|
Gross Margin
|
16.36% | 14.04% | 26.12% | 13.97% | 16.63% | 12.19% | 17.97% | 28.29% | 9.05% | 20.65% | 24.36% | 21.57% | 14.93% | 13.95% | 24.88% | 10.79% | 23.20% | 26.05% | 21.48% | 20.02% | 11.68% | 9.67% | 20.24% | 32.69% | 26.73% | 7.05% | 8.10% | 87.13% | 25.58% | 12.11% | 435.77% | 3,918.12% | 11.33% | 2.64% | 7.12% | 9.04% | 67.28% | 9.36% | 15.54% | 22.85% | 6.73% | 4.61% | 8.32% | 308.00% | 30.89% | 1.92% | 11.91% | 15.14% | -25.86% | -0.06% | 8.30% | 24.40% | -16.93% | 0.83% | 16.92% | 12.89% | 29.15% | -10.07% | 3.31% | 26.17% | 8.59% | 11.96% | 0.75% | 9.10% | -83.04% | -24.58% | -30.11% |
|
EBT Margin
|
11.60% | 8.79% | 21.87% | 9.53% | 12.39% | 8.65% | 15.13% | 25.71% | 7.15% | 17.89% | 22.15% | 17.24% | 13.97% | 12.29% | 23.19% | 13.06% | 21.87% | 27.02% | 20.35% | 19.03% | 12.16% | 12.66% | 18.99% | 32.95% | 26.12% | 6.24% | 6.45% | 79.81% | 20.13% | 11.10% | 380.07% | 3,535.12% | 9.23% | 1.30% | 6.53% | 7.59% | 57.67% | 9.12% | 16.53% | 9.95% | 13.31% | 6.50% | 11.63% | 302.81% | 10.98% | 21.66% | 11.19% | 19.29% | -31.70% | -1.33% | 6.10% | 22.47% | -31.00% | -3.43% | 14.79% | 11.38% | 28.43% | -11.54% | 2.39% | 25.38% | 8.51% | 13.23% | -2.34% | 4.80% | -100.56% | -29.10% | -41.23% |
|
EBIT Margin
|
11.05% | 8.69% | 21.78% | 9.02% | 12.10% | 8.20% | 14.43% | 23.50% | 5.83% | 16.94% | 21.44% | 18.28% | 12.35% | 11.21% | 21.73% | 6.38% | 20.56% | 23.55% | 19.41% | 18.17% | 9.06% | 6.13% | 17.62% | 29.76% | 21.63% | 4.04% | 5.54% | 79.96% | 19.74% | 8.17% | 331.12% | 3,305.82% | 6.42% | -0.92% | 4.12% | 5.10% | 62.01% | 6.61% | 12.56% | 19.54% | 2.50% | 1.67% | 4.99% | 295.57% | 26.33% | -2.40% | 7.03% | 11.42% | -31.45% | -2.70% | 6.22% | 20.38% | -22.73% | -1.29% | 14.30% | 10.00% | 24.60% | -13.58% | 0.25% | 22.18% | 3.77% | 7.53% | -5.65% | 2.62% | -107.41% | -33.44% | -42.91% |
|
EBITDA Margin
|
7.22% | 6.81% | 14.13% | 6.49% | 7.92% | 5.22% | 10.77% | 18.62% | 6.70% | 10.55% | 10.28% | 16.64% | 9.61% | 7.07% | 18.09% | 4.81% | 21.08% | 15.39% | 12.55% | 22.23% | 6.70% | 11.55% | 10.43% | 29.28% | 15.12% | 3.19% | 3.33% | 90.36% | 25.48% | 22.94% | 580.66% | 4,019.24% | 9.74% | 4.29% | 5.14% | 21.56% | 64.16% | 6.90% | 11.57% | 2.58% | 11.75% | 5.23% | 10.08% | 359.17% | 35.29% | 32.28% | 12.71% | 11.14% | -21.24% | 4.76% | 9.27% | 20.89% | -29.45% | -2.69% | 13.31% | 12.67% | 28.44% | -11.58% | 2.38% | 25.41% | 7.43% | 13.22% | -2.34% | 4.55% | -107.41% | -33.44% | -42.91% |
|
Operating Margin
|
