|
Net Income (Quarter)
|
0.51M | 0.33M | 0.51M | 4.67M | 1.34M | 0.78M | 1.07M | -3.25M | 0.77M | 1.44M | 1.52M | -7.39M | 0.68M | 1.39M | 1.22M | -6.81M | 0.72M | 1.29M | 0.88M | -0.06M | 0.89M | -0.07M | 0.28M | 0.86M | -0.39M | -0.17M | -0.04M | 0.60M | -0.22M | -0.19M | -0.29M | -0.27M | | | | | -0.59M | -4.91M | -1.55M | -2.98M | -0.26M | 0.33M | -0.80M | 1.41M | -1.57M | 0.50M | -0.73M | -6.85M | -3.12M | -2.31M | -0.32M | 0.25M | 2.04M | 0.80M | 0.13M | 2.62M | 2.43M | 2.65M | 15.40M | 3.20M | 0.63M | 1.80M | 1.57M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.70M | 0.32M | -0.67M | 0.64M | -0.03M | 0.60M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | -1.01M | 1.43M | -1.05M | -1.92M | 7.86M | -4.82M | 1.25M | 1.36M | 1.23M | -3.89M | 1.27M | 1.53M | | | -1.07M | -1.26M | -1.30M | 3.86M | -1.23M | -1.38M | -0.30M | 2.83M | -1.35M | -1.52M | -0.89M | 8.54M | -0.14M | -1.31M | -6.83M | 8.48M | -1.15M | -1.01M | -1.15M | 4.19M | -2.51M | -1.43M | -2.02M | 6.74M | -1.21M | 1.21M | -3.41M | 3.98M | 0.01M | 0.01M | -2.88M | 2.71M | -0.82M | -0.39M | -1.46M | 2.71M | -1.46M | -0.73M | -0.89M | 3.19M | -1.33M | -1.21M | 10.17M | -7.64M | -1.27M | 1.71M | -4.71M |
|
Non-cash Items (Quarter)
|
1.04M | | | | 1.05M | | | | | | | 2.15M | | | | 3.91M | | | | 6.95M | | | | 2.70M | | | | | | | | 1.46M | | | | 6.66M | | | | 5.42M | | | | 2.14M | | | | 2.14M | | | | 1.59M | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
0.49M | -2.33M | 3.87M | -0.14M | 2.66M | -2.25M | 0.86M | 0.87M | -0.40M | -0.58M | 4.21M | -0.39M | -2.17M | -0.33M | | | -5.64M | 3.14M | 1.72M | 2.67M | -1.82M | -1.09M | 4.90M | 0.94M | -0.57M | -1.91M | 5.03M | 1.34M | 3.16M | -0.33M | -0.04M | 1.74M | -3.56M | 2.46M | -0.18M | -1.89M | 0.15M | 0.03M | -0.94M | -0.65M | 0.06M | 1.92M | 7.35M | 2.82M | -0.83M | 2.49M | 2.31M | 0.07M | -3.57M | 3.11M | 2.41M | -0.77M | -2.80M | -0.18M | 4.21M | 7.48M | -1.46M | 3.81M | -3.62M | -0.15M | 1.16M | -0.52M | -1.42M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | 0.96M | | 0.47M | -0.47M | -0.35M | | 0.48M | 0.03M | -0.03M | | | | 0.18M | 0.00M | 0.17M | | 0.06M | | | | -0.01M | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
1.06M | 3.61M | -2.35M | -2.22M | -0.27M | 4.95M | -11.48M | 6.91M | -2.42M | 8.22M | -10.15M | 4.48M | -4.12M | 10.75M | | | 7.43M | -0.58M | 0.47M | -6.78M | 3.94M | 2.40M | -4.32M | -1.45M | 1.24M | 3.10M | -3.48M | -0.71M | -1.76M | 0.13M | -4.14M | 5.71M | 4.74M | -1.33M | 1.01M | -2.99M | 1.76M | -3.50M | 1.41M | -0.55M | 0.88M | -0.21M | -7.32M | 7.24M | -0.04M | -0.94M | -1.94M | 3.08M | 1.27M | -5.03M | -1.27M | 12.52M | 6.30M | 1.71M | -3.19M | -4.70M | 5.22M | 0.05M | 8.86M | -14.25M | 0.74M | 3.71M | 4.60M |
|
Capital Expenditures (Quarter)
|
0.24M | 0.45M | 0.42M | 0.84M | 0.52M | 0.34M | 0.27M | 0.27M | 0.33M | 0.28M | 1.00M | 0.64M | 1.46M | 1.33M | | | 1.15M | 1.97M | 0.47M | 0.57M | 0.61M | 0.70M | 0.33M | 1.62M | 1.08M | 1.34M | 1.35M | 1.47M | 0.45M | 0.43M | 0.15M | 0.39M | 0.48M | 0.85M | 0.84M | 0.59M | 0.91M | 0.36M | 0.37M | -0.16M | 0.21M | 0.57M | 0.19M | 0.27M | 0.50M | 0.60M | 0.43M | 0.33M | 0.47M | 0.26M | 0.16M | 0.03M | 0.19M | 0.17M | 0.31M | 0.82M | 0.33M | 0.52M | 0.33M | 0.63M | 0.78M | 0.61M | 0.86M |
|
Acquisitions (Quarter)
|
| | | | | | | 0.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | -0.02M | 0.03M | -0.01M | -0.02M | -0.02M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
