08%-143.05%-88.04%-507.46%-208.83%-680.50%
Net Income towards Common Stockholders Growth (3y) 36.11%43.79%19.34%16.15%56.59%87.30%32.67%37.88%32.19%-14.11%-3.48%41.56%4.56%-23.50%-27.16%64.82%-9.05%-7.81%-5.60%-11.04%-18.50%-46.17%-33.72%-19.11%63.94%16.85%24.88%-60.13%-19.57%-36.24%-19.86%57.06%77.66%162.93%27.38%-29.99%-30.94%-16.83%-0.87%133.73%-62.04%-41.65%33.57%-40.91%3.45%-38.39%-26.14%62.28%35.60%40.09%-28.66%-49.98%-12.48%-49.71%-37.35%
Net Income towards Common Stockholders Growth (5y) 17.34%13.41%9.17%50.23%17.32%6.54%-5.84%22.24%31.23%11.01%0.21%11.95%-13.75%-37.10%-23.29%20.92%20.59%-19.73%-9.19%-41.94%-2.60%-7.16%-10.38%19.16%18.55%31.93%7.27%-27.66%-23.13%-24.54%-6.49%3.65%-41.39%-41.74%36.47%-1.31%-10.06%-29.41%-21.72%67.95%-4.67%21.02%-16.87%-47.83%-23.96%-21.86%-27.38%
Net Income towards Common Stockholders (QoQ) 1.03%159.09%-46.68%-7.06%-24.49%137.10%54.50%-73.16%210.71%50.88%-16.59%-33.03%19.12%48.11%-50.84%127.75%29.22%-15.75%73.44%-76.35%-14.78%114.16%163.10%-73.01%-53.35%27.87%469.48%-61.73%34.58%-9.53%45.17%-81.82%-75.44%299.76%378.31%124.66%-83.11%56.09%-81.47%214.23%-32.95%79.60%992.92%-73.69%-20.40%-54.55%-20.58%-260.33%139.68%164.35%142.83%-155.48%74.96%608.38%-5.37%41.17%-146.77%128.16%742.36%-81.48%121.04%-112.49%334.06%-730.78%40.96%10.46%
Net Margin Growth (1y) 40.00-147.00-422.001,245.00-274.00595.00419.00-703.00338.00-309.0012.00-358.00695.00891.00-159.001,286.00-761.00-926.00-153.001,293.00869.00-304.00-657.004,749.00814.001,678.0053,888.00409,743.00-1819.00-2038.00-53912.00-415778.005,799.00562.00730.00-1852.00-5293.00-165.00-152.0035,602.002,454.002,676.00265.00-34772.00-5701.00-2727.00-340.00990.00-821.00-733.00403.00-819.005,776.00-892.00-1098.001,274.00-2099.002,477.00-471.00-2087.00-10803.00-4242.00-3877.00
Net Margin Growth (3y) 104.00139.009.00185.00758.001,178.00272.00225.00272.00-343.00-300.002,220.00803.00-339.00-969.007,327.00922.00449.0053,078.00415,784.00-136.00-663.00-681.00-1287.004,794.00203.00707.00-7887.00-1313.00-1640.00-53333.00-382028.002,960.003,074.00843.00-1021.00-8540.00-215.00-228.001,820.00-4067.00-784.00328.00-34602.00-746.00-4352.00-1035.001,444.002,856.00852.00-1166.00-1632.00-7126.00-2656.00-5446.00
Net Margin Growth (5y) 37.00105.00-303.002,763.00866.00-52.00-538.006,266.001,955.001,031.0052,931.00416,712.00-202.00-698.00-992.001,292.004,902.00-1027.00-103.00-1846.00371.00-266.00-102.0032,463.001,955.002,715.00820.00-7057.00-4559.00-1691.00-53409.00-415810.00-3561.00-386.00906.00-851.00-3585.00-1841.00-922.002,274.00-391.00802.00-1242.00-35414.00-13647.00-6116.00-5383.00
