Frequency Electronics Growth Metrics (2010-2025) | FEIM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 18.25%15.17%21.19%15.04%2.52%6.50%2.97%7.48%9.69%10.24%8.80%3.84%-1.37%-4.36%-4.21%-0.83%3.69%1.17%-0.46%-5.88%-7.25%-5.34%-4.72%-7.50%-26.24%-26.77%-25.77%-19.26%3.81%13.92%9.91%7.03%5.19%-6.54%-2.53%-6.25%7.95%-2.68%-9.20%-3.93%-13.97%-6.32%2.09%-7.35%-12.11%-6.32%-10.05%3.32%11.75%10.92%4.08%11.17%12.59%10.61%18.62%
Assets Growth (3y) 9.97%10.58%10.73%8.69%3.51%3.94%2.38%3.44%3.91%2.17%1.23%-1.03%-1.74%-2.89%-3.14%-4.78%-10.81%-11.16%-11.04%-11.08%-10.78%-7.57%-8.05%-7.19%-6.96%-7.96%-7.35%-6.78%5.64%1.20%-0.92%-1.21%-0.78%-5.19%-3.33%-5.85%-6.55%-5.12%-5.88%-2.75%-5.46%-0.89%-1.50%2.09%3.41%4.75%3.56%
Assets Growth (5y) 6.34%5.52%5.30%3.69%1.30%1.46%0.36%-0.74%-5.16%-5.86%-6.00%-6.26%-6.19%-5.24%-5.81%-5.69%-4.98%-5.68%-5.48%-6.74%-4.21%-6.40%-7.21%-6.36%-5.64%-6.60%-5.92%-6.33%-2.28%-1.88%-2.23%-1.59%-0.82%-2.40%-3.29%-0.84%0.53%0.94%0.58%
Assets (QoQ) 2.54%-0.82%3.03%12.85%-0.13%4.36%-2.20%0.58%3.74%0.91%2.08%2.65%4.26%-0.41%-2.57%-2.50%1.10%-0.25%0.86%1.94%-1.36%-1.85%-4.63%0.46%0.66%-1.20%-7.42%-19.89%-0.06%0.15%0.70%2.99%9.67%-3.38%-1.94%1.23%-2.55%0.76%-5.67%16.55%-12.14%-5.99%-0.20%4.36%-4.33%2.45%-9.43%-0.99%1.98%-1.63%4.03%7.09%1.21%-7.70%11.12%8.46%-0.57%-1.02%
Capital Expenditures Growth (1y) 113.99%-25.72%-35.95%-67.58%-36.15%-16.42%270.26%136.03%338.55%375.00%-20.81%47.89%-47.44%-64.31%-28.76%184.24%77.72%90.31%307.83%-9.67%-58.22%-67.59%-89.00%-73.67%7.33%97.23%462.42%53.37%88.82%-57.61%-56.21%-126.69%-76.86%57.46%-48.23%269.62%138.86%5.96%124.21%21.64%-7.74%-56.29%-63.15%-90.18%-59.78%-34.47%98.09%2,465.63%74.87%201.16%5.79%-23.14%137.31%17.66%
Capital Expenditures Growth (3y) 81.63%43.40%30.40%80.41%20.10%28.04%22.21%35.85%-30.66%36.23%-9.56%0.15%-26.92%-39.62%-31.62%-12.24%-7.28%6.75%36.16%-28.55%-5.39%-35.29%-35.28%-28.22%-22.31%9.60%8.44%-11.45%1.43%-10.90%-20.19%-18.03%-20.11%-9.99%-24.65%30.11%-3.95%-32.80%17.85%45.23%-13.43%-4.81%-8.25%24.62%18.61%32.42%
Capital Expenditures Growth (5y) 20.05%9.25%-4.59%14.11%15.68%31.87%38.16%40.06%6.27%9.11%-31.61%-9.67%-19.80%-8.48%-4.58%-28.72%-4.66%-17.89%-19.02%-4.08%-10.56%-30.25%-14.09%-14.68%-20.65%-25.97%0.66%-9.42%1.05%-39.23%-17.29%-27.34%-17.98%6.76%-18.55%7.55%-2.16%43.07%29.75%1.47%
Capital Expenditures (QoQ) 85.60%-6.87%99.76%-38.02%-35.58%-19.70%1.12%22.06%-15.66%255.71%-35.54%126.79%-8.65%70.60%-76.31%22.53%6.13%15.84%-52.71%388.86%-33.64%24.05%1.35%8.27%-69.30%-3.78%-65.59%159.06%25.13%76.81%-1.87%-29.36%54.05%-60.31%1.38%-143.05%233.54%170.14%-66.67%41.05%88.06%19.84%-29.47%-23.47%42.64%-43.23%-40.53%-79.62%484.38%-7.49%79.77%163.99%-60.17%59.33%-36.85%91.79%22.98%-21.01%
Cash & Equivalents Growth (1y) -18.91%-77.74%-45.93%-9.35%-28.70%324.45%14.82%-27.65%-24.02%-27.46%63.94%122.49%9.50%26.73%-29.10%-6.18%30.40%-35.96%16.62%-15.79%-32.21%-0.07%-56.08%-54.98%199.50%187.67%154.97%187.40%-78.21%-66.88%-69.50%-53.20%-14.57%-33.37%-88.83%3.39%8.58%40.21%2,587.04%157.54%266.15%190.72%67.28%17.89%-18.59%-4.74%5.92%4.22%25.05%-13.95%-9.27%52.05%78.80%11.37%-52.71%-61.79%-56.79%-25.76%
Cash & Equivalents Growth (3y) -23.98%-11.83%0.59%13.43%-15.98%57.43%10.10%14.73%2.75%-16.19%10.67%20.69%-1.08%-6.75%-28.65%-29.15%38.34%22.56%9.31%2.90%-23.80%-1.62%-30.10%-15.40%-17.70%-14.06%-55.72%11.62%-41.31%-32.36%-2.91%7.61%50.31%39.53%71.21%46.42%47.92%57.18%262.43%46.81%55.05%33.57%17.15%23.16%22.10%-2.99%-23.11%-15.40%-1.14%-10.73%
Cash & Equivalents Growth (5y) -8.91%-11.07%-3.39%2.89%-12.11%20.08%-7.33%-10.55%17.11%11.10%8.71%17.86%-8.78%-5.03%-22.34%-13.71%-13.20%-16.49%-46.34%-12.02%-16.32%-2.32%0.49%10.03%17.25%20.94%31.31%33.39%-9.64%-3.04%10.15%8.89%28.16%17.36%36.98%37.83%48.56%30.06%82.83%12.95%23.56%14.53%
Cash & Equivalents (QoQ) -21.82%13.91%-37.28%45.19%-78.54%176.64%5.15%14.20%27.78%-25.16%-33.74%19.91%22.01%69.12%-10.08%-40.98%41.21%-5.38%18.98%-17.97%-30.65%72.32%-14.08%-33.97%2.22%-24.26%-11.93%339.30%-1.82%-32.87%-0.73%-66.69%49.22%-38.17%52.32%-39.21%16.39%-89.64%1,310.37%-36.16%50.31%98.55%35.18%-9.24%19.35%14.24%-4.74%-37.32%39.66%27.02%-6.26%-24.80%-3.90%33.93%57.08%-11.57%-40.14%-43.12%26.90%0.00%2.86%
Cash from Investing Activities Growth (1y) 73.21%-725.94%107.64%-68.05%385.59%86.47%-380.61%53.85%-152.05%-17.26%111.92%20.98%-210.17%-50.32%-204.53%-408.55%-1,572.31%52.14%242.00%9.49%635.69%31.85%-438.86%90.69%-126.17%-368.12%64.93%-90.21%-4.79%131.72%22.10%-186.76%132.19%-300.88%46.13%65.13%-115.18%-12.30%-5.85%-135.66%-850.00%69.49%1,315.33%95.01%74.76%26.07%-103.21%-2,465.63%-74.87%-201.16%-5.79%23.14%-137.31%-17.66%
Cash from Investing Activities Growth (3y) 26.43%-9.43%29.61%49.95%73.07%28.72%-27.41%-11.68%-24.52%3.86%-29.98%17.16%362.13%21.14%-91.56%-31.23%-186.21%-15.16%-19.05%45.68%-13.68%44.42%-43.02%20.22%-55.47%-43.94%47.20%-23.90%62.87%10.56%23.70%-33.07%22.58%-39.05%107.47%65.51%-33.21%36.73%25.50%-44.52%-61.24%12.09%25.51%0.52%-1.55%-37.85%
Cash from Investing Activities Growth (5y) 44.58%-9.25%16.18%7.18%-26.69%38.19%50.39%17.98%43.68%14.60%-56.18%40.45%-25.22%-12.65%-96.19%22.23%-27.54%-27.87%58.20%0.55%6.67%30.66%40.96%-17.95%-20.38%16.04%-16.30%-0.43%31.24%25.88%34.27%30.57%29.55%-24.73%27.18%-28.71%25.10%4.15%-28.54%2.14%
Cash from Investing Activities (QoQ) 63.72%-469.18%4.05%86.48%-1,018.62%105.26%-2,211.73%122.98%-153.00%-9.13%-247.27%74.08%-19.39%-891.53%317.56%-45.87%-111.82%-980.00%-51.28%-59.79%35.95%69.09%548.81%-201.86%479.10%-103.93%-2,131.44%97.20%-965.73%29.66%-67.16%84.82%-487.13%121.29%-510.59%44.13%165.90%-232.88%-10.10%63.83%71.32%-883.33%-3.78%19.47%-15.60%68.42%4,234.19%-100.33%-484.38%7.49%-79.77%-163.99%60.17%-59.33%36.85%-91.79%-22.98%21.01%
Cash from Operations Growth (1y) 441.06%3.60%-77.65%698.62%-115.10%74.27%386.81%-145.16%-439.55%42.31%-160.21%1,039.52%67.66%-134.77%185.95%-65.02%67.34%-139.23%17.41%42.89%630.03%87.36%-79.49%-60.85%-212.73%845.76%-115.66%-461.38%104.30%-98.90%-408.11%65.77%-59.48%7,003.70%882.23%536.48%-1,435.48%29.77%-68.60%-97.66%-331.64%24.87%4.55%-1,271.21%21.63%-105.79%74.28%1,067.92%47.95%2,216.67%-186.17%-102.07%179.63%-113.73%