11.05% | 8.69% | 21.78% | 9.02% | 12.10% | 8.20% | 14.43% | 23.50% | 5.83% | 16.94% | 21.44% | 18.28% | 12.35% | 11.21% | 21.73% | 6.38% | 20.56% | 23.55% | 19.41% | 18.17% | 9.06% | 6.13% | 17.62% | 29.76% | 21.63% | 4.04% | 5.54% | 79.96% | 19.74% | 8.17% | 331.12% | 3,305.82% | 6.42% | -0.92% | 4.12% | 5.10% | 62.01% | 6.61% | 12.56% | 19.54% | 2.50% | 1.67% | 4.99% | 295.57% | 26.33% | -2.40% | 7.03% | 11.42% | -31.45% | -2.70% | 6.22% | 20.38% | -22.73% | -1.29% | 14.30% | 10.00% | 24.60% | -13.58% | 0.25% | 22.18% | 3.77% | 7.53% | -5.65% | 2.62% | -107.41% | -33.44% | -42.91% |
|
Net Margin
|
7.26% | 6.81% | 14.13% | 6.42% | 7.66% | 5.34% | 9.91% | 18.88% | 4.92% | 11.29% | 14.10% | 11.85% | 8.30% | 8.21% | 14.22% | 8.27% | 15.24% | 17.12% | 12.63% | 21.13% | 7.63% | 7.86% | 11.10% | 34.06% | 16.32% | 4.82% | 4.53% | 81.54% | 24.46% | 21.60% | 543.41% | 4,178.97% | 6.28% | 1.23% | 4.30% | 21.19% | 64.27% | 6.85% | 11.60% | 2.67% | 11.34% | 5.20% | 10.08% | 358.69% | 35.87% | 31.97% | 12.73% | 10.97% | -21.13% | 4.70% | 9.32% | 20.87% | -29.34% | -2.64% | 13.36% | 12.67% | 28.42% | -11.56% | 2.38% | 25.41% | 7.43% | 13.22% | -2.34% | 4.55% | -100.60% | -29.20% | -41.11% |
|
FCF Margin
|
27.60% | 13.76% | 30.91% | -48.82% | 7.90% | 0.28% | 11.39% | -6.11% | 26.80% | 6.25% | 24.13% | -15.67% | 13.85% | 26.59% | 18.23% | 0.48% | -10.47% | 31.54% | 16.56% | 0.05% | 35.01% | -46.52% | 21.98% | 27.17% | 77.41% | -10.25% | 21.85% | -63.45% | 0.69% | 66.03% | 1,266.81% | 2,842.95% | 13.65% | 27.76% | 9.73% | 2.58% | 6.12% | 68.88% | 14.53% | 7.11% | -11.41% | 20.32% | 14.24% | 46.83% | 4.57% | 166.62% | -15.85% | 38.26% | -34.91% | 15.73% | 22.29% | 21.92% | -27.34% | 6.58% | 37.45% | 6.14% | -43.50% | -14.38% | 41.12% | 12.84% | -24.85% | 34.25% | 40.07% | -33.61% | -53.59% | -0.74% | -28.46% |
|
Inventory Average
|
29.21M | 28.09M | 28.34M | 28.89M | 27.81M | 29.23M | 30.29M | 34.34M | 39.29M | 40.79M | 42.05M | 57.34M | 69.45M | 63.16M | | | 68.67M | 73.68M | 62.49M | 56.11M | 51.73M | 64.68M | 73.27M | 61.44M | 61.40M | 65.06M | 51.29M | 55.02M | 69.18M | 64.93M | 54.78M | 52.31M | 55.84M | 50.81M | 48.36M | 51.82M | 59.60M | 62.48M | 58.19M | 54.21M | 55.87M | 53.31M | 47.62M | 48.07M | 46.73M | 47.59M | 40.94M | 37.23M | 47.41M | 60.74M | 61.02M | 49.17M | 47.82M | 52.56M | 42.04M | 39.19M | 65.84M | 84.39M | 62.11M | 37.70M | 48.63M | 48.52M | 32.98M | 29.20M | 29.71M | 22.08M | 10.18M |
|
Assets Average
|