Net Margin (QoQ) -45.00732.00-770.00124.00-232.00457.00897.00-1396.00638.00281.00-225.00-356.00-9.00601.00-594.00697.00187.00-449.00850.00-1350.0023.00324.002,295.00-1773.00-1150.00-29.007,701.00-5708.00-286.0052,181.00363,556.00-417269.00-505.00307.001,689.004,308.00-5742.00475.00-893.00867.00-613.00488.0034,861.00-32282.00-391.00-1924.00-175.00-3211.002,583.00463.001,154.00-5021.002,670.001,599.00-68.001,574.00-3998.001,393.002,304.00-1799.00579.00-1555.00688.00-10515.007,140.00-1191.00
Operating Income Growth (1y) 34.65%16.64%-16.24%127.99%-44.28%198.42%103.00%30.02%228.66%-8.57%-0.91%-70.97%79.06%115.82%22.60%379.69%-60.68%-83.30%-22.71%15.42%44.64%-23.83%-67.36%2.86%-20.86%69.22%32.16%-45.44%-59.26%-111.64%-59.19%-74.03%894.73%1,032.91%219.66%233.59%-96.50%-79.71%-67.98%365.81%1,054.34%-196.12%16.15%-90.45%-193.41%-75.86%61.46%283.09%26.43%24.36%174.99%-46.01%289.98%-664.55%-98.24%73.23%-87.96%147.06%-1,072.39%-92.10%-957.05%-318.82%-237.08%
Operating Income Growth (3y) 35.10%47.09%18.99%-4.88%48.57%80.58%35.10%21.89%32.27%-30.93%-2.08%17.14%0.61%-35.01%-32.37%78.58%-23.36%-40.07%-30.66%-13.48%-22.45%-29.07%-43.95%-47.37%47.48%22.50%19.91%-22.10%-47.83%-39.59%-25.25%59.21%59.04%-22.08%5.93%14.06%-33.47%-32.82%-15.64%19.44%-114.96%-48.56%72.77%-41.77%9.30%-116.65%-57.26%53.01%29.43%67.76%-35.18%-58.05%-25.16%-98.94%-37.09%
Operating Income Growth (5y) 11.66%2.78%9.81%36.65%13.27%-5.61%-9.05%16.54%21.51%-15.74%-16.54%-2.04%-19.97%-15.48%-30.10%-4.20%12.77%-25.22%-15.34%-10.91%-30.47%-22.25%-29.02%17.76%5.34%-18.72%-8.51%-26.79%-28.70%-18.86%-4.77%8.10%-36.65%-19.33%39.47%25.14%-11.99%-31.84%-50.73%9.77%12.66%35.69%-23.58%-51.44%-27.33%-59.96%-35.45%
Operating Income (QoQ) -15.28%213.12%-51.46%4.58%-26.61%124.85%32.12%-74.44%293.04%52.96%-15.38%-35.39%9.35%65.75%-75.20%298.44%31.79%-5.85%-2.98%-67.34%-44.02%335.75%44.87%-59.07%-70.52%86.75%356.50%-68.51%-36.97%45.85%88.46%-76.48%-118.01%611.18%19.94%800.65%-83.11%75.15%25.16%-90.54%-2.15%176.37%1,721.01%-76.56%-108.15%433.98%49.71%-329.29%84.66%406.64%255.21%-144.03%84.23%1,214.85%-30.27%54.96%-163.47%102.56%6,769.70%-89.23%148.00%-152.98%155.78%-1,269.34%36.68%18.39%
Operating Margin Growth (1y) 105.00-49.00-736.001,448.00-627.00874.00701.00-522.00652.00-573.0029.00-1190.00822.001,234.00-231.001,179.00-1150.00-1742.00-179.001,160.001,257.00-209.00-1208.005,020.00-189.00413.0032,558.00322,586.00-1332.00-908.00-32700.00-330072.005,558.00753.00844.001,444.00-5951.00-494.00-758.0027,603.002,384.00-407.00204.00-28415.00-5779.00-30.00-80.00896.00872.00142.00807.00-1038.004,734.00-1229.00-1404.001,218.00-2083.002,111.00-590.00-1956.00-11118.00-4097.00-3726.00