Cash from Operations Growth (3y) -85.75%47.69%-60.31%50.29%25.68%45.49%-65.58%-23.51%5.25%63.68%34.99%-98.44%36.79%-28.16%-11.69%-41.95%-24.96%62.05%-26.78%-59.02%31.17%26.21%-29.33%-35.44%-73.03%98.42%83.97%75.44%38.51%0.38%143.74%26.72%-193.80%386.45%65.92%-6.11%-261.34%-27.93%-16.98%38.37%-20.76%15.25%-52.83%-63.22%32.47%-29.43%
Cash from Operations Growth (5y) -41.68%14.11%4.87%53.23%-17.33%-3.01%46.13%9.01%58.04%10.64%-22.43%27.23%-10.42%56.43%15.18%-61.37%-20.57%-17.52%15.26%30.31%8.44%24.74%-6.80%24.19%-16.70%-45.20%-25.65%62.75%15.37%-28.31%4.69%-15.70%89.97%42.90%-63.07%169.10%-30.99%24.86%79.68%-17.84%
Cash from Operations (QoQ) -574.39%265.64%-103.75%1,935.86%-184.52%138.40%0.46%-146.31%-44.03%826.42%-109.32%-453.32%84.60%155.60%-45.35%55.86%-168.28%40.22%549.50%-80.93%-163.74%-337.92%320.61%-76.80%136.45%-110.45%457.88%-55.72%-780.88%169.11%-107.52%-921.62%108.10%-82.35%-3,581.48%31.17%109.58%2,993.55%283.37%-61.59%-129.32%400.60%-7.23%-97.14%-5,515.15%186.96%-22.33%-132.02%-262.35%93.57%2,437.22%77.85%-119.49%361.32%-195.14%95.72%849.03%-145.05%
Dividends Paid - Common (QoQ) 200.00%-200.00%
EBITDA Margin Growth (1y) 327.00-548.00-499.001,903.00-749.00991.00835.00-2888.00-85.00198.00-339.00589.00367.00-916.00-402.00-517.00278.00-424.00-867.00-85.00-1662.00-153.00768.00-1823.001,101.00-1103.00-9986.00-18722.00-240.001,329.009,991.0019,524.00-352.00-5345.00-1683.00-1397.00294.005,432.00839.003,529.00-1081.00154.00-58.00-7975.00-2632.00-3462.001,407.007,366.005,428.003,785.00-541.001,493.00-79.001,069.001,738.00-42.00-1303.00-654.00
EBITDA Margin Growth (3y) -506.00641.00-3.00-397.00-466.00272.0094.00-2817.00561.00-1142.00-1608.00-14.00-1017.00-1493.00-501.00-2425.00-284.00-1679.00-10085.00-20630.00-801.0073.00773.00-1020.00509.00-5119.00-1677.00-595.00-298.001,416.009,147.0021,656.00-1139.00241.00-902.00-5843.00-3418.002,124.002,187.002,920.001,716.00477.00808.00884.002,717.001,392.002,604.008,817.004,046.004,200.00
EBITDA Margin Growth (5y) 139.00-699.00-1272.00-999.00-1850.00-304.00-5.00-4725.00-1.00-2398.00-10826.00-20558.00-156.00-1267.00-496.00-1622.00-876.00-5696.00-1776.00-2503.00-860.00161.00-71.001,112.00-278.00467.00-897.00-5041.00-4010.00-1892.0010,496.0021,047.001,658.00564.00-36.003,016.001,930.006,978.003,385.004,371.00334.00891.00
EBITDA Margin (QoQ) -3.00-18.0056.00292.00-877.0030.002,458.00-2360.00862.00-125.00-1265.00444.001,144.00-662.00-338.00222.00-139.00-148.00-452.001,017.00-841.00-591.00329.00-560.00669.00330.00-2261.002,363.00-1535.00-8553.00-10998.0020,846.0034.00109.00-1464.00969.00-4959.003,771.00-1179.002,660.00179.00-822.001,512.00-1949.001,414.00-1034.00-6405.003,394.00583.003,834.00-446.001,456.00-1060.00-491.001,588.00-116.0089.00178.00-192.00-1377.00737.00
EBIT Growth (1y) 126.11%118.60%144.10%9.97%-39.41%13.69%-9.93%-114.14%-10.92%-37.36%-28.00%915.88%-3.63%42.09%-20.87%-103.39%1.40%-97.33%-72.72%2,668.09%-143.36%-2,562.50%-432.35%-516.82%144.12%-57.87%-708.52%32.42%-52.78%87.67%94.61%33.03%-1,017.65%-2,040.00%-296.19%-60.69%56.79%104.45%39.85%102.71%-400.59%38.36%23.22%-6,091.92%-84.17%-853.47%145.08%106.63%166.30%141.09%-245.54%534.61%14.81%179.10%833.40%31.48%-84.61%-34.53%
EBIT Growth (3y) 6.87%15.89%16.54%8.26%-19.58%0.39%-19.94%-26.81%-4.52%-71.24%-46.23%108.78%-34.33%-43.18%-39.55%-77.87%-42.11%-44.85%-110.53%-316.67%-55.13%-89.38%-51.08%-57.22%-24.11%-60.88%-19.97%10.07%-57.03%28.41%49.54%26.60%-179.55%49.14%-22.31%-37.60%-58.52%22.59%30.22%28.21%100.94%62.40%20.43%193.15%50.40%105.20%89.56%36.67%28.41%40.11%
EBIT Growth (5y) 3.59%-43.20%-19.33%2.00%-17.38%-21.67%-19.78%-43.97%-30.13%-23.94%-43.93%-82.06%-38.46%-16.89%-18.26%-29.50%-23.22%-36.51%-28.95%-138.92%-18.72%35.47%-40.38%-39.36%-32.83%17.67%4.42%-3.35%-80.69%-4.12%15.38%16.17%89.19%43.47%-3.72%25.35%38.15%20.42%33.39%23.70%25.23%50.91%
EBIT Margin Growth (1y) 468.00531.00628.0015.00-471.00-30.00-237.00-798.00-76.00-405.00-330.00808.00-102.00190.00-149.00-736.0094.00-903.00-341.001,332.00-917.00-1061.00-996.00-4463.00503.00-968.00-6119.00-1392.00-73.001,809.006,615.002,819.00-699.00-5227.00-1323.00-1845.00362.005,573.00819.003,637.00-1038.0078.00214.00-5899.00-2489.00-2771.00895.006,139.005,447.003,226.00-651.001,296.00-94.00965.002,178.0042.00-1303.00-654.00
EBIT Margin Growth (3y) -78.0095.0062.0025.00-649.00-246.00-715.00-725.00-84.00-1119.00-820.001,404.00-925.00-1774.00-1486.00-3868.00-320.00-2932.00-7456.00-4524.00-487.00-219.00-500.00-3037.00-268.00-4386.00-827.00-418.00-409.002,155.006,111.004,612.00-1375.00424.00-290.00-4107.00-3166.002,880.001,927.003,877.001,919.00533.00458.001,536.002,864.001,421.002,422.007,477.004,051.003,537.00
EBIT Margin Growth (5y) -87.00-618.00-428.00621.00-1472.00-2210.00-2052.00-3857.00-498.00-3147.00-7935.00-4452.00-495.00-933.00-990.00-2441.00-1091.00-6350.00-2164.00-3550.00-823.00126.00-1004.00-1244.00-945.001,265.00205.00-2680.00-3937.00-538.007,220.004,851.001,583.00879.00-46.003,328.002,188.007,071.003,454.005,215.00523.00844.00
EBIT Margin (QoQ) -3.00-18.0056.00433.0060.0079.00-557.00-53.00501.00-127.00-1118.00669.00171.00-52.0020.00-241.00463.00-391.00-567.00589.00-534.00172.001,106.00-1660.00-678.00237.00-2362.003,306.00-2148.00-4915.002,365.004,626.00-267.00-109.00-1431.001,108.00-4795.003,795.00-1953.003,315.00416.00-959.00866.00-1361.001,532.00-823.00-5247.002,049.001,251.002,843.00-4.001,358.00-971.00-1035.001,944.00-32.0089.00178.00-192.00-1377.00737.00
EBIT (QoQ) 2.92%-1.97%37.31%63.22%-0.50%9.46%-38.14%-10.07%86.68%-13.28%-109.71%666.47%31.26%-0.32%10.08%-33.09%93.53%-44.49%-104.71%2,102.13%-94.90%466.67%343.75%-133.80%-189.71%23.52%-456.53%103.58%-1,136.67%-291.69%53.48%102.50%-370.59%-71.30%-477.92%65.74%-531.03%68.29%-134.40%90.79%164.99%-528.77%110.54%-1,804.04%117.96%-337.95%-722.75%47.62%26.52%114.24%20.92%424.17%-54.47%-150.43%627.27%-5.17%10.70%32.51%-5.48%-88.90%370.88%
