|
Cash & Equivalents (Quarter)
|
| | | | | | 71.45M | 69.15M | 74.65M | 72.17M | 80.30M | 63.39M | 60.31M | 61.62M | 66.76M | 59.92M | 64.66M | 42.90M | 47.65M | 25.53M | 30.48M | 25.29M | 22.01M | 28.96M | 12.33M | 64.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | 4.80M | 4.75M | 4.75M | 5.36M | 1.43M | 1.40M | 1.54M | 1.55M | 4.77M | 3.10M | 14.09M | 2.29M | 3.54M | 0.23M | 2.66M | 3.66M | 1.91M | 7.58M | 4.66M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 71.45M | 73.95M | 79.41M | 76.92M | 85.66M | 64.83M | 62.34M | 63.15M | 66.84M | 64.69M | 67.76M | 56.99M | 49.95M | 29.06M | 31.00M | 27.95M | 25.20M | 30.88M | 19.79M | 69.33M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | 0.08M | 0.32M | 0.15M | 0.13M | | 0.46M | 0.78M | 0.28M | 0.40M | |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.02M | | | | | | | | | | 0.56M | | 1.62M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | 0.08M | 0.88M | 0.15M | 1.75M | | 0.46M | 0.77M | 0.28M | 0.40M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 3.30M | | | | | | | | | | | | 0.14M | | 0.19M | | 0.39M | | |
|
Current Assets (Quarter)
|
| | | | | | 79.70M | 72.74M | 107.97M | 105.52M | 109.31M | 88.31M | 64.27M | 69.01M | 73.73M | 79.57M | 104.91M | 82.75M | 54.73M | 74.27M | 72.03M | 45.28M | 38.81M | 40.81M | 35.88M | 72.93M |
|
Construction in Progress (Quarter)
|
| | | | | | | 0.01M | | | | 0.02M | | | | 0.11M | | 0.80M | | 1.15M | | 8.96M | | 0.06M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 4.45M | 3.96M | 3.60M | 3.42M | 3.20M | 2.83M | 2.46M | 2.51M | 2.40M | 2.43M | 0.82M | 1.36M | 1.39M | 2.03M | 3.49M | 9.27M | 17.37M | 17.21M | 17.30M | 3.97M |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.04M | 0.03M | 0.21M | 0.19M | 0.19M | 0.19M | 6.02M | 6.22M | 6.36M | 5.66M | 0.04M | 2.20M | 3.99M | 4.00M | 5.03M | 5.05M | 5.08M | 4.95M | 6.31M | 0.03M |
|
Goodwill (Quarter)
|
| | | | | | 21.61M | 21.98M | 21.70M | 20.93M | 21.30M | 5.04M | 5.18M | 5.38M | 5.62M | 5.69M | | 24.77M | | | 0.15M | 0.16M | 0.16M | 0.15M | 0.16M | 22.03M |
|
Intangibles (Quarter)
|
| | | | | | 6.47M | 6.95M | 6.20M | 5.83M | 5.78M | 1.26M | 1.16M | 1.14M | 1.16M | 1.10M | 0.61M | 0.51M | 0.42M | 0.36M | 0.29M | 1.18M | 0.23M | 0.20M | 0.36M | 6.46M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 28.09M | 28.92M | 27.90M | 26.77M | 27.09M | 6.30M | 6.41M | 6.52M | 6.64M | 6.79M | 0.61M | 25.29M | 0.42M | 0.36M | 0.45M | 1.33M | 0.38M | 0.35M | 0.52M | 28.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.83M | 1.40M | 1.50M | 1.43M | 1.59M | 1.93M | 2.21M | 2.67M | 3.11M | 2.50M | 2.50M | 0.14M | 0.20M | 0.09M | 0.12M | 5.10M | | 3.78M | | 1.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 4.64M | | | | 5.40M | | | 2.00M | 1.67M | 2.83M | 1.62M | 0.28M | 0.20M | 0.13M | 0.34M | 0.55M | 0.36M | 0.38M | |
|
Non-Current Assets (Quarter)
|
| | | | | | 58.91M | 64.02M | 72.50M | 68.21M | 68.82M | 60.39M | 86.03M | 84.65M | 85.99M | 69.33M | 14.31M | 12.04M | 34.34M | 13.06M | 15.31M | 49.35M | 70.17M | 59.66M | 68.47M | 64.19M |
|
Assets (Quarter)
|
| | | | | | 138.61M | 136.77M | 180.47M | 173.72M | 178.14M | 148.70M | 150.30M | 153.66M | 159.72M | 148.91M | 119.22M | 94.79M | 89.07M | 87.33M | 87.35M | 94.63M | 108.98M | 100.48M | 104.36M | 137.12M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.51M | 0.53M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.51M | 0.52M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | 8.09M | 8.30M | 5.95M | 7.23M | 8.40M | 10.77M | 10.92M | 12.82M | 12.53M | 13.39M | 17.27M | 10.74M | 9.42M | 0.50M | 9.04M | 0.52M | 18.74M | 9.88M | 10.53M | 8.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 1.15M | | | | 1.48M | | | | 1.51M | | 0.20M | | 0.13M | | 1.22M | | 1.06M | | |