1.50M | | 1.50M | 1.00M | 4.51M | 0.60M | 1.00M | 0.53M | 2.00M | 0.01M | 0.50M | 0.50M | 1.00M | 0.77M | | | 2.23M | 1.90M | 1.50M | 1.64M | -0.17M | 0.89M | 0.45M | 0.10M | | 1.00M | 2.85M | 0.55M | 6.27M | 0.20M | | | 0.59M | 0.35M | 0.04M | 0.82M | 0.75M | 1.73M | 0.56M | 0.50M | 0.72M | 0.80M | 0.48M | 0.50M | 1.10M | 0.33M | 0.31M | 0.35M | 1.03M | 0.11M | 9.83M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-1.24M | -0.45M | -2.57M | -2.46M | -0.33M | -3.73M | 0.20M | -4.14M | 0.95M | -0.50M | -0.55M | -1.91M | -0.49M | -0.59M | | | 0.06M | -0.47M | 1.02M | 0.55M | -0.07M | -0.70M | -1.06M | -1.70M | -1.08M | -0.35M | 1.51M | -1.54M | 5.81M | -0.25M | -5.08M | -0.14M | -1.52M | -1.07M | -1.79M | -0.27M | -1.60M | 0.34M | -1.40M | -0.78M | 0.51M | -0.68M | -0.75M | -0.27M | -0.08M | -0.77M | -0.80M | -0.64M | -0.74M | -0.23M | 9.67M | -0.03M | -0.19M | -0.17M | -0.31M | -0.82M | -0.33M | -0.52M | -0.33M | -0.63M | -0.78M | -0.61M | -0.86M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | -0.13M | -0.02M | | | 0.03M | 0.00M | 0.01M | 0.16M | 0.01M | 0.00M | -0.00M | 0.13M | | 0.28M | -0.28M | -0.67M | 0.00M | | | 0.47M | | | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-0.07M | -0.05M | -0.05M | 0.02M | -0.05M | -0.07M | 2.29M | 3.55M | -0.09M | 2.38M | -5.26M | 1.11M | 3.32M | 0.92M | | | 2.33M | -1.00M | -2.99M | -2.24M | 0.01M | 0.00M | -0.00M | 0.13M | 0.00M | 0.30M | -6.28M | -0.70M | 0.00M | | | -0.00M | | | | | | | | 4.96M | -1.95M | -0.01M | -3.00M | | | | | | | | -9.35M | | | | | | -0.06M | -9.67M | -0.21M | | -0.58M | -0.38M | -0.62M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | | | | | |
|
Exchange Rate Effect (Quarter)
|
0.31M | 0.77M | -0.23M | -0.55M | 0.11M | 0.03M | -0.44M | -0.04M | 0.22M | 0.22M | -0.15M | -0.57M | 0.03M | 0.92M | | | 0.10M | 0.20M | -0.09M | 0.17M | 0.58M | -0.02M | -0.87M | -0.37M | -0.41M | 2.03M | -1.22M | 0.49M | 0.32M | 0.36M | 0.06M | -0.48M | -0.16M | -0.10M | 0.48M | 0.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.51M | -2.06M | 1.03M | -3.14M | 2.38M | -6.01M | 2.90M | 0.23M | 0.68M | 1.52M | -1.76M | -1.76M | 0.69M | 0.91M | | | -3.26M | 1.98M | -0.34M | 1.15M | -1.30M | -2.38M | 3.53M | -1.00M | -2.07M | -1.53M | 0.62M | -0.37M | 8.97M | 0.10M | -4.62M | 0.42M | -5.08M | 1.39M | -1.75M | 1.30M | -1.44M | 0.37M | -2.34M | 3.54M | -1.38M | 1.22M | 3.60M | 2.55M | -0.91M | 1.72M | 1.51M | -0.57M | -4.32M | 2.87M | 2.73M | -0.81M | -2.99M | -0.35M | 3.90M | 6.66M | -1.85M | -6.38M | -4.17M | -0.79M | -0.20M | -1.51M | -2.90M |
|
Free Cash Flow (Quarter)
|
0.25M | -2.79M | 3.45M | -0.98M | 2.14M | -2.58M | 0.59M | 0.60M | -0.73M | -0.86M | 3.21M | -1.03M | -3.62M | -1.66M | | | -6.80M | 1.17M | 1.25M | 2.10M | -2.43M | -1.79M | 4.57M | -0.69M | -1.65M | -3.24M | 3.68M | -0.13M | 2.71M | -0.76M | -0.18M | 1.35M | -4.04M | 1.61M | -1.02M | -2.48M | -0.76M | -0.34M | -1.31M | -0.49M | -0.15M | 1.35M | 7.16M | 2.56M | -1.33M | 1.89M | 1.88M | -0.26M | -4.04M | 2.84M | 2.26M | -0.81M | -2.99M | -0.35M | 3.90M | 6.66M | -1.78M | 3.29M | -3.95M | -0.79M | 0.39M | -1.14M | -2.28M |
|
Net Cash Flow (Quarter)
|
-0.82M | -2.83M | 1.25M | -2.59M | 2.28M | -6.05M | 3.35M | 0.28M | 0.46M | 1.29M | -1.61M | -1.20M | 0.66M | -0.01M | | | -3.26M | 1.67M | -0.26M | 0.98M | -1.88M | -1.79M | 3.84M | -0.63M | -1.65M | -1.95M | 0.26M | -0.90M | 8.97M | -0.58M | -5.12M | 1.60M | -5.08M | 1.39M | -1.98M | -2.16M | -1.44M | 0.37M | -2.34M | 3.54M | -1.38M | 1.22M | 3.60M | 2.55M | -0.91M | 1.72M | 1.51M | -0.57M | -4.32M | 2.87M | 2.73M | -0.81M | -2.99M | -0.35M | 3.90M | 6.66M | -1.85M | -6.38M | -4.17M | -0.79M | -0.20M | -1.51M | -2.90M |