EBT Growth (1y) 131.51%76.19%85.61%125.66%-39.62%50.14%15.63%-22.87%-11.85%2.37%-10.00%42.71%23.96%-9.81%-34.19%-31.14%21.54%-94.30%-71.99%7.56%-122.44%-1,019.82%-367.55%-341.85%468.35%-83.45%-798.39%28.74%-97.11%104.91%96.40%-32.49%-1,602.63%-5,426.09%-485.06%-4.08%55.69%107.06%48.40%124.57%-522.13%44.22%6.85%-684.64%-97.97%-563.53%57.36%104.58%165.76%134.72%143.45%688.54%25.09%247.82%2,533.09%29.52%-78.27%-36.63%
EBT Growth (3y) 7.21%39.39%24.54%35.43%-12.94%11.50%-11.85%-8.83%9.92%-62.54%-45.05%1.86%-32.72%-35.22%-35.60%-55.93%0.15%-43.60%-105.94%-56.78%-71.20%-6.07%-42.02%-62.41%-16.95%-68.68%-23.64%0.58%-29.91%29.76%52.30%32.74%-251.48%75.70%-41.15%-14.35%-76.06%22.14%41.04%27.36%116.15%32.40%29.52%28.31%53.66%77.55%90.18%35.14%29.64%40.36%
EBT Growth (5y) 13.17%-32.60%-18.66%12.97%-16.87%-22.21%-20.24%-31.76%1.88%-23.62%-43.04%-30.75%-48.57%-46.81%-16.64%-29.85%-19.49%-35.18%-27.85%-35.43%-16.64%25.53%-35.75%-10.20%-34.54%20.00%1.90%-7.14%-34.30%-4.31%46.67%15.89%122.00%54.24%20.31%20.50%45.36%20.78%34.15%21.72%33.25%38.61%
EBT Margin Growth (1y) 538.00297.00348.00751.00-527.00268.0043.00-353.00-90.0069.00-163.00307.0036.00-258.00-313.00-418.00291.00-943.00-363.001,202.00-1263.00-960.00-934.00-5219.001,403.00-1116.00-6156.00-1582.00-1059.002,082.006,668.001,146.00-489.00-5468.00-1388.00-1178.00260.005,639.00912.005,407.00-1016.00139.0074.00-7489.00-2587.00-2956.00305.006,983.005,450.003,160.00394.001,346.0046.001,175.001,793.0017.00-1294.00-732.00
EBT Margin Growth (3y) -79.00634.00228.00705.00-582.0079.00-432.00-463.00236.00-1132.00-838.001,091.00-936.00-2161.00-1609.00-4435.00431.00-3019.00-7453.00-5599.00-919.006.00-422.00-5655.00-146.00-4502.00-876.00-1614.00-1288.002,253.006,193.005,374.00-1245.00310.00-402.00-3260.00-3343.002,822.001,291.004,901.001,846.00343.00773.00840.002,908.001,380.002,491.008,346.004,201.003,603.00
EBT Margin Growth (5y) 247.00-568.00-447.001,489.00-1554.00-1824.00-1729.00-4480.00376.00-3208.00-7928.00-5710.00-593.00-1195.00-1097.00-4871.00-1118.00-6405.00-2172.00-5631.00-1148.00178.00-897.00-1426.00-902.001,276.00110.00-3696.00-4892.00-564.006,572.004,869.001,617.00515.00297.005,069.002,152.007,158.003,478.006,264.00598.00786.00
EBT Margin (QoQ) -70.0034.0013.00560.00-311.0085.00416.00-717.00484.00-140.0021.00-455.00643.00-372.00491.00-727.00350.00-426.00385.00-18.00-884.00154.001,950.00-2482.00-582.00181.00-2335.004,139.00-3100.00-4860.002,239.004,662.0041.00-274.00-3284.003,027.00-4937.003,806.00-3074.004,465.00442.00-921.001,421.00-1958.001,597.00-985.00-6142.002,943.001,228.002,275.00536.001,410.00-1061.00-491.001,488.00110.0068.00127.00-287.00-1201.00630.00
EBT (QoQ) -6.88%6.27%28.66%81.85%-29.13%11.95%56.42%-51.34%76.21%-13.78%4.34%-44.39%104.64%-24.20%65.45%-51.70%48.89%-44.69%73.10%-14.74%-93.02%172.07%564.57%-117.79%-185.99%20.86%-500.74%127.09%-242.43%-287.56%52.35%101.10%142.11%-383.70%-1,655.94%87.54%-758.14%68.84%-212.38%94.70%236.76%-327.75%248.73%-234.30%131.70%-247.09%-833.51%54.52%25.77%86.47%200.32%552.55%-60.81%-83.06%1,720.59%3.51%8.97%28.21%-10.44%-82.63%217.77%
Enterprise Value Growth (1y) 97.47%15.74%-2.10%-36.38%-18.06%1.32%13.75%53.19%31.45%49.00%44.94%6.58%13.20%6.30%-0.81%43.01%3.37%3.30%-25.19%-25.57%-3.85%-18.70%44.01%13.85%-20.75%3.13%-20.07%-22.46%1.38%26.31%52.29%48.37%49.45%11.73%-28.91%-17.41%-10.98%-26.70%8.34%2.10%-11.74%2.35%-23.16%-31.67%-40.34%-60.67%-30.28%-8.72%27.19%117.27%95.71%48.26%102.11%81.01%83.63%137.75%123.14%215.93%
Enterprise Value Growth (3y) 28.60%20.45%17.30%1.27%6.83%17.08%17.82%32.66%15.44%17.84%2.46%4.29%4.01%-3.71%2.24%6.62%-7.65%-4.68%-4.86%-13.06%-8.25%1.93%20.57%9.41%6.29%13.33%-4.71%-1.69%10.49%1.14%5.46%7.75%5.50%-5.71%-16.04%-16.79%-22.32%-33.43%-16.58%-13.96%-12.51%-4.37%1.59%-2.58%15.32%15.65%35.82%47.63%79.01%131.62%
Enterprise Value Growth (5y) 20.01%13.92%3.67%2.03%3.92%6.15%11.99%14.62%3.23%6.53%4.36%0.03%-2.00%3.07%5.40%6.87%3.60%4.10%-1.40%-4.24%0.55%-2.81%6.19%2.01%-1.16%1.77%-6.35%-7.89%-6.62%-16.07%-8.87%-4.84%-2.28%-6.46%-4.19%-4.85%3.80%3.02%15.84%17.55%24.74%37.98%
Enterprise Value (QoQ) 29.34%18.34%29.19%-0.14%-24.19%0.11%-16.05%28.62%-6.26%12.38%13.06%10.37%6.25%9.32%-16.87%17.24%-0.22%2.01%19.85%-15.25%-0.30%-26.13%19.24%9.47%-15.69%30.86%-5.73%-23.80%9.72%1.41%-8.54%-0.37%36.69%22.27%-10.90%0.35%2.19%-22.21%3.52%8.17%-15.85%14.98%-2.44%-6.50%-2.42%-13.67%-13.24%-18.36%-35.68%53.04%13.58%13.75%9.88%37.85%-13.96%55.07%-1.59%39.85%11.40%45.54%39.33%
EPS (Basic) Growth (1y) 166.67%125.00%116.67%-10.53%-43.75%88.89%38.46%-63.30%-11.11%-5.88%-22.22%-57.26%0.00%-6.25%-28.57%-112.50%25.00%-106.67%-70.00%1,300.00%-180.00%-1,100.00%33.33%-433.33%212.50%-41.67%-3,050.00%-255.00%-96.05%105.88%96.61%81.69%-2,071.22%-5,529.73%-324.74%-25.51%59.09%106.61%48.70%147.07%-496.26%49.70%8.98%-580.40%-96.37%-562.22%57.37%103.56%165.62%132.20%129.57%926.60%13.64%250.00%15,900.00%18.52%-72.00%-35.71%
EPS (Basic) Growth (3y) 10.06%58.74%32.64%-48.03%-20.63%18.56%-8.37%-26.40%3.57%-27.22%-44.97%-13.77%-44.22%-40.10%-34.14%-91.29%4.00%-46.33%-139.86%-421.71%-67.13%44.22%-49.38%-60.91%4.35%-65.40%-84.18%6.56%-32.35%30.28%58.04%28.22%-268.60%75.17%-25.64%-41.58%-68.57%22.94%41.61%27.66%113.14%30.61%28.36%20.69%51.31%73.35%180.91%34.51%30.23%39.67%
EPS (Basic) Growth (5y) 10.76%-17.61%-12.94%-26.77%-20.11%-27.23%-21.00%-22.73%0.00%-24.57%-53.62%-57.16%-46.36%-42.57%-17.98%-39.33%-23.52%-41.24%-29.90%-100.78%-17.99%41.09%-37.45%5.06%-16.37%19.61%-31.84%-13.03%-41.76%-7.88%50.86%15.08%128.25%51.57%17.61%24.89%40.99%20.26%62.75%24.41%34.76%38.04%
EPS (Basic) (QoQ) -33.33%50.00%850.00%-71.93%-43.75%44.44%292.31%-82.35%88.89%5.88%3.99%-57.26%100.00%-12.50%-42.86%0.00%87.50%-33.33%-110.00%1,100.00%-110.00%400.00%300.00%-166.67%-50.00%133.33%-1,100.00%122.50%-288.89%-594.12%-20.34%100.25%181.60%-500.00%-550.00%73.08%-675.68%68.71%-92.07%91.23%225.40%-342.75%276.21%-211.16%131.48%-247.59%-830.06%54.56%25.90%86.39%177.77%736.49%-63.64%-87.50%2,600.00%-7.41%12.00%471.43%-80.00%-78.12%157.14%