238.98M | 240.88M | 248.01M | 250.05M | 271.15M | 301.49M | 310.94M | 329.18M | 341.97M | 350.66M | 366.14M | 378.49M | 388.95M | 391.94M | 400.47M | 382.48M | 380.28M | 407.94M | 412.42M | 414.37M | 417.03M | 420.61M | 428.79M | 448.73M | 464.47M | 464.10M | 453.26M | 467.44M | 492.16M | 495.37M | 504.29M | 521.04M | 478.02M | 427.29M | 432.58M | 431.57M | 451.80M | 477.72M | 480.31M | 477.18M | 475.40M | 478.66M | 480.97M | 535.39M | 596.69M | 531.86M | 446.81M | 439.04M | 438.86M | 389.42M | 338.56M | 339.52M | 334.36M | 330.88M | 339.36M | 348.65M | 364.62M | 363.87M | 350.15M | 356.46M | 366.23M | 313.29M | 258.83M | 252.08M | 237.68M | 222.94M | 210.85M |
|
Equity Average
|
| | | | | | | | | | 274.79M | 282.80M | 290.33M | 294.14M | 301.80M | 284.04M | 277.31M | 300.06M | 311.08M | 322.45M | 328.74M | 330.33M | 334.83M | 348.45M | 361.69M | 364.55M | 365.21M | 380.00M | 398.65M | 409.46M | 210.10M | 168.53M | 169.11M | 6.46M | 7.83M | 179.87M | 366.94M | 385.39M | 393.17M | 393.46M | 391.93M | 396.63M | 401.81M | 436.11M | 410.87M | 362.29M | 373.39M | 374.36M | 367.47M | 310.23M | 261.99M | 277.75M | 277.45M | 264.39M | 270.69M | 280.79M | 293.55M | 299.16M | 295.61M | 303.44M | 257.35M | 209.61M | 213.84M | 209.56M | 197.11M | 183.31M | 173.67M |
|
Invested Capital
|
| | | 190.27M | | | | 252.32M | | 272.21M | 277.37M | 288.24M | 292.43M | 295.85M | 307.75M | 260.33M | 294.29M | 305.84M | 316.32M | 328.59M | 328.89M | 331.76M | 337.90M | 359.01M | 364.37M | 364.74M | 365.69M | 394.31M | 402.99M | 415.94M | 4.25M | 332.81M | 5.42M | 7.50M | 8.15M | 351.60M | 382.29M | 388.49M | 397.85M | 389.08M | 394.78M | 398.48M | 405.13M | 467.10M | 354.63M | 369.94M | 376.83M | 371.88M | 363.05M | 257.41M | 266.56M | 288.93M | 265.98M | 262.81M | 278.58M | 283.00M | 304.10M | 294.22M | 297.00M | 309.88M | 204.82M | 214.40M | 213.29M | 205.82M | 188.40M | 178.22M | 169.12M |
|
Asset Utilization Ratio
|
0.79 | 0.75 | 0.71 | 0.78 | 0.75 | 0.71 | 0.73 | 0.67 | 0.66 | 0.71 | 0.75 | 0.82 | 0.88 | 0.94 | 0.92 | 0.92 | 0.94 | 0.89 | 0.96 | 1.07 | 1.04 | 0.94 | 0.88 | 0.76 | 0.67 | 0.69 | 0.71 | 0.58 | 0.53 | 0.50 | 0.29 | 0.21 | 0.26 | 0.29 | 0.46 | 0.64 | 0.61 | 0.62 | 0.63 | 0.61 | 0.60 | 0.56 | 0.52 | 0.38 | 0.35 | 0.35 | 0.39 | 0.47 | 0.44 | 0.56 | 0.78 | 0.95 | 0.96 | 1.11 | 1.14 | 1.14 | 1.17 | 1.09 | 1.13 | 1.03 | 0.96 | 1.08 | 1.06 | 0.97 | 0.85 | 0.74 | 0.65 |
|
Interest Coverage Ratio
|
-536.50 | -606.00 | -0.00M | 120.13 | -963.17 | 848.20 | 0.00M | 229.07 | 24.03 | 351.56 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 792.67 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 595.86 | 0.00M | 0.00M | 0.00M | 73.88 | 141.26 | 629.86 | 198.35 | 128.00 | 174.24 | 343.65 | 80.81 | -14.56 | 74.42 | 89.26 | 803.88 | 135.81 | 237.88 | 290.98 | 28.16 | 26.93 | 76.16 | 0.00M | 249.63 | -36.74 | 118.88 | 177.97 | -408.06 | -62.59 | 191.94 | 623.34 | -300.22 | -45.91 | 527.81 | 379.94 | 553.06 | -340.68 | 8.25 | 582.94 | 62.80 | 160.32 | -82.51 | 47.38 | -523.28 | -458.77 | -77.26 |