|
Short term Debt (Quarter)
|
| | | | | | 2.24M | 1.57M | 0.87M | 0.66M | 0.26M | 0.19M | 0.15M | 0.30M | 0.31M | 0.23M | 0.33M | 0.14M | 0.09M | 0.13M | 0.29M | 0.47M | 0.91M | 0.72M | 0.74M | 1.58M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.04M | 0.96M | 7.80M | 7.43M | 7.68M | 7.82M | 7.06M | 8.11M | 3.22M | 0.50M | 0.66M | 0.37M | 0.24M | 0.17M | 0.86M | 1.08M | 0.92M | |
|
Current Taxes (Quarter)
|
| | | | | | 2.37M | 1.33M | 1.39M | 2.85M | 3.03M | 1.83M | 1.09M | 1.77M | 1.96M | 1.64M | 1.67M | 2.32M | 2.13M | 2.49M | 2.42M | 2.55M | 2.70M | 2.59M | 2.77M | 1.33M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 11.49M | 12.89M | 23.84M | 16.59M | 18.77M | 10.31M | 14.53M | 11.01M | 16.15M | 11.58M | 8.05M | 1.02M | 0.97M | 1.06M | 1.78M | 2.53M | 3.62M | 3.84M | 4.24M | 12.93M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 24.20M | 24.10M | 32.09M | 28.29M | 38.26M | 30.53M | 34.37M | 33.72M | 38.02M | 34.95M | 30.53M | 14.72M | 13.27M | 12.70M | 13.77M | 14.99M | 27.24M | 18.63M | 20.31M | 24.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.61M | 9.59M | 11.29M | 10.99M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 6.44M | 6.49M | | | | 6.33M | | | | 8.88M | | 8.90M | | 7.87M | | 7.18M | | 6.95M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 1.61M | 1.60M | 1.54M | 1.45M | 1.44M | 0.31M | 0.28M | 0.28M | 0.27M | 0.26M | 0.22M | 0.11M | 0.08M | 0.08M | 0.08M | | | | | 1.60M |
|
Operating Leases (Quarter)
|
| | | | | | | | 33.26M | 29.50M | 22.53M | 21.14M | 20.25M | 19.84M | 20.54M | 14.19M | 1.31M | 0.90M | 0.97M | 0.17M | 0.21M | 0.17M | 0.97M | 1.14M | 0.80M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | | 0.17M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 1.61M | 1.60M | 34.80M | 30.95M | 23.96M | 21.45M | 20.53M | 20.12M | 20.82M | 14.44M | 1.53M | 1.02M | 1.05M | 0.26M | 0.29M | 5.78M | 10.57M | 12.42M | 11.79M | 1.60M |
|
Total Liabilities (Quarter)
|
| | | | | | 25.80M | 25.70M | 66.89M | 59.24M | 62.22M | 51.97M | 54.90M | 53.84M | 58.83M | 49.39M | 32.06M | 15.74M | 14.32M | 12.95M | 14.05M | 20.78M | 37.81M | 31.06M | 32.10M | 25.76M |
|
Total Debt (Quarter)
|
| | | | | | 2.24M | 1.57M | 0.87M | 0.66M | 0.26M | 0.19M | 0.15M | 0.30M | 0.31M | 0.23M | 0.33M | 0.14M | 0.09M | 0.13M | 0.30M | 6.09M | 10.31M | 12.01M | 11.65M | 1.58M |
|
Common Equity (Quarter)
|
| | | | | | 112.80M | 111.07M | 113.58M | 114.48M | 115.92M | 96.73M | 95.40M | 99.82M | 100.89M | 99.52M | 87.15M | 79.05M | 74.75M | 74.38M | 73.29M | 66.67M | 71.17M | 69.42M | 72.26M | 111.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 111.07M | | | | 96.73M | | | | 99.52M | | 79.05M | | 74.38M | | 66.67M | | 62.47M | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 138.61M | 136.77M | 180.47M | 173.72M | 178.14M | 148.70M | 151.83M | 153.66M | 156.29M | 148.91M | 119.22M | 94.79M | 89.07M | 87.33M | 88.18M | 94.63M | 106.99M | 100.48M | 103.67M | 137.12M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.14M | | | | 0.15M | | 0.45M | | 0.42M | | 0.41M | | 0.32M | | |
|
Retained Earnings (Quarter)
|
| | | | | | 2.44M | -0.09M | | | | -15.78M | | | | -21.29M | | -3.58M | | -41.02M | | -38.93M | | -38.00M | | |