EPS (Weighted Average and Diluted) Growth (1y) 166.67%125.00%116.67%-12.50%-43.75%88.89%38.46%-11.11%-5.88%-22.22%0.00%-6.25%-28.57%-111.11%25.00%-106.67%-70.00%1,300.00%-180.00%-1,100.00%33.33%-433.33%212.50%-41.67%-3,050.00%105.88%96.61%-5,500.00%-325.00%57.14%107.41%47.06%-466.67%25.00%11.11%-94.12%-600.00%166.67%132.00%13.64%250.00%15,900.00%18.52%-72.00%-35.71%
EPS (Weighted Average and Diluted) Growth (3y) 10.06%58.74%32.64%-45.63%-20.63%18.56%-8.37%-26.42%3.57%-27.22%-44.97%-44.22%-40.10%-34.14%-86.09%4.00%-46.33%-139.86%44.22%-49.38%4.35%-65.10%-84.20%-32.64%30.75%57.59%71.00%-25.99%-67.68%22.64%110.55%25.99%28.28%51.40%77.58%180.20%30.30%39.59%
EPS (Weighted Average and Diluted) Growth (5y) 10.76%-17.61%-12.94%-26.52%-20.11%-27.23%-21.00%-23.01%0.00%-24.57%-53.62%-42.57%-17.98%-23.52%-41.14%-29.91%-18.13%43.10%-37.97%-16.27%19.30%-31.95%-41.47%-8.02%51.57%17.61%40.99%20.29%62.73%34.08%35.10%
EPS (Weighted Average and Diluted) (QoQ) -33.33%50.00%833.33%-71.43%-43.75%44.44%276.92%-81.63%88.89%5.88%100.00%-12.50%-35.71%-11.11%87.50%-33.33%-110.00%1,100.00%-110.00%400.00%300.00%-166.67%-50.00%133.33%-1,100.00%122.50%-288.89%-594.12%-500.00%-671.43%68.52%233.33%-325.00%129.41%-260.00%24.24%-63.64%-87.50%2,600.00%-7.41%12.00%471.43%-80.00%-78.12%157.14%
FCF Margin Growth (1y) 1,138.00506.00-2342.00965.00-1784.001,228.001,488.00-937.00-1714.00-489.00-1289.001,587.001,986.00-1729.002,708.00-1840.0010.00-2321.00482.00664.003,700.002,624.00-2893.00265.00-5926.002,141.00-1752.00-2069.003,068.00-1692.00-582.001,408.00490.001,332.007,480.002,107.00-910.00494.00-4584.00-1885.00-3899.001,703.00587.00-363.002,515.00-3420.00716.004,889.001,226.002,339.00-4930.00-4663.001,461.00-2742.00
FCF Margin Growth (3y) -2360.001,245.00-4787.002,326.00294.00747.00-1018.00-631.001,514.00-156.00707.00-2463.005,696.00-1426.00297.00-912.00-2215.002,444.00-4163.00-1140.00842.003,073.00-5226.00-396.00-2368.001,780.005,146.001,446.002,648.00134.002,313.001,630.00-4319.003,529.003,483.00-142.00-2294.00-1222.00-3281.002,641.00-158.00622.00-3627.00-137.005,202.00-3823.00
FCF Margin Growth (5y) -1663.001,103.00660.00-128.00-2791.00-1724.003,484.00-429.002,693.00-328.00-897.00773.00-1518.002,302.002,839.00-977.00-2037.00-1572.001,343.002,083.002,735.002,374.00422.004,899.00-2331.00-174.00-7176.003,977.001,149.00-803.001,265.00-1583.003,616.006,155.00-578.002,448.00-732.0084.00393.00-1626.00
FCF Margin (QoQ) -2428.004,950.00-3345.001,961.00-3061.002,102.00-38.00-787.00-49.002,362.00-2463.00-1565.001,176.004,052.0071.00415.00-2552.00337.004,508.00-4132.00-702.00-1994.007,310.00-3950.002,335.00-3070.001,793.00-793.00-3856.004,996.00-2099.00-1110.001,281.00236.00-989.00880.00363.001,077.005,159.00-4493.00-2654.002,482.0081.00-1794.00-4667.008,083.00-1035.00-2744.00-1789.002,149.003,100.001,429.00-5452.003,261.00-4168.001,696.00672.00-942.00
FCF Payout Ratio (QoQ) 16.82%603.05%
Free Cash Flow Growth (1y) 760.24%7.18%-82.73%160.57%-134.27%66.77%439.50%-273.49%-393.87%-93.71%-87.50%170.37%64.23%-253.12%266.05%-132.73%31.18%-120.08%-3.67%81.10%261.92%80.66%-76.57%205.38%-249.28%310.62%-199.13%-1,911.68%81.23%-120.85%-27.76%80.30%80.37%502.39%648.05%622.70%-793.96%39.84%-73.71%-110.17%-203.23%50.88%19.86%-209.62%26.02%-112.41%72.62%927.45%40.26%1,031.73%-201.49%-111.80%121.57%-134.54%
Free Cash Flow Growth (3y) -154.88%15.77%-72.95%34.86%28.04%52.22%-49.06%-27.80%12.51%12.70%22.72%-33.35%33.86%-38.41%-6.16%-59.76%-18.49%42.54%-30.53%-53.37%23.16%56.05%-31.94%-55.52%-27.14%55.59%90.75%165.22%30.94%5.46%56.60%52.86%-74.59%118.90%55.04%-18.08%-171.68%-31.27%-18.37%37.61%-10.25%20.39%-60.05%-44.59%27.96%-33.88%
Free Cash Flow Growth (5y) -63.72%8.43%5.82%6.91%-22.70%-8.83%49.23%-17.27%41.59%2.34%-20.30%16.35%-2.21%24.29%35.50%-17.98%-24.96%-17.43%42.79%22.44%9.40%41.71%4.46%19.90%-15.63%-14.87%-28.41%41.77%16.94%-51.10%5.87%-17.29%42.17%36.18%-18.65%63.87%-24.78%-9.96%35.60%-23.24%
Free Cash Flow (QoQ) -1,218.47%223.73%-128.55%317.68%-220.68%123.02%0.17%-223.15%-17.03%473.69%-132.21%-250.58%54.10%117.23%6.66%68.29%-215.65%26.24%354.99%-115.05%-143.17%-135.86%211.61%-102.95%2,183.85%-128.17%235.26%-86.72%-3,051.82%139.74%-163.66%-142.62%69.42%55.86%-290.15%62.59%69.53%1,004.70%431.38%-64.32%-152.11%241.52%-0.11%-113.81%-1,453.46%170.41%-20.64%-135.67%-271.18%88.19%1,203.68%70.97%-126.80%284.26%-220.22%80.12%148.98%-395.06%
Gross Margin Growth (1y) -60.00225.00185.0088.00-270.00-228.00-84.00-364.00139.00-167.00-584.00-70.00-854.00-196.00-147.00-382.00591.00-204.00293.001,079.00-153.00-12.00-630.00-3578.00452.00-893.00-5568.001,459.00121.00951.005,805.00853.00-733.00-4611.00154.00-2741.00-4.005,102.00-865.003,161.00-20.00-639.00249.00-5748.00-3131.00-2774.00617.005,855.003,929.002,795.00-999.00919.00512.001,632.002,114.00-277.00-756.00-1000.00
Gross Margin Growth (3y) -191.00-170.00-483.00-346.00-985.00-592.00-816.00-816.00-124.00-567.00-438.00627.00-416.00-412.00-484.00-2881.00890.00-1109.00-5905.00-1040.00421.0046.00-393.00-1266.00-159.00-4553.00391.00-429.00-616.001,442.005,094.001,273.00-757.00-148.00-462.00-5328.00-3155.001,690.001.003,267.00779.00-618.00-133.001,026.001,311.001,654.001,731.006,498.003,686.003,427.00
Gross Margin Growth (5y) -454.00-570.00-337.00351.00-546.00-808.00-1153.00-3315.00176.00-1472.00-6637.00-1492.00158.00-354.00-247.00-569.00279.00-4769.0054.00-2927.00-316.00537.00-1104.00-846.00-184.00-90.00-224.00-3016.00-3766.00-1971.005,960.001,380.0042.00-126.00-844.001,446.001,287.006,117.001,116.003,910.00535.0015.00
Gross Margin (QoQ) -80.003.00-343.00359.00205.00-37.00-440.002.00247.00107.00-720.00504.00-59.00-310.00-205.00-280.00598.00-261.00-440.00694.00-197.00236.00346.00-538.00-56.00-382.00-2602.003,492.00-1401.00-5057.004,425.002,154.00-572.00-202.00-527.00568.00-4450.004,562.00-3422.003,305.00657.00-1405.00604.00124.0038.00-517.00-5394.002,742.00395.002,874.00-156.00816.00-739.00-920.001,763.00409.00380.00-439.00-628.00-70.00137.00
