|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.81M | 8.90M | 10.62M | 12.14M | 11.56M | 7.25M | 10.12M | 12.85M | 12.05M | 9.06M | 8.71M | 11.66M | 6.60M | 16.20M | 9.70M | 5.52M | 4.72M | 4.51M | 7.20M | 7.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 9.96M | 9.96M | 10.11M | 9.96M | 10.22M | 9.61M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.12M | 18.86M | 20.58M | 22.24M | 21.52M | 17.47M | 19.73M | 12.85M | 12.05M | 9.06M | 8.71M | 11.66M | 6.60M | 16.20M | 9.70M | 5.52M | 4.72M | 4.51M | 7.20M | 7.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | 9.19M | 8.74M | 6.83M | 4.29M | 3.82M | 4.86M | 5.13M | 4.62M | 6.38M | 3.78M | 5.41M | 4.61M | 5.92M | 4.09M | 3.87M | 5.91M | 7.44M | 6.07M | 10.72M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.46M | | | | 8.86M | 10.01M | 9.47M | 8.27M | 10.01M | 11.03M | 12.47M | 10.57M | 10.52M | 10.82M | 12.09M | 14.01M | 17.91M | 14.21M | 15.50M | 14.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 9.19M | 8.74M | 6.83M | 13.15M | 13.83M | 14.33M | 13.39M | 14.63M | 17.41M | 16.25M | 15.98M | 15.14M | 16.74M | 16.18M | 17.88M | 23.83M | 21.65M | 21.57M | 25.41M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 12.47M | 12.29M | 12.26M | 11.68M | 11.72M | 11.93M | 12.26M | 12.46M | 14.17M | 14.19M | 14.51M | 14.94M | 15.22M | 15.52M | 15.38M | 14.67M | 14.77M | 14.37M | 14.76M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 6.96M | 6.69M | 6.94M | 7.75M | 7.74M | 7.27M | 7.67M | 7.55M | 7.91M | 8.34M | 8.06M | 8.04M | 8.63M | 9.43M | 9.58M | 8.44M | 9.50M | 9.66M | 10.39M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.65M | 0.50M | 0.51M | 0.48M | 0.29M | 0.68M | 0.62M | 0.52M | 0.52M | 0.54M | 0.58M | 0.46M | 0.46M | 0.53M | 0.46M | 0.38M | 0.51M | 0.65M | 0.68M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.66M | 20.07M | 19.48M | 19.71M | 19.91M | 19.75M | 19.88M | 20.56M | 20.53M | 22.60M | 23.07M | 23.16M | 23.43M | 24.31M | 25.48M | 25.41M | 23.49M | 24.77M | 24.68M | 25.83M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 0.45M | 0.45M | 0.45M | 1.16M | 1.35M | 1.21M | 0.10M | 0.03M | 0.03M | 0.03M | 1.25M | 1.20M | 1.98M | 0.01M | 0.05M | | 1.41M | 0.23M | 0.99M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.19M | 55.53M | 50.48M | 50.39M | 56.01M | 52.66M | 55.25M | 47.97M | 48.31M | 50.26M | 49.70M | 52.08M | 58.12M | 59.23M | 52.95M | 50.15M | 53.11M | 52.34M | 50.92M | 52.55M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | | | | 2.58M | | | | 2.60M | | | | 2.62M | | | | 2.92M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.61M | 9.46M | 9.40M | 9.17M | 8.56M | 8.46M | 8.15M | 7.73M | 7.09M | 6.78M | 6.44M | 6.23M | 6.44M | 6.30M | 6.27M | 6.14M | 6.19M | 6.49M | 6.60M | 6.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | | | | 11.84M | 12.04M | 12.12M | 12.15M | 12.28M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 6.00M | 1.80M | 1.74M | 0.91M | 0.90M | 0.90M | 0.89M | 0.88M | 0.88M | 0.88M | 0.94M | 0.88M | 0.88M | 0.88M | 1.40M | 1.40M | 0.88M | 1.38M | 1.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.34M | 31.03M | 30.90M | 30.82M | 28.75M | 28.43M | 27.83M | 27.28M | 26.19M | 25.71M | 25.03M | 25.66M | 25.13M | 25.04M | 24.83M | 36.28M | 40.63M | 40.86M | 41.34M | 41.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.53M | 86.56M | 81.38M | 81.22M | 84.76M | 81.09M | 83.08M | 75.24M | 74.50M | 75.97M | 74.73M | 77.74M | 83.25M | 84.26M | 77.78M | 86.43M | 93.74M | 93.20M | 92.25M | 94.