Operating Margin Growth (3y) 130.00252.00-6.00-264.00846.001,535.00499.00-533.00324.00-1081.00-381.001,148.00929.00-717.00-1619.007,358.00-82.00-1538.0031,171.00328,765.00-264.00-705.00-1350.00-2466.004,037.00257.00702.00-6042.00-1724.00-649.00-32614.00-301024.001,991.00-148.00290.00632.00-9346.00-931.00-634.0083.00-2523.00-296.00931.00-28558.00-173.00-1118.00-677.001,075.003,522.001,023.00-1187.00-1776.00-8468.00-3215.00-5720.00
Operating Margin Growth (5y) -198.00-256.00-416.002,075.00953.00-416.00-889.005,646.001,391.00-877.0030,969.00328,754.00-592.00-1213.00-1761.00-128.004,145.00-1694.00-685.00137.00-657.00-446.00-1264.0026,581.00470.00-644.00148.00-6854.00-5119.00-1087.00-32490.00-328544.00-2915.00-37.001,017.00490.00-3740.00-2019.00-1231.00263.00127.00586.00-1063.00-29296.00-13375.00-3104.00-4993.00
Operating Margin (QoQ) -236.001,309.00-1277.00308.00-390.00623.00907.00-1767.001,111.00450.00-316.00-594.00-114.001,052.00-1535.001,418.00299.00-413.00-125.00-910.00-293.001,149.001,214.00-813.00-1760.00150.007,442.00-6022.00-1158.0032,296.00297,469.00-329939.00-734.00504.0098.005,691.00-5540.00595.00698.00-1705.00-82.00331.0029,059.00-26924.00-2874.00943.00439.00-4287.002,875.00893.001,415.00-4311.002,145.001,558.00-430.001,461.00-3818.001,383.002,192.00-1840.00376.00-1318.00827.00-11003.007,398.00-947.00
Profit After Tax Growth (1y) 29.71%-3.05%-11.28%157.07%-25.77%205.43%94.37%4.94%161.89%0.40%-1.45%-41.92%97.53%114.28%21.90%330.07%-55.35%-70.55%-25.14%13.56%29.60%-29.06%-57.65%-1.60%29.98%275.01%165.32%-36.99%-67.87%-94.14%-74.09%-14.63%954.95%625.54%183.29%-88.49%-84.65%-39.07%-29.89%3,841.88%246.30%311.15%4.05%-92.44%-146.07%-77.04%33.56%308.35%-41.32%-189.17%71.48%-33.17%270.04%-217.62%-82.41%56.59%-79.46%197.08%-143.05%-88.04%-507.46%-208.83%-680.50%
Profit After Tax Growth (3y) 36.11%43.79%19.34%16.15%56.59%87.30%32.67%37.88%32.19%-14.11%-3.48%41.56%4.56%-23.50%-27.16%68.75%-9.05%-7.81%-5.60%-11.04%-18.50%-46.17%-33.72%-19.11%63.94%16.85%24.88%-60.44%-19.57%-36.24%-19.86%57.06%77.66%162.93%27.38%-29.99%-30.94%-16.83%-0.87%130.02%-62.04%-41.65%33.57%-40.91%3.45%-38.39%-26.14%62.28%35.60%40.09%-28.66%-49.98%-12.48%-49.71%-37.35%
Profit After Tax Growth (5y) 17.34%13.41%9.17%50.23%17.32%6.54%-5.84%23.98%31.23%11.01%0.21%11.95%-13.75%-37.10%-23.29%20.92%20.59%-19.73%-9.19%-41.38%-2.60%-7.16%-10.38%19.16%18.55%31.93%7.27%-28.68%-23.13%-24.54%-6.49%3.65%-41.39%-41.74%36.47%-1.31%-10.06%-29.41%-21.72%66.34%-4.67%21.02%-16.87%-47.83%-23.96%-21.86%-27.38%