Gross Profit Growth (1y) 29.46%27.23%28.17%10.34%-2.65%10.14%8.61%-8.12%4.77%-7.43%-9.47%8.75%-9.59%7.09%-3.52%-13.48%1.91%-21.73%-19.86%-33.15%-33.74%-28.62%-30.86%-87.95%18.20%-40.92%-187.30%201.64%-5.46%82.43%243.76%163.13%-7.51%-129.41%-23.41%-104.83%3.42%550.25%-10.70%2,970.12%-0.64%-23.13%15.55%-159.34%-100.12%-91.44%6.94%244.61%97,460.00%1,137.14%-10.42%55.51%37.59%75.96%166.91%19.31%-24.13%-14.21%
Gross Profit Growth (3y) 9.70%9.06%8.02%3.31%-2.67%2.98%-1.74%-4.74%-1.17%-8.11%-11.21%-14.32%-15.17%-15.73%-18.84%-58.85%-7.24%-30.89%-35.43%-37.60%-9.54%-8.37%-4.62%-1.48%1.10%-32.32%-1.31%-33.57%-3.30%34.18%43.95%53.91%-1.68%0.59%-7.55%-41.32%-26.02%31.93%3.34%198.62%5.99%-6.64%3.45%10.09%18.14%23.03%36.75%67.31%906.10%165.31%
Gross Profit Growth (5y) 4.00%1.69%-0.52%-8.60%-9.04%-9.41%-12.07%-41.31%-5.44%-20.02%-19.36%-25.56%-7.37%-8.40%-7.67%-11.17%-6.94%-16.84%-11.84%-15.22%-6.67%0.37%-9.91%5.79%1.21%1.87%-0.17%-53.51%-14.88%-30.78%26.31%25.62%2.64%1.50%-5.41%13.08%11.12%53.22%21.42%116.62%4.45%4.20%
Gross Profit (QoQ) 1.22%0.94%14.87%10.31%-0.52%1.69%-1.11%-2.68%12.56%0.27%-16.34%10.96%-0.54%-1.94%0.49%-7.75%17.81%-11.66%-9.89%8.66%-9.51%-9.55%-24.83%7.69%-2.51%-12.39%-86.90%956.31%-51.27%-229.46%145.27%231.06%-5.97%2.02%-17.15%16.37%-129.90%365.65%-105.22%2,592.68%30.19%-47.31%67.87%-13.70%0.71%-20.80%-186.20%99.82%7,100.00%890.00%16.57%20.52%-11.05%-28.31%102.35%6.64%13.75%8.74%-9.55%-32.19%28.61%
Interest Coverage Ratio Growth (1y) 229.74%143.82%153.48%-32.52%-74.03%-37.11%-55.82%-115.96%-15.45%-18.22%52.64%983.87%67.22%8.83%-38.18%-104.69%43.65%-96.07%-76.40%1,857.11%-124.78%-3,130.77%-301.59%-819.96%188.24%-95.46%-2,495.77%17.40%-44.91%84.77%95.55%53.64%-788.24%-1,355.20%-264.50%-30.56%73.41%103.09%-67.09%102.01%-876.16%149.04%63.63%-14,414.03%18.15%-937.18%147.58%101.59%196.24%125.50%-197.03%1,969.37%36.88%199.78%861.61%20.96%-82.60%-19.65%
Interest Coverage Ratio Growth (3y) -10.20%7.84%19.57%-1.64%-28.39%-17.59%-25.30%-27.37%26.64%-67.31%-39.39%110.20%-37.42%-48.80%-31.89%-99.46%-32.03%-62.93%-142.99%-371.01%-50.62%-122.53%-62.99%-68.18%-49.56%-63.00%-61.51%20.63%-44.35%27.41%35.27%26.25%-170.82%46.12%-30.36%-55.54%-28.55%13.63%31.79%26.95%113.20%74.54%44.83%261.13%45.47%85.67%76.69%33.85%30.63%37.76%
Interest Coverage Ratio Growth (5y) 11.71%-44.31%-24.25%-4.73%-16.33%-21.67%-17.06%-59.65%-14.99%-32.41%-68.67%-112.50%-21.97%-18.99%-18.53%-33.71%-26.12%-48.21%-31.98%-129.20%-17.30%32.32%-74.53%-40.84%-54.08%18.47%-20.69%-7.58%-58.66%-7.38%15.40%15.19%69.70%34.43%-0.45%26.49%36.84%20.04%32.84%25.77%30.82%66.53%
Interest Coverage Ratio (QoQ) 24.21%5.29%37.31%83.62%-8.16%9.46%-63.44%-29.34%122.43%-23.10%-113.20%474.45%115.11%43.54%-23.56%-29.16%40.00%-18.47%-105.80%2,268.97%-96.17%390.09%332.07%-130.58%-367.99%67.40%-1,443.10%103.75%-1,136.67%-332.92%50.90%102.50%-386.51%-26.62%-411.24%62.89%-505.78%68.29%-83.13%92.44%170.40%-1,815.07%102.21%-3,763.69%117.96%-350.48%-768.45%79.05%-83.70%114.24%-70.98%1,168.16%-51.33%-154.16%718.97%-16.11%6.60%37.60%-1.70%-87.93%392.28%
Net Cash Flow Growth (1y) 377.22%-113.30%166.96%110.61%-79.70%121.38%-148.07%-534.91%42.86%-100.54%-593.79%24,014.29%42.25%-207.05%1,577.31%-163.86%10.63%-47.43%-74.33%-42.45%634.07%78.84%-498.48%142.30%-156.61%348.48%49.68%-670.45%71.60%-73.58%-18.16%263.64%4.64%233.24%254.15%-27.87%34.20%40.80%-57.98%-122.53%-376.27%66.90%80.70%-40.00%30.75%-112.28%42.50%927.45%38.19%-1,706.80%-207.01%-111.80%89.28%76.31%
Net Cash Flow Growth (3y) 41.01%86.48%-50.84%31.56%-27.60%53.00%-82.45%-50.16%63.72%19.28%-65.69%-622.68%68.17%-32.65%-147.23%-27.27%-39.28%40.53%-35.99%-50.92%4.96%28.84%-63.48%81.19%-29.13%61.19%42.87%88.83%43.73%7.43%40.36%35.69%-44.04%98.58%46.91%-30.60%-29.46%-31.78%2.66%37.68%-26.80%-78.67%-68.16%-10.98%64.20%-36.19%
Net Cash Flow Growth (5y) -18.05%8.77%25.11%24.66%-22.33%15.26%-21.68%-39.37%81.03%-19.46%-19.56%18.30%-57.54%188.66%15.02%-26.18%-55.13%29.14%6.06%21.82%-1.28%43.37%11.64%21.54%8.94%8.49%-19.92%48.17%21.94%-32.76%10.09%-17.65%31.76%38.42%-5.05%-80.91%-12.28%-17.32%32.15%-26.47%
Net Cash Flow (QoQ) -245.31%144.20%-306.78%187.84%-365.69%155.32%-91.78%68.00%179.87%-224.36%25.62%155.18%-101.06%151.37%-115.53%478.85%-291.07%4.78%314.34%-116.38%-167.41%-57.07%137.32%-190.87%1,102.57%-106.22%-602.86%109.65%-1,441.69%127.32%-242.33%-9.36%33.21%125.42%-736.51%251.46%-138.92%188.82%194.44%-29.13%-135.50%290.07%-12.14%-138.00%-650.43%166.60%-4.87%-129.44%-271.18%88.19%1,203.68%70.97%-127.73%-245.32%34.63%81.15%74.81%-663.13%
Net Income Growth (1y) 165.09%136.59%111.42%-63.78%-42.86%85.70%41.53%-6.68%-11.98%-3.47%-19.87%17.80%6.36%-7.33%-27.91%-52.37%23.92%-105.35%-67.88%80.25%-143.66%-142.03%-114.89%-56.04%44.47%-14.97%-588.10%-189.60%114.35%163.54%-11.07%-670.75%-2,006.45%-4,123.77%-381.62%38.70%55.67%106.70%48.25%147.54%-501.15%51.06%8.13%-584.78%-97.90%-565.59%57.01%103.59%165.51%134.44%141.14%967.07%19.00%233.00%11,750.00%21.79%-73.91%-32.14%
Net Income Growth (3y) 10.06%61.86%33.84%-26.43%-18.82%18.43%-6.50%-19.40%5.08%-26.99%-42.97%0.38%-37.07%-28.46%-26.71%-27.73%-32.01%-29.05%-32.56%-39.42%-67.35%55.61%-46.41%-71.40%-14.96%-208.62%-232.65%-84.04%-6.65%54.86%-40.41%61.94%-275.17%59.71%-31.80%-12.21%-74.07%22.17%41.09%27.71%113.95%34.30%29.32%22.93%52.45%74.79%184.22%35.12%30.13%40.58%
Net Income Growth (5y) 11.94%-17.19%-11.11%-19.32%-18.02%-17.24%-15.32%-16.13%-17.93%-16.36%-16.98%-19.12%-46.01%-38.54%-17.75%-35.73%-23.06%-42.17%-30.33%-39.88%-18.06%46.59%-37.06%-2.42%-32.27%37.84%-77.26%-63.71%-70.55%-64.52%-1.80%19.05%131.07%45.55%19.19%20.51%43.63%20.50%64.28%25.20%34.61%40.50%
Net Income (QoQ) -35.31%54.88%819.49%-71.23%-42.26%38.40%57.54%-54.61%87.63%5.48%3.88%-57.19%105.77%-12.44%52.71%-61.34%79.28%-31.89%0.91%0.56%-107.74%508.70%466.31%-124.36%57.07%74.85%1,771.43%-130.77%11.11%-50.52%-117.65%104.93%293.55%-363.11%-1,410.28%87.81%-730.63%68.51%-92.24%91.18%225.57%-343.16%276.63%-211.46%131.56%-247.89%-831.97%54.50%25.76%86.34%177.85%730.08%-60.97%-83.69%1,919.23%-7.43%9.22%480.44%-79.25%-80.17%184.07%