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.31M | 0.97M | 1.19M | 1.08M | 1.23M | 1.46M | 1.56M | 1.46M | 1.21M | 1.25M | 1.72M | 2.35M | 1.55M | 1.33M | 1.22M | 1.36M | 1.09M | 1.42M | 3.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.57M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.31M | 0.97M | 1.19M | 1.08M | 1.23M | 1.46M | 1.56M | 1.46M | 1.21M | 1.25M | 1.72M | 2.35M | 11.12M | 1.33M | 1.22M | 1.36M | 1.09M | 1.42M | 3.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 5.33M | 3.71M | 4.16M | 0.47M | 3.39M | 3.34M | 3.40M | 3.93M | 3.97M | 4.05M | 4.53M | 4.76M | 4.94M | 3.98M | 5.01M | 5.90M | 6.21M | 5.02M | 4.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.00M | 0.07M | 0.24M | 4.24M | 4.29M | 3.35M | 2.68M | 0.52M | 1.58M | 1.48M | 1.62M | 0.40M | 0.23M | 0.24M | 0.21M | 0.46M | 0.13M | 0.05M | 0.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.81M | 1.78M | 1.74M | 1.74M | 1.75M | 1.75M | 1.75M | 1.75M | 1.77M | 1.77M | 1.78M | 1.64M | 1.47M | 1.30M | 1.21M | 2.03M | 2.07M | 2.08M | 2.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | 0.10M | 0.10M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 11.10M | 12.84M | 16.98M | 18.74M | 18.59M | 18.36M | 16.43M | 18.37M | 21.64M | 20.85M | 22.66M | 15.22M | 13.61M | 13.11M | 11.10M | 9.89M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.61M | 15.42M | 10.01M | 10.44M | 21.86M | 21.76M | 26.88M | 28.12M | 27.28M | 26.88M | 24.98M | 28.02M | 30.80M | 38.69M | 29.51M | 22.86M | 23.45M | 22.72M | 19.67M | 20.18M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.02M | 8.98M | 9.01M | 9.09M | 8.73M | 8.53M | 8.50M | 8.36M | 8.31M | 8.27M | 8.23M | 8.19M | 8.09M | 8.05M | 8.01M | 7.94M | 7.93M | 7.88M | 7.82M | 7.78M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37M | 7.92M | 7.61M | 7.71M | 7.35M | 6.99M | 6.63M | 6.26M | 5.88M | 5.52M | 5.13M | 4.72M | 4.54M | 4.30M | 4.04M | 3.79M | 6.73M | 6.29M | 6.32M | 5.99M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 32.33M | 26.63M | 27.25M | 37.95M | 37.29M | 42.01M | 42.74M | 41.49M | 40.67M | 38.34M | 40.94M | 43.44M | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.12M | 32.45M | 26.75M | 27.37M | 38.07M | 37.41M | 42.14M | 42.87M | 41.61M | 40.80M | 38.47M | 41.07M | 43.44M | 51.06M | 41.58M | 34.59M | 38.12M | 36.88M | 33.80M | 33.95M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.41M | 54.11M | 54.63M | 53.85M | 46.69M | 43.68M | 40.94M | 32.37M | 32.89M | 35.17M | 36.26M | 36.67M | 39.82M | 33.20M | 36.19M | 51.84M | 55.62M | 56.32M | 58.45M | 60.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.41M | 54.11M | 54.63M | 53.85M | 46.69M | 43.68M | 40.94M | 32.37M | 32.89M | 35.17M | 36.26M | 36.67M | 39.82M | 33.20M | 36.19M | 51.84M | 55.62M | 56.32M | 58.45M | 60.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.53M | 86.56M | 81.38M | 81.22M | 84.76M | 81.09M | 83.08M | 75.24M | 74.50M | 75.97M | 74.73M | 77.74M | 83.25M | 84.26M | 77.78M | 86.43M | 93.74M | 93.20M | 92.25M | 94.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | 0.04M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.46M | 0.37M | -12.54M | -13.27M | -0.44M | -0.43M | -0.99M | -25.87M | | -23.58M | | -22.65M | -20.03M | -17.60M | -14.94M | 0.46M | 3.66M | 4.29M | 6.09M | 7.66M |