Profit After Tax (QoQ) 1.03%159.09%-46.68%-7.06%-24.49%137.10%54.50%-73.16%210.71%50.88%-16.59%-33.03%19.12%48.11%-50.84%127.75%29.22%-15.75%73.44%-76.35%-14.78%114.16%163.10%-73.01%-53.35%27.87%511.28%-64.35%34.58%-9.53%45.17%-81.82%-75.44%299.76%378.31%124.66%-83.11%56.09%-80.56%199.51%-32.95%79.60%992.92%-73.69%-20.40%-54.55%-20.58%-260.33%139.68%164.35%142.83%-155.48%74.96%608.38%-5.37%41.17%-146.77%128.16%742.36%-81.48%121.04%-112.49%334.06%-730.78%40.96%10.46%
Property, Plant & Equipment (Net) Growth (1y) 5.20%3.39%1.87%4.83%9.90%14.88%14.25%12.41%6.17%1.19%0.14%-1.18%-1.29%-0.29%-9.34%-7.34%-6.63%-6.64%1.77%-1.01%-1.10%-2.22%-2.04%-2.39%-3.98%-4.52%-5.25%-4.97%-5.26%-5.90%-6.19%-7.12%-7.46%-7.70%-6.73%-5.61%-4.23%-2.59%-3.77%-4.81%-5.74%-6.86%-6.70%-7.15%-7.99%-8.91%-9.89%-9.44%-9.13%-8.87%-7.04%-7.19%-5.13%-4.37%-4.98%-5.50%-5.63%-2.14%3.11%8.01%9.97%14.23%11.67%
Property, Plant & Equipment (Net) Growth (3y) 7.07%6.32%5.24%5.21%4.82%5.04%1.23%0.97%-0.72%-1.98%-2.60%-3.22%-3.04%-3.09%-3.32%-3.62%-3.93%-4.48%-1.88%-2.80%-3.46%-4.22%-4.51%-4.85%-5.58%-6.05%-6.06%-5.91%-5.66%-5.42%-5.57%-5.85%-5.82%-5.75%-5.74%-5.86%-6.00%-6.16%-6.82%-7.15%-7.63%-8.22%-7.89%-7.93%-7.43%-7.41%-7.32%-7.39%-6.65%-5.17%-3.07%-1.79%-0.52%2.25%3.04%
Property, Plant & Equipment (Net) Growth (5y) 2.50%2.27%1.46%1.33%1.24%1.13%0.67%-0.11%-1.46%-2.54%-3.03%-3.41%-3.68%-3.94%-4.29%-4.60%-4.91%-5.42%-3.74%-4.25%-4.43%-4.61%-4.81%-4.99%-5.34%-5.53%-5.74%-5.94%-6.15%-6.42%-6.68%-6.84%-6.93%-7.02%-6.85%-6.85%-6.46%-6.35%-6.50%-6.83%-6.74%-6.27%-5.20%-4.45%-3.82%-2.36%-1.73%
Property, Plant & Equipment (Net) (QoQ) 1.63%3.03%-0.11%0.58%-0.13%1.53%2.79%5.45%4.39%0.97%1.13%-0.40%-0.51%-0.07%-0.20%-0.52%0.50%-9.14%2.01%0.25%0.48%-0.95%-0.78%0.15%-0.65%-0.77%-1.13%-1.48%-1.21%-1.54%-0.84%-1.78%-1.88%-1.84%-1.83%-2.13%-2.14%-0.80%-0.65%-0.70%-0.46%-2.01%-1.72%-1.67%-1.65%-1.84%-2.19%-2.56%-2.63%-2.89%-1.71%-2.23%-2.36%-0.93%-1.87%-0.05%-1.57%-1.57%-2.40%-0.19%2.06%3.71%2.24%1.61%6.02%1.38%
Return on Assets Growth (1y) -2.00-2.00-3.000.000.002.004.002.004.002.000.000.001.003.003.009.005.000.00-1.00-6.00-4.00-1.00-1.00-2.00-2.000.003.001.001.00-3.00-7.00-5.002.004.008.006.00-8.00-9.00-10.005.0012.0017.0022.00-6.00-13.00-19.00-23.00-3.002.003.004.00-3.007.007.002.006.00-8.001.006.00-4.00-8.00-25.00-30.00
Return on Assets Growth (3y) 2.002.001.002.004.007.008.0011.009.005.002.003.002.002.001.001.00-1.00-1.000.00-7.00-6.00-4.00-6.00-6.001.001.004.002.00-5.00-7.00-9.006.007.0013.0019.005.00-8.00-11.00-11.00-3.002.001.003.00-12.00-4.00-10.00-17.000.001.0011.0011.00-2.00-9.00-17.00-23.00