|
Equity Ratio
|
| | | 0.77 | | | | 0.74 | | 0.76 | 0.75 | 0.75 | 0.74 | 0.76 | 0.75 | 0.73 | 0.73 | 0.74 | 0.76 | 0.79 | 0.78 | 0.79 | 0.78 | 0.78 | 0.78 | 0.79 | 0.82 | 0.81 | 0.81 | 0.84 | 0.01 | 0.63 | 0.01 | 0.02 | 0.02 | 0.83 | 0.80 | 0.81 | 0.82 | 0.83 | 0.82 | 0.83 | 0.84 | 0.80 | 0.58 | 0.81 | 0.86 | 0.84 | 0.83 | 0.75 | 0.80 | 0.84 | 0.82 | 0.78 | 0.82 | 0.80 | 0.81 | 0.83 | 0.86 | 0.84 | 0.56 | 0.82 | 0.83 | 0.83 | 0.83 | 0.82 | 0.83 |
|
Times Interest Earned
|
-536.50 | -606.00 | -0.00M | 120.13 | -963.17 | 848.20 | 0.00M | 229.07 | 24.03 | 351.56 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 792.67 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 595.86 | 0.00M | 0.00M | 0.00M | 73.88 | 141.26 | 629.86 | 198.35 | 128.00 | 174.24 | 343.65 | 80.81 | -14.56 | 74.42 | 89.26 | 803.88 | 135.81 | 237.88 | 290.98 | 28.16 | 26.93 | 76.16 | 0.00M | 249.63 | -36.74 | 118.88 | 177.97 | -408.06 | -62.59 | 191.94 | 623.34 | -300.22 | -45.91 | 527.81 | 379.94 | 553.06 | -340.68 | 8.25 | 582.94 | 62.80 | 160.32 | -82.51 | 47.38 | -523.28 | -458.77 | -77.26 |
|
FCF Payout Ratio
|
| | | | | | 1.06 | -2.44 | 0.27 | 0.86 | 0.19 | -0.29 | 0.35 | 0.15 | 0.26 | 149.98 | -0.49 | 0.14 | 0.24 | 247.67 | 0.18 | -0.17 | 0.23 | 0.22 | 0.07 | -0.33 | 0.11 | -0.12 | 8.74 | 0.06 | 0.09 | 8.92 | 13.92 | 0.14 | 0.35 | 1.35 | 0.77 | 0.04 | 0.22 | 0.56 | -0.47 | 0.18 | 0.28 | 0.28 | 54.09 | 0.07 | -0.31 | 0.14 | -0.18 | 9.39 | 0.12 | 0.11 | -0.91 | -0.68 | 0.06 | 1.81 | -0.08 | -0.21 | 0.05 | 0.22 | -7.55 | 0.21 | 0.13 | -0.13 | -0.28 | -9.99 | -0.41 |
|
Enterprise Value
|
-27.45M | -27.45M | -27.45M | -65.51M | -104.59M | -65.51M | -103.53M | -119.26M | -131.38M | -147.28M | -158.83M | -146.04M | -157.08M | -178.97M | -196.40M | -146.50M | -158.56M | -185.71M | -201.36M | -190.73M | -211.57M | -179.86M | -194.88M | -211.80M | -242.82M | -228.30M | -247.43M | -228.72M | -224.51M | -265.66M | -293.38M | -305.42M | -211.52M | -231.74M | -236.83M | -235.33M | -232.57M | -291.49M | -302.45M | -294.86M | -290.48M | -303.43M | -311.53M | -316.95M | -307.75M | -249.92M | -243.65M | -262.53M | -244.15M | -143.83M | -161.95M | -184.71M | -163.74M | -168.58M | -210.02M | -212.77M | -182.74M | -166.69M | -205.92M | -219.44M | -201.12M | -115.06M | -133.40M | -109.54M | -97.07M | -95.15M | -85.56M |
|
Return on Sales
|