Net Income towards Common Stockholders Growth (1y) 165.09%136.59%111.42%-63.78%-42.86%85.70%41.53%-6.68%-11.98%-3.47%-19.87%17.80%6.36%-7.33%-27.91%-52.37%23.92%-105.35%-67.88%80.25%-143.66%-142.03%-114.89%-56.04%44.47%-14.97%-588.10%-189.60%114.35%163.54%-11.07%-670.75%-2,006.45%-4,123.77%-381.62%38.70%55.67%106.70%48.25%147.54%-501.15%51.06%8.13%-584.78%-97.90%-565.59%57.01%103.59%165.51%134.44%141.14%967.07%19.00%233.00%11,750.00%21.79%-73.91%-32.14%
Net Income towards Common Stockholders Growth (3y) 10.06%61.86%33.84%-26.43%-18.82%18.43%-6.50%-19.40%5.08%-26.99%-42.97%0.38%-37.07%-28.46%-26.71%-27.73%-32.01%-29.05%-32.56%-39.42%-67.35%55.61%-46.41%-71.40%-14.96%-208.62%-232.65%-84.04%-6.65%54.86%-40.41%61.94%-275.17%59.71%-31.80%-12.21%-74.07%22.17%41.09%27.71%113.95%34.30%29.32%22.93%52.45%74.79%184.22%35.12%30.13%40.58%
Net Income towards Common Stockholders Growth (5y) 11.94%-17.19%-11.11%-19.32%-18.02%-17.24%-15.32%-16.13%-17.93%-16.36%-16.98%-19.12%-46.01%-38.54%-17.75%-35.73%-23.06%-42.17%-30.33%-39.88%-18.06%46.59%-37.06%-2.42%-32.27%37.84%-77.26%-63.71%-70.55%-64.52%-1.80%19.05%131.07%45.55%19.19%20.51%43.63%20.50%64.28%25.20%34.61%40.50%
Net Income towards Common Stockholders (QoQ) -35.31%54.88%819.49%-71.23%-42.26%38.40%57.54%-54.61%87.63%5.48%3.88%-57.19%105.77%-12.44%52.71%-61.34%79.28%-31.89%0.91%0.56%-107.74%508.70%466.31%-124.36%57.07%74.85%1,771.43%-130.77%11.11%-50.52%-117.65%104.93%293.55%-363.11%-1,410.28%87.81%-730.63%68.51%-92.24%91.18%225.57%-343.16%276.63%-211.46%131.56%-247.89%-831.97%54.50%25.76%86.34%177.85%730.08%-60.97%-83.69%1,919.23%-7.43%9.22%480.44%-79.25%-80.17%184.07%
Net Margin Growth (1y) 425.00254.00293.00-1945.00-383.00305.00192.00-86.00-59.00-2.00-218.0054.00-38.00-148.00-191.00-492.00170.00-713.00-269.001,268.00-871.00-103.00-246.00-1289.00157.00-60.00-236.00-1282.00208.00306.0030.00-2841.00-499.00-5503.00-1362.00780.00269.005,637.00922.003,804.00-1010.00149.0084.00-7640.00-2588.00-2955.00303.006,929.005,445.003,157.00392.001,493.00-36.001,092.008,044.00-83.00-1150.00-626.00
Net Margin Growth (3y) -16.00556.00267.00-1977.00-479.00154.00-218.00-525.0074.00-863.00-678.00829.00-738.00-964.00-705.00-514.00-544.00-875.00-751.00-1303.00-506.00144.00-452.00-5412.00-134.00-5257.00-1569.00-3344.00-22.00441.00-410.001,742.00-1240.00284.00-357.00-3057.00-3329.002,831.001,308.003,092.001,847.00351.00779.00782.002,821.001,293.008,739.008,339.004,258.003,623.00
Net Margin Growth (5y) 116.00-305.00-193.00-1202.00-1180.00-661.00-732.00-546.00-640.00-1026.00-1160.00-1742.00-374.00-717.00-912.00-4637.00-835.00-6072.00-2083.00-3365.00-736.00278.00-893.00-829.00-875.00530.00-563.00-7180.00-3620.00-2365.00-24.001,031.001,618.00486.00338.005,365.002,080.007,080.009,745.004,503.00661.00817.00
Net Margin (QoQ) -156.00140.002,529.00-2088.00-328.00180.00291.00-526.00360.0067.0013.00-498.00416.00-149.00285.00-590.00306.00-192.00-16.0073.00-577.00252.001,521.00-2066.00191.00109.00477.00-620.00-26.00-68.00-568.00870.0072.00-344.00-3439.003,212.00-4931.003,796.00-1297.002,702.00437.00-919.001,584.00-2112.001,596.00-984.00-6139.002,940.001,228.002,274.00487.001,456.00-1060.00-491.001,588.00-73.0068.006,462.00-6540.00-1141.00593.00
Operating Income Growth (1y) 126.11%118.60%144.10%9.97%-39.41%13.69%-9.93%-114.14%-10.92%-37.36%-28.00%915.88%-3.63%42.09%-20.87%-103.39%1.40%-97.33%-72.72%2,668.09%-143.36%-2,562.50%-432.35%-516.82%144.12%-57.87%-708.52%32.42%-52.78%87.67%94.61%33.03%-1,017.65%-2,040.00%-296.19%-60.69%56.79%104.45%39.85%102.71%-400.59%38.36%23.22%-6,091.92%-84.17%-853.47%145.08%106.63%166.30%141.09%-245.54%534.61%14.81%179.10%833.40%31.48%-84.61%-34.53%
Operating Income Growth (3y) 6.87%15.89%16.54%8.26%-19.58%0.39%-19.94%-26.81%-4.52%-71.24%-46.23%108.78%-34.33%-43.18%-39.55%-77.87%-42.11%-44.85%-110.53%-316.67%-55.13%-89.38%-51.08%-57.22%-24.11%-60.88%-19.97%10.07%-57.03%28.41%49.54%26.60%-179.55%49.14%-22.31%-37.60%-58.52%22.59%30.22%28.21%100.94%62.40%20.43%193.15%50.40%105.20%89.56%36.67%28.41%40.11%
Operating Income Growth (5y) 3.59%-43.20%-19.33%2.00%-17.38%-21.67%-19.78%-43.97%-30.13%-23.94%-43.93%-82.06%-38.46%-16.89%-18.26%-29.50%-23.22%-36.51%-28.95%-138.92%-18.72%35.47%-40.38%-39.36%-32.83%17.67%4.42%-3.35%-80.69%-4.12%15.38%16.17%89.19%43.47%-3.72%25.35%38.15%20.42%33.39%23.70%25.23%50.91%
Operating Income (QoQ) 2.92%-1.97%37.31%63.22%-0.50%9.46%-38.14%-10.07%86.68%-13.28%-109.71%666.47%31.26%-0.32%10.08%-33.09%93.53%-44.49%-104.71%2,102.13%-94.90%466.67%343.75%-133.80%-189.71%23.52%-456.53%103.58%-1,136.67%-291.69%53.48%102.50%-370.59%-71.30%-477.92%65.74%-531.03%68.29%-134.40%90.79%164.99%-528.77%110.54%-1,804.04%117.96%-337.95%-722.75%47.62%26.52%114.24%20.92%424.17%-54.47%-150.43%627.27%-5.17%10.70%32.51%-5.48%-88.90%370.88%
Operating Margin Growth (1y) 468.00531.00628.0015.00-471.00-30.00-237.00-798.00-76.00-405.00-330.00808.00-102.00190.00-149.00-736.0094.00-903.00-341.001,332.00-917.00-1061.00-996.00-4463.00503.00-968.00-6119.00-1392.00-73.001,809.006,615.002,819.00-699.00-5227.00-1323.00-1845.00362.005,573.00819.003,637.00-1038.0078.00214.00-5899.00-2489.00-2771.00895.006,139.005,447.003,226.00-651.001,296.00-94.00965.002,178.0042.00-1303.00-654.00
Operating Margin Growth (3y) -78.0095.0062.0025.00-649.00-246.00-715.00-725.00-84.00-1119.00-820.001,404.00-925.00-1774.00-1486.00-3868.00-320.00-2932.00-7456.00-4524.00-487.00-219.00-500.00-3037.00-268.00-4386.00-827.00-418.00-409.002,155.006,111.004,612.00-1375.00424.00-290.00-4107.00-3166.002,880.001,927.003,877.001,919.00533.00458.001,536.002,864.001,421.002,422.007,477.004,051.003,537.00
Operating Margin Growth (5y) -87.00-618.00-428.00621.00-1472.00-2210.00-2052.00-3857.00-498.00-3147.00-7935.00-4452.00-495.00-933.00-990.00-2441.00-1091.00-6350.00-2164.00-3550.00-823.00126.00-1004.00-1244.00-945.001,265.00205.00-2680.00-3937.00-538.007,220.004,851.001,583.00879.00-46.003,328.002,188.007,071.003,454.005,215.00523.00844.00