Return on Assets Growth (5y) 8.005.003.005.005.006.005.002.003.004.004.002.000.00-2.00-4.00-4.002.000.001.00-7.00-11.00-8.00-8.005.005.0010.0015.001.00-5.00-10.00-10.00-3.00-4.00-4.001.00-1.001.00-1.00-6.00-1.001.009.0010.00-10.00-20.00-33.00-42.00
Return on Assets (QoQ) 0.001.00-2.000.00-1.000.002.00-1.001.001.000.001.000.000.00-1.002.002.001.005.00-2.00-3.00-1.000.000.000.00-1.00-1.000.002.001.00-2.00-1.00-2.00-2.00-1.007.000.001.00-3.00-6.00-1.00-1.0013.001.004.004.00-15.00-6.00-2.001.005.00-1.00-2.002.00-2.009.00-2.00-3.002.00-5.007.001.00-8.00-9.00-9.00-5.00
Return on Capital Employed Growth (1y) -2.00-4.00-5.000.00-1.002.006.004.007.004.002.00-2.000.003.004.0011.005.00-3.00-6.00-10.00-7.00-1.00-3.00-3.00-4.00-4.000.00-2.00-3.00-4.00-5.00-7.003.005.007.0012.00-3.00-5.00-9.000.0013.0010.0014.00-9.00-22.00-17.00-19.00-1.007.008.0011.002.009.005.00-4.003.00-9.00-1.005.00-6.00-12.00-27.00-32.00
Return on Capital Employed Growth (3y) 4.003.002.002.006.009.0011.0013.0012.004.000.00-1.00-2.00-2.00-5.00-2.00-7.00-9.00-10.00-14.00-14.00-9.00-9.00-12.00-4.00-3.002.003.00-3.00-4.00-6.005.0013.009.0013.003.00-12.00-13.00-14.00-10.00-1.000.005.00-8.00-6.00-5.00-12.003.006.0012.0012.00-1.00-13.00-23.00-30.00
Return on Capital Employed Growth (5y) 9.002.000.003.004.004.002.000.000.00-2.00-4.00-5.00-10.00-10.00-11.00-11.00-6.00-8.00-7.00-10.00-14.00-10.00-10.000.006.002.007.00-6.00-11.00-12.00-12.00-5.00-2.000.004.004.004.000.00-7.00-6.00-2.004.007.00-12.00-27.00-32.00-39.00
Return on Capital Employed (QoQ) 0.001.00-3.000.00-1.00-1.003.00-2.002.003.001.002.00-1.000.00-3.003.002.001.004.00-3.00-6.00-1.000.000.000.00-3.000.00-1.000.000.00-1.00-3.00-1.00-1.00-3.008.001.002.002.00-8.00-1.00-2.0010.006.00-5.002.00-13.00-7.00-1.001.005.001.001.003.00-3.009.00-4.00-5.003.00-4.005.001.00-8.00-10.00-10.00-4.00
Return on Equity Growth (1y) 0.000.001.004.004.0011.005.00-1.00-2.00-8.00-5.00-2.00-2.00-4.00-3.00-1.0018.0022.0017.00540.00304.00-20.00-14.00-538.00-318.000.00-9.00-11.00-13.007.0019.0026.0026.00-8.00-20.00-29.00-27.00-3.003.004.005.00-4.008.008.001.007.00-9.005.007.00-5.00-11.00-34.00-37.00
Return on Equity Growth (3y) 2.003.002.001.000.000.00-3.00-3.0014.0010.009.00538.00321.00-2.000.001.004.002.00-6.00-9.00-27.00-13.00-4.00-523.00-305.00-1.00-10.00-14.00-14.00-4.002.001.004.00-15.00-8.00-17.00-21.000.003.0017.0013.00-2.00-11.00-21.00-28.00
Return on Equity Growth (5y) 19.0021.0016.00541.00323.001.000.00-1.000.00-9.00-14.00-11.00-10.005.0010.0017.0018.001.00-7.00-12.00-27.00-24.00-21.00-548.00-327.00-8.001.00-2.00-7.00-1.002.0014.0013.00-13.00-28.00-46.00-50.00