0.07% | 0.07% | 0.14% | 0.06% | 0.08% | 0.05% | 0.10% | 0.19% | 0.05% | 0.11% | 0.14% | 0.12% | 0.08% | 0.08% | 0.14% | 0.08% | 0.15% | 0.17% | 0.13% | 0.21% | 0.08% | 0.08% | 0.11% | 0.34% | 0.16% | 0.05% | 0.05% | 0.82% | 0.24% | 0.22% | 5.43% | 41.79% | 0.06% | 0.01% | 0.04% | 0.21% | 0.64% | 0.07% | 0.12% | 0.03% | 0.11% | 0.05% | 0.10% | 3.59% | 0.36% | 0.32% | 0.13% | 0.11% | -0.21% | 0.05% | 0.09% | 0.21% | -0.29% | -0.03% | 0.13% | 0.13% | 0.28% | -0.12% | 0.02% | 0.25% | 0.07% | 0.13% | -0.02% | 0.05% | -1.01% | -0.29% | -0.41% |
|
Return on Capital Employed
|
0.13% | 0.13% | 0.14% | 0.11% | 0.10% | 0.10% | 0.09% | 0.11% | 0.10% | 0.12% | 0.14% | 0.15% | 0.17% | 0.16% | 0.16% | 0.13% | 0.17% | 0.19% | 0.20% | 0.24% | 0.21% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.10% | 0.07% | 0.07% | 0.05% | 0.02% | 0.10% | 0.11% | 0.13% | 0.14% | 0.07% | 0.06% | 0.04% | 0.14% | 0.20% | 0.16% | 0.18% | 0.06% | -0.01% | -0.02% | -0.01% | 0.04% | 0.06% | 0.06% | 0.09% | 0.06% | 0.15% | 0.11% | 0.06% | 0.09% | 0.05% | 0.10% | 0.11% | 0.03% | -0.07% | -0.17% | -0.21% |
|
Return on Invested Capital
|
0.20% | 54.33% | 60.26% | 0.17% | | | | | | | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.10% | 0.13% | 0.15% | 0.15% | 0.21% | 0.18% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.11% | 0.13% | 0.29% | 0.30% | 0.25% | 4.60% | 2.61% | 0.08% | 0.14% | 0.15% | 0.16% | 0.14% | 0.05% | 0.04% | 0.03% | 0.17% | 0.24% | 0.28% | 0.28% | 0.09% | -0.02% | -0.08% | -0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.07% | 0.16% | 0.12% | 0.07% | 0.09% | 0.04% | 0.13% | 0.12% | 0.03% | -0.08% | -0.18% | -0.23% |
|
Return on Assets
|
0.08% | 0.08% | 0.09% | 0.07% | 0.07% | 0.06% | 0.05% | 0.07% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.11% | 0.12% | 0.13% | 0.18% | 0.16% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.09% | 0.10% | 0.12% | 0.13% | 0.11% | 0.10% | 0.08% | 0.06% | 0.05% | 0.12% | 0.13% | 0.14% | 0.11% | 0.05% | 0.04% | 0.04% | 0.16% | 0.17% | 0.21% | 0.25% | 0.11% | 0.04% | 0.02% | 0.03% | 0.08% | 0.07% | 0.05% | 0.07% | 0.04% | 0.13% | 0.12% | 0.08% | 0.10% | 0.06% | 0.13% | 0.14% | 0.06% | -0.03% | -0.12% | -0.16% |
|
Return on Equity
|
| | | | | | | | | | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.15% | 0.17% | 0.17% | 0.23% | 0.20% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.13% | 0.12% | 0.12% | 0.14% | 0.31% | 0.33% | 0.29% | 5.54% | 3.35% | 0.13% | 0.15% | 0.16% | 0.17% | 0.13% | 0.06% | 0.05% | 0.04% | 0.20% | 0.25% | 0.31% | 0.30% | 0.12% | 0.05% | 0.02% | 0.04% | 0.09% | 0.08% | 0.06% | 0.08% | 0.05% | 0.17% | 0.14% | 0.10% | 0.12% | 0.08% | 0.19% | 0.17% | 0.07% | -0.03% | -0.14% | -0.20% |