Operating Margin (QoQ) -3.00-18.0056.00433.0060.0079.00-557.00-53.00501.00-127.00-1118.00669.00171.00-52.0020.00-241.00463.00-391.00-567.00589.00-534.00172.001,106.00-1660.00-678.00237.00-2362.003,306.00-2148.00-4915.002,365.004,626.00-267.00-109.00-1431.001,108.00-4795.003,795.00-1953.003,315.00416.00-959.00866.00-1361.001,532.00-823.00-5247.002,049.001,251.002,843.00-4.001,358.00-971.00-1035.001,944.00-32.0089.00178.00-192.00-1377.00737.00
Profit After Tax Growth (1y) 165.09%136.59%111.42%-10.51%-42.86%85.70%41.53%-101.03%-11.98%-3.47%-19.87%1,855.81%6.36%-7.33%-27.91%-107.81%23.92%-105.35%-67.88%1,964.41%-179.24%-1,384.06%34.75%-421.09%217.56%-44.63%-2,835.79%-254.30%-96.27%108.24%96.91%81.13%-2,006.45%-4,123.77%-381.62%-26.22%55.67%106.70%48.25%147.42%-501.15%51.06%8.13%-584.78%-97.90%-565.59%57.01%103.59%165.51%134.44%141.14%967.07%19.00%233.00%11,750.00%21.79%-73.91%-32.14%
Profit After Tax Growth (3y) 10.06%61.86%33.84%-45.53%-18.82%18.43%-6.50%-26.29%5.08%-26.99%-42.97%202.14%-44.93%-39.87%-32.18%-88.32%4.90%-46.57%-140.10%-496.37%-67.35%55.61%-46.41%-60.65%5.75%-68.62%-82.40%5.51%-32.30%30.49%57.47%28.32%-275.17%59.71%-31.80%-42.63%-74.07%22.17%41.09%27.70%113.95%34.30%29.32%22.93%52.45%74.79%184.22%35.12%30.13%40.58%
Profit After Tax Growth (5y) 11.94%-17.19%-11.11%-25.11%-20.35%-27.12%-18.76%-23.26%1.56%-24.80%-54.63%-211.02%-46.01%-38.54%-17.75%-38.67%-23.06%-42.17%-30.33%-119.12%-18.06%46.59%-37.06%5.14%-17.41%19.97%-31.51%-14.17%-41.91%-9.34%50.28%15.09%131.07%45.55%19.19%25.49%43.63%20.50%64.28%25.17%34.61%40.50%
Profit After Tax (QoQ) -35.31%54.88%819.49%-71.23%-42.26%38.40%289.20%-81.63%87.63%5.48%-102.83%1,672.09%105.77%-12.44%-38.01%-4.77%79.28%-31.89%-106.72%1,610.17%-107.74%508.70%290.07%-164.18%-45.04%137.11%-1,029.47%123.50%-278.43%-601.96%-20.37%100.25%293.55%-363.11%-635.51%74.97%-730.63%68.51%-92.76%91.21%225.57%-343.16%276.63%-211.46%131.56%-247.89%-831.97%54.50%25.76%86.34%177.85%730.08%-60.97%-83.69%1,919.23%-7.43%9.22%480.44%-79.25%-80.17%184.07%
Property, Plant & Equipment (Net) Growth (1y) 16.91%12.58%13.70%26.69%-0.69%13.73%26.67%21.48%35.16%29.82%32.35%28.30%12.86%5.66%-3.64%-4.99%-2.93%5.94%10.67%18.84%20.29%9.02%1.68%-6.08%-4.63%-4.10%-6.01%-0.61%-7.71%-6.34%-5.77%-12.86%-13.58%-18.40%-17.29%-17.62%-14.69%-11.85%-10.54%-7.29%-10.90%-10.60%-13.35%-15.71%-17.18%-19.84%-21.01%-19.41%-9.23%-6.99%-2.52%-1.41%-3.88%3.01%5.21%
Property, Plant & Equipment (Net) Growth (3y) 16.20%18.46%23.99%25.46%14.85%15.98%17.34%13.98%13.98%13.27%12.17%13.15%9.64%6.86%2.74%1.97%3.65%3.47%1.89%3.52%1.92%-0.70%-3.43%-6.65%-8.72%-9.84%-9.86%-10.64%-12.05%-12.34%-11.33%-12.69%-13.07%-13.69%-13.77%-13.65%-14.29%-14.20%-15.08%-14.28%-12.51%-12.65%-12.62%-12.51%-10.27%-8.42%-6.78%
Property, Plant & Equipment (Net) Growth (5y) 11.45%13.22%15.24%17.39%12.08%12.50%12.70%10.57%11.18%8.72%6.17%6.22%3.01%1.85%-0.80%-1.69%-2.34%-3.28%-3.79%-4.45%-4.83%-6.77%-7.80%-9.08%-10.38%-10.40%-10.70%-11.03%-12.87%-13.55%-13.75%-14.68%-13.16%-13.68%-13.17%-12.55%-11.29%-9.56%-8.88%
Property, Plant & Equipment (Net) (QoQ) 0.77%-3.82%-4.60%26.44%-2.96%-2.87%6.31%-0.89%11.14%8.18%1.95%10.27%6.74%10.29%-1.16%-3.00%-0.07%0.58%-2.56%-0.89%9.06%5.08%4.63%0.32%-1.16%-1.99%-3.35%1.87%-0.61%-3.95%2.20%-5.41%0.87%-3.37%-5.48%-6.19%-4.76%-2.05%-5.86%-2.86%-1.59%-0.59%-2.44%-6.65%-1.26%-3.64%-5.09%-8.28%-4.44%-5.05%-3.17%3.31%-2.08%-0.48%-2.07%0.72%4.95%1.65%
Return on Assets Growth (1y) -3.00-3.00-4.000.001.000.00-1.00-1.000.000.000.00-1.00-1.00-2.00-2.00-1.00-2.00-1.00-1.00-2.00-1.00-1.00-1.00-2.00-2.00-1.00-1.00-4.00-5.00-10.00-12.00-5.00-5.006.009.0012.0010.004.004.00-11.00-12.00-15.00-15.003.0012.0020.0020.0014.008.006.0024.0019.0016.0013.00
Return on Assets Growth (3y) -3.00-4.00-5.00-2.00-1.00-2.00-3.00-3.00-4.00-3.00-3.00-4.00-4.00-4.00-4.00-5.00-5.00-3.00-3.00-8.00-7.00-13.00-14.00-11.00-11.00-5.00-4.002.001.000.000.00-5.00-6.00-4.00-3.004.0010.009.008.006.008.0010.0029.0037.0036.0039.00
Return on Assets Growth (5y) -6.00-7.00-8.00-5.00-4.00-4.00-5.00-6.00-6.00-5.00-5.00-10.00-10.00-15.00-17.00-14.00-14.00-7.00-6.00-1.00-2.00-2.00-1.00-11.00-13.00-16.00-16.00-6.001.005.005.0013.0013.0021.0041.0037.0034.0028.00
Return on Assets (QoQ) 0.001.00-4.00-1.001.000.000.000.000.000.000.000.000.000.00-1.000.00-1.00-1.001.00-1.000.000.00-1.000.000.000.00-1.000.000.000.00-5.000.00-5.00-2.002.000.006.001.005.00-1.000.000.00-10.00-2.00-4.000.009.007.004.001.003.000.003.0018.00-2.00-3.00-1.00
Return on Capital Employed Growth (1y) 1.000.00-1.00-3.00-2.00-3.00-3.000.000.001.001.00-1.00-1.00-3.00-3.00-1.00-2.00-2.00-2.00-9.00-8.00-7.00-13.00-7.00-9.00-6.009.0010.0011.004.00-7.00-11.00-9.003.006.0013.0010.004.003.00-12.00-12.00-19.00-19.003.0016.0029.0028.0020.0011.006.0012.008.002.00-2.00
Return on Capital Employed Growth (3y) -1.00-2.00-3.00-5.00-3.00-5.00-5.00-2.00-3.00-4.00-4.00-12.00-11.00-12.00-19.00-17.00-19.00-15.00-6.00-6.00-5.00-10.00-10.00-7.00-7.000.008.0013.0013.0011.002.00-10.00-11.00-12.00-10.004.0014.0014.0012.0011.0015.0017.0021.0031.0029.0034.00
Return on Capital Employed Growth (5y) -4.00-6.00-9.00-15.00-13.00-14.00-20.00-19.00-20.00-17.00-8.00-8.00-9.00-15.00-16.00-17.00-17.00-9.00-7.00-4.00-4.00-3.00-2.00-6.00-9.00-15.00-7.004.0017.0021.0011.0014.0016.0023.0030.0032.0027.0019.00
Return on Capital Employed (QoQ) 1.001.000.00-1.000.000.00-2.000.00-1.000.001.000.000.000.00-1.000.00-2.00-1.001.00-1.00-1.00-1.00-6.001.00-1.00-7.000.00-2.002.009.001.00-1.00-5.00-2.00-3.001.006.001.005.00-2.000.000.00-10.00-2.00-6.000.0012.0011.006.00-1.004.002.002.005.00-1.00-4.00-2.00
Return on Equity Growth (1y) -4.00-4.00-4.000.001.000.00-1.00-1.000.000.000.00-2.00-2.00-3.00-3.00-1.00-3.00-1.00-1.00-3.00-1.00-1.00-1.00-2.00-2.00-1.00-1.00-6.00-7.00-16.00-19.00-10.00-9.009.0014.0019.0017.007.006.00-18.00-21.00-30.00-34.000.0022.0039.0043.0031.0017.0015.0044.0029.0023.0014.00
Return on Equity Growth (3y) -4.00-4.00-5.00-2.00-1.00-3.00-4.00-4.00-5.00-5.00-5.00-6.00-6.00-5.00-5.00-6.00-6.00-4.00-3.00-11.00-10.00-19.00-22.00-18.00-18.00-8.00-7.003.001.000.000.00-9.00-14.00-13.00-14.001.0017.0016.0016.0013.0018.0023.0053.0061.0062.0067.00