Return on Equity (QoQ) 0.001.000.000.00-1.003.002.000.006.00-3.00-4.00-1.000.000.00-1.00-2.00-1.000.002.0017.002.00-4.00525.00-219.00-322.002.001.001.00-4.00-8.00-1.00-1.0016.005.006.00-1.00-18.00-7.00-3.001.006.00-1.00-2.002.00-3.0011.00-3.00-4.003.00-4.0011.00-2.00-9.00-11.00-11.00-5.00
Return on Invested Capital Growth (1y) 1.00-2.000.002.003.0011.005.00-1.00-2.00-9.00-5.00-1.00-2.00-2.00-2.000.0018.0019.0014.00447.00232.00-22.00-10.00-445.00-245.006.00-9.00-11.00-12.002.0019.0024.0025.00-8.00-26.00-36.00-36.00-1.0010.0016.0017.00-1.007.004.00-3.002.00-11.002.005.00-6.00-12.00-31.00-34.00
Return on Invested Capital Growth (3y) -7.00-5420.00-6013.00-7.001.001.000.000.00-1.000.00-2.00-1.0014.009.006.00446.00249.00-5.001.002.005.004.00-6.00-9.00-26.00-13.000.00-432.00-233.001.00-16.00-23.00-23.00-7.003.004.006.00-10.00-9.00-16.00-21.000.006.0022.0019.00-5.00-16.00-26.00-32.00
Return on Invested Capital Growth (5y) -1.00-5419.00-6013.00-5.0018.0018.0012.00447.00249.00-2.001.000.001.00-7.00-13.00-10.00-9.004.0012.0015.0017.00-2.00-13.00-21.00-37.00-22.00-16.00-452.00-252.00-1.001.00-3.00-9.00-5.00-1.009.008.00-14.00-32.00-46.00-50.00
Return on Invested Capital (QoQ) 5,414.00593.00-6008.000.001.000.00-1.00-2.003.002.000.006.00-3.00-4.00-1.000.000.000.00-2.000.000.002.0016.001.00-5.00435.00-199.00-253.007.001.001.00-1.00-9.00-1.00-1.0013.008.003.000.00-19.00-11.00-6.001.0015.001.000.002.00-3.009.00-4.00-5.002.00-5.009.00-2.00-9.00-11.00-10.00-5.00
Return on Sales Growth (1y) 0.00-1.00-4.0012.00-3.006.004.00-7.003.00-3.000.00-4.007.009.00-2.0013.00-8.00-9.00-2.0013.009.00-3.00-7.0047.008.0017.00539.004,097.00-18.00-20.00-539.00-4158.0058.006.007.00-19.00-53.00-2.00-2.00356.0025.0027.003.00-348.00-57.00-27.00-3.0010.00-8.00-7.004.00-8.0058.00-9.00-11.0013.00-21.0025.00-5.00-21.00-108.00-42.00-39.00
Return on Sales Growth (3y) 1.001.000.002.008.0012.003.002.003.00-3.00-3.0022.008.00-3.00-10.0073.009.004.00531.004,158.00-1.00-7.00-7.00-13.0048.002.007.00-79.00-13.00-16.00-533.00-3820.0030.0031.008.00-10.00-85.00-2.00-2.0018.00-41.00-8.003.00-346.00-7.00-44.00-10.0014.0029.009.00-12.00-16.00-71.00-27.00-54.00
Return on Sales Growth (5y) 0.001.00-3.0028.009.00-1.00-5.0063.0020.0010.00529.004,167.00-2.00-7.00-10.0013.0049.00-10.00-1.00-18.004.00-3.00-1.00325.0020.0027.008.00-71.00-46.00-17.00-534.00-4158.00-36.00-4.009.00-9.00-36.00-18.00-9.0023.00-4.008.00-12.00-354.00-136.00-61.00-54.00
Return on Sales (QoQ) 0.007.00-8.001.00-2.005.009.00-14.006.003.00-2.00-4.000.006.00-6.007.002.00-4.008.00-13.000.003.0023.00-18.00-12.000.0077.00-57.00-3.00522.003,636.00-4173.00-5.003.0017.0043.00-57.005.00-9.009.00-6.005.00349.00-323.00-4.00-19.00-2.00-32.0026.005.0012.00-50.0027.0016.00-1.0016.00-40.0014.0023.00-18.006.00-16.007.00-105.0071.00-12.00
Revenue Growth (1y) 22.96%23.63%26.46%-12.51%15.66%44.50%36.64%67.14%55.19%38.15%-2.25%-16.76%7.51%2.74%37.20%68.35%-10.82%-35.85%-14.85%-29.55%-39.40%15.65%3.80%-61.71%-13.27%-16.33%-97.79%-98.68%25.25%3.35%3,177.28%16,736.91%3.02%29.81%4.92%-12.95%-13.00%-19.78%-19.33%-69.20%9.45%-33.08%-17.58%147.13%-21.79%56.29%82.28%114.73%1.79%58.93%19.72%10.04%75.53%-27.58%-1.18%-21.90%-21.43%-15.12%-56.20%-33.15%-69.91%-50.73%-55.63%
Revenue Growth (3y) 30.19%35.14%19.09%6.77%24.50%27.05%22.37%32.80%14.16%-3.08%4.53%-0.43%-16.55%-8.65%6.64%-23.14%-22.32%-14.69%-73.06%-84.73%-13.01%0.00%-9.04%-5.25%3.82%3.93%-8.72%24.59%3.93%2.48%202.71%256.05%-0.64%-11.34%-11.31%-12.82%-9.36%-5.68%6.62%17.79%-4.49%18.46%21.61%80.07%11.80%21.62%29.20%22.65%11.97%-0.77%-19.68%-16.87%-25.41%-32.85%-42.30%
Revenue Growth (5y) 16.17%10.22%14.56%7.62%0.84%8.76%10.13%-8.77%-4.80%-2.50%-51.72%-65.36%-8.79%-8.00%-2.54%0.18%-9.57%-3.59%-7.64%-12.20%-10.01%0.82%-8.63%-25.59%1.28%-9.63%-12.75%8.04%-0.79%2.40%110.85%199.14%-4.82%11.60%8.77%9.38%5.88%-0.70%7.47%7.03%3.74%0.43%-4.88%24.97%-19.87%-5.53%-15.96%
Revenue (QoQ) 7.69%24.94%17.25%-22.06%8.27%27.80%-18.88%3.04%35.28%20.85%-0.77%-4.33%20.43%-14.49%-15.50%23.56%15.08%14.20%3.68%-34.54%-17.22%51.58%-14.22%-43.69%57.96%36.05%-68.36%27.55%52.40%-96.40%-81.12%12,005.37%25.76%14.05%-3.02%-25.93%58.46%-7.83%-19.54%-25.97%46.11%-7.31%-69.28%163.08%-10.66%14.16%-7.90%-16.74%78.53%33.14%8.50%-60.53%178.73%0.29%-0.28%-37.04%15.00%36.86%-21.19%-36.66%24.24%-29.37%20.28%-71.49%103.40%-36.40%
Share-based Compensation Growth (1y) -38.53%33.04%0.00%0.00%0.00%-22.06%0.00%-42.77%-73.17%-74.84%-77.57%-60.81%-16.41%-70.00%-80.37%103.58%927.27%148.35%
Share-based Compensation Growth (3y) 22.58%178.85%-45.16%-36.10%-39.24%-39.24%-39.24%-61.11%-64.69%-53.17%
Share-based Compensation Growth (5y) 1.06%42.22%-51.42%-36.56%88.45%-91.52%34.08%35.76%
Share-based Compensation (QoQ) -91.51%-40.72%3.70%0.00%0.00%28.30%-22.06%0.00%0.00%0.00%0.00%-42.77%-53.11%-6.25%-10.83%0.00%0.00%-66.36%-200.00%474.73%-56.79%4.42%-4.24%
Shareholder's Equity Growth (1y) 32.61%14.23%8.68%10.96%-9.68%0.64%3.38%2.78%26.22%11.76%8.48%6.82%9.26%10.79%9.94%8.22%9.83%10.60%14.04%-98.84%-15.60%-98.66%-98.20%91.63%5.64%6,959.87%5,080.60%4,780.37%10.66%3.27%2.57%1.83%20.05%-10.17%-7.16%-6.99%-20.38%2.37%-30.42%-29.26%-22.31%-26.74%2.09%4.51%-2.05%14.33%11.95%6.61%9.50%-32.65%-27.13%-28.18%-33.58%-8.02%-16.87%-20.71%