Return on Equity Growth (5y) -8.00-8.00-10.00-6.00-5.00-6.00-7.00-8.00-8.00-7.00-7.00-14.00-15.00-23.00-26.00-22.00-22.00-11.00-9.00-2.00-3.00-2.00-2.00-17.00-23.00-31.00-34.00-15.001.009.0010.0022.0025.0040.0073.0062.0057.0045.00
Return on Equity (QoQ) 0.001.00-4.00-1.001.000.000.000.000.000.000.000.000.000.00-1.000.00-1.00-1.001.00-1.000.000.00-1.000.000.000.00-2.000.001.000.00-7.00-1.00-9.00-3.003.000.0010.001.008.00-2.000.000.00-16.00-5.00-8.00-4.0018.0016.009.001.006.002.006.0030.00-8.00-5.00-2.00
Return on Invested Capital Growth (1y) -1.00-1.00-2.00-2.000.000.001.001.00-1.00-1.00-3.00-3.00-1.00-2.00-1.00-8.00-6.00-6.0012.004.003.0010.00
Return on Invested Capital Growth (3y) -3.00-2.00-4.00-4.00-2.00-3.00-3.00-10.00-9.00-10.00-10.00-10.00-1.0017.0014.0023.00
Return on Invested Capital Growth (5y) -11.00-10.00-11.00-18.00-18.00-8.00-6.00-4.00-3.00
Return on Invested Capital (QoQ) -1.000.000.00-1.000.00-1.000.001.000.000.000.00-1.000.00-1.000.001.00-1.00-1.000.000.001.009.001.000.000.00-2.00
Return on Sales Growth (1y) -4.00-5.00-5.00-5.000.001.000.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-3.000.00-3.00-1.00-1.00-5.00-2.00-2.00-2.00-4.00-3.00-2.00-2.00-7.00-8.00-20.00-25.00-14.00-12.0013.0019.0025.0022.009.007.00-19.00-22.00-32.00-32.004.0023.0038.0039.0024.0011.007.0029.0024.0022.0017.00
Return on Sales Growth (3y) -4.00-5.00-6.00-6.00-3.00-1.00-4.00-5.00-3.00-5.00-5.00-5.00-7.00-6.00-6.00-6.00-8.00-8.00-6.00-5.00-15.00-14.00-25.00-29.00-24.00-24.00-10.00-8.005.002.001.001.00-8.00-12.00-11.00-6.0011.0022.0015.0014.009.0011.0014.0036.0052.0055.0063.00
Return on Sales Growth (5y) -6.00-9.00-9.00-10.00-7.00-6.00-7.00-8.00-11.00-10.00-9.00-9.00-17.00-18.00-29.00-33.00-29.00-28.00-13.00-11.00-4.00-4.00-4.00-3.00-18.00-24.00-33.00-33.00-10.002.007.008.0020.0021.0035.0062.0058.0055.0040.00
Return on Sales (QoQ) 1.000.000.00-5.00-1.001.000.000.000.000.00-1.000.000.000.000.00-1.000.00-2.00-1.002.00-2.000.00-1.00-2.000.000.00-1.00-3.001.001.000.00-8.00-1.00-11.00-5.003.001.0014.002.009.00-2.000.000.00-17.00-6.00-9.000.0020.0013.006.001.004.000.003.0022.00-1.00-2.00-2.00
Revenue Growth (1y) 31.47%20.17%22.26%7.64%4.68%16.70%10.93%2.26%0.85%-3.20%6.31%11.16%17.31%13.15%0.89%-1.53%-15.50%-16.84%-26.57%-51.91%-30.68%-28.35%-15.67%72.62%3.99%-18.57%-7.12%-53.11%-8.42%30.04%24.79%76.11%14.01%-25.16%-27.02%-22.23%3.55%54.07%21.52%53.25%0.00%-7.60%4.66%-35.21%-36.89%-30.43%-13.27%27.90%51.24%51.11%29.13%20.00%21.70%16.32%38.01%28.12%-8.53%8.26%
Revenue Growth (3y) 11.55%10.73%12.97%6.96%7.39%8.53%5.97%3.83%-0.01%-3.06%-7.65%-19.26%-11.76%-12.31%-14.51%-6.50%-15.23%-21.42%-16.84%-26.98%-12.93%-8.79%-0.76%12.55%2.78%-7.46%-5.43%-13.72%2.64%14.46%3.44%28.03%5.69%2.13%-2.45%-8.26%-13.22%-0.32%3.32%8.29%-1.54%-0.96%5.44%-0.19%5.12%6.94%15.62%25.28%18.96%23.92%
Revenue Growth (5y) 6.59%5.02%1.33%-10.34%-6.22%-5.30%-5.92%-1.46%-6.34%-11.88%-9.21%-15.68%-8.13%-6.52%-6.25%-7.56%-8.65%-13.93%-12.13%-11.82%-4.86%-2.64%-2.82%11.18%2.37%2.44%1.47%-8.61%-7.36%-0.73%0.09%11.70%2.42%2.29%0.78%3.45%3.76%11.73%14.47%14.32%1.22%4.11%
Revenue (QoQ) 3.33%0.85%26.13%0.02%-5.55%2.61%11.04%-2.73%5.30%-2.46%2.36%-4.07%1.07%7.12%7.03%1.24%-2.52%-4.48%4.46%-13.12%-4.06%-15.65%-31.59%25.21%-0.83%-0.72%40.03%-24.57%-22.34%13.23%-29.29%47.30%10.27%8.66%-0.22%-4.63%-27.62%5.95%6.33%26.99%7.69%-16.43%34.09%-17.13%-0.49%-5.34%-16.99%-19.28%9.70%18.00%22.41%-4.55%9.61%0.84%13.75%-3.21%4.77%19.64%5.60%-30.89%24.00%
Shareholder's Equity Growth (1y) 10.62%8.86%11.30%10.88%4.20%4.17%4.54%6.04%7.15%7.91%5.88%4.91%3.92%4.14%3.18%1.63%1.68%-0.91%-1.12%-0.07%-4.31%-2.98%-4.16%-15.56%-29.18%-28.84%-27.74%-17.88%-0.27%-1.77%-9.43%-12.02%-14.03%-13.53%-6.04%-5.04%2.16%-0.41%-0.05%-0.21%-15.74%-19.27%-25.06%-39.88%-29.56%-19.49%-11.44%13.28%21.07%-5.59%-0.18%41.34%39.69%69.63%61.51%
Shareholder's Equity Growth (3y) 7.29%6.96%7.20%7.24%5.08%5.39%4.53%4.17%4.23%3.65%2.60%2.14%0.37%0.04%-0.75%-4.99%-11.67%-11.88%-11.86%-11.51%-12.24%-12.14%-14.40%-15.19%-15.32%-15.45%-14.96%-11.80%-4.32%-5.43%-5.25%-5.88%-9.55%-11.41%-11.05%-17.10%-15.36%-13.50%-12.79%-12.08%-10.43%-15.03%-12.82%-1.26%6.01%8.84%12.61%
Shareholder's Equity Growth (5y) 5.47%4.78%4.68%4.61%2.45%2.39%1.59%-0.94%-5.16%-5.12%-5.64%-5.87%-6.51%-6.89%-8.54%-9.13%-9.99%-10.29%-10.24%-10.36%-9.91%-10.20%-10.04%-10.38%-12.17%-13.44%-14.36%-16.27%-12.26%-11.28%-10.81%-10.70%-8.79%-11.98%-9.05%-1.82%0.51%0.72%1.35%
Shareholder's Equity (QoQ) 2.57%0.57%0.76%6.42%0.94%2.82%0.39%0.01%0.91%3.19%1.82%1.06%1.63%1.25%0.89%0.11%1.84%0.31%-0.62%0.15%-0.75%0.09%0.44%-4.09%0.63%-1.13%-11.51%-19.57%1.12%0.40%0.57%-2.33%-0.40%-7.43%-2.31%-4.56%0.18%0.59%-1.27%2.68%-2.34%0.96%-1.43%-13.30%-6.44%-6.28%-20.92%1.58%6.94%3.09%1.15%8.57%-16.61%9.01%43.22%7.30%1.26%3.79%
Tax Rate Growth (1y) -858.00-1409.00-833.00364.00-1307.00-1528.00-1442.009.00389.00916.001,451.00909.00-177.00-709.002,115.00-108.00-1193.00-3209.00-3279.00-553.002,568.001,512.00-1846.00-451.002,163.00485.00423.00
Tax Rate Growth (3y) -486.00-2327.00-1445.001,281.00-1094.00-1321.002,124.00810.00-986.00358.00-2478.00-1957.00-1647.00-819.00-268.00-2558.002,280.00-2627.00-1604.00-417.00458.0028.00
Tax Rate Growth (5y) 316.00-3347.00-2105.00-2875.00-1638.0099.00-56.00-1756.00-1482.00-1566.00-1487.00-1808.00-3738.00
Tax Rate (QoQ) 1,806.00-1880.001,255.00-1304.00-49.00462.00-415.00-1525.0037.001,913.00-35.00-999.00572.001,371.00-1121.00-1531.003,397.00-852.001,381.00-922.00486.002,199.00-570.00-2131.0041.00366.00-21.00
Total Debt Growth (1y) 2,226.55%100.62%-3.75%45.73%15.80%95.06%64.01%34.69%12.87%-16.83%-40.59%-51.61%-47.37%-28.57%0.00%0.00%4.67%
Total Debt Growth (3y) 232.40%48.19%-2.12%-1.70%-11.72%5.03%-0.86%-13.30%-14.65%
Total Debt Growth (5y) 85.25%-3.72%-12.88%-12.94%
Total Debt (QoQ) 147.89%-1.27%38.07%-40.63%18.93%49.50%9.71%0.00%0.00%22.77%-8.06%-26.32%-28.57%0.00%0.00%0.00%0.00%0.00%4.67%-39.34%-0.40%