Shareholder's Equity Growth (3y) 11.02%9.20%6.82%6.80%7.59%7.61%7.23%5.92%14.84%11.05%10.79%-76.22%0.43%-74.56%-71.73%-71.10%-0.69%1.61%2.13%2.85%-0.44%-0.68%-1.42%356.67%11.96%303.08%266.76%258.89%1.89%-1.71%-12.82%-12.50%-9.44%-12.33%-12.96%-11.74%-15.38%-5.00%-7.35%-7.63%-5.90%-17.37%-5.91%-7.16%-10.69%-10.86%-12.14%-15.33%
Shareholder's Equity Growth (5y) 13.54%9.34%8.85%-56.63%2.92%-54.97%-52.05%-51.63%6.19%5.37%4.90%4.69%3.44%3.72%3.73%3.70%5.40%-0.54%0.28%0.60%-1.16%-2.07%-9.15%128.77%-2.79%117.90%103.67%102.65%-4.25%-4.47%-5.41%-5.68%-4.45%-12.30%-11.66%-12.04%-15.12%-11.88%-13.59%-14.81%
Shareholder's Equity (QoQ) 1.89%3.92%1.45%1.17%4.02%-15.41%13.04%3.93%3.43%3.88%0.09%0.87%1.85%6.25%1.49%0.10%0.26%7.83%2.20%3.21%-98.98%7,723.53%-98.37%38.49%8.71%4,213.00%8.73%1.62%2.41%-2.20%1.47%0.94%1.67%15.30%-24.08%4.32%1.86%-1.31%-2.38%-29.10%3.55%8.39%-7.94%-1.19%6.00%1.59%7.46%-3.25%0.94%4.34%-33.90%4.67%-0.51%-3.50%-8.46%-5.40%-5.11%
Tax Rate Growth (1y) 79.001,577.00-89.00-597.00-691.00-133.00184.00467.00935.00-366.00236.00541.00-1033.00341.00-77.00-4769.00694.00130.00361.00766.0029.00-1516.00-1172.00119.00-5905.00-11744.00-7279.00-1604.005,351.0010,010.007,714.00-16107.00-4343.001,943.00-435.0025,244.002,628.00-495.00-1653.00-9161.00-24142.00-6752.00-2698.006,155.0025,992.0049,993.00-3914.00-3598.00-2796.00-42912.006,254.00-1852.00-534.00-2336.00-928.001,126.001,270.0022.00-18.00546.00-1277.00-40.004.00
Tax Rate Growth (3y) 323.001,078.00331.00412.00-789.00-158.00343.00-3760.00596.00105.00519.00-3462.00-310.00-1045.00-888.00-3884.00-5182.00-13130.00-8090.00-720.00-525.00-3250.00-737.00-17592.00-4897.00209.000.007,533.003,636.0011,458.005,626.00-24.00-25857.00-5305.00-4786.0022,238.004,478.0042,746.00-8265.00-6604.00-946.00329.00-357.00706.0022,662.004,745.001,413.00-4324.00-2060.00-45227.005,308.00-180.00-541.00-2354.00-942.00
Tax Rate Growth (5y) -16.001,549.00615.00-3591.00-66.00-1543.00-468.00-2876.00-5280.00-13155.00-7932.00-4947.00-864.00-2779.00-453.00-21595.00-4174.00-1177.00-811.008,417.00-2240.00-1802.00-2825.00-1509.00-26410.00-7039.00-4351.004,527.005,486.0054,699.00-985.002,533.00-2661.001,776.00-2445.0016,788.001,148.00-2502.00-2938.00-7330.00-210.00-1985.00-1303.002,377.0022,655.004,727.001,399.00
Tax Rate (QoQ) -1495.001,294.00-284.00563.003.00-372.00-791.00469.00562.00-55.00-508.00937.00-739.00546.00-203.00-638.00634.00129.00-4894.004,825.0071.00359.00-4489.004,088.00-1474.00703.00-3198.00-1935.00-7314.005,168.002,476.005,020.00-2654.002,872.00-21344.0016,784.003,631.00494.004,334.00-5832.00508.00-664.00-3173.00-20813.0017,898.003,391.005,680.00-976.0041,899.00-50516.005,995.00-174.001,783.00-1350.00-2111.001,143.00-19.0058.00-57.001,288.00-1267.0019.00506.00-535.00-30.0063.00