|
Net Income
|
31.74M | 10.51M | 26.78M | 28.55M | 35.34M | 4.02M | 24.22M | 18.77M | 10.51M | -34.65M | 13.28M | 38.71M | 23.86M | -91.50M | -11.93M | 0.00M | -13.28M | 19.36M | | | | | | | | | | -182.81M |
|
Cash from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -161.09M |
|
Gains from Equity Investments
|
| | | | | | | | | -0.08M | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| 0.22M | | | | 0.40M | | | | 0.50M | | | | 0.50M | | | | 0.63M | | 0.61M | | 0.47M | | 0.45M | | 0.36M | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -145.42M |
|
Non-cash Items
|
20.76M | 7.21M | 23.79M | 25.27M | 27.92M | 8.08M | 21.11M | 16.56M | 16.71M | 6.44M | 7.76M | 35.65M | 16.96M | 3.89M | | | | 4.53M | | 1.46M | | 0.73M | | 0.42M | | 0.42M | | |
|
Change in Receivables
|
| | | | | | | 1.95M | 1.62M | 0.81M | 1.95M | 1.97M | 1.95M | 1.26M | 0.35M | 1.18M | 1.08M | 0.36M | | | | 0.89M | 6.22M | | | | | |
|
Change in Accured Expenses
|
| 32.25M | 21.57M | | 49.71M | 29.22M | 32.60M | 49.75M | 56.30M | 56.57M | 41.05M | 51.74M | 59.09M | 75.12M | 77.94M | 88.04M | 82.38M | 86.95M | 111.55M | 68.29M | 64.92M | 59.54M | 65.59M | 66.04M | 132.86M | 71.89M | 75.11M | |
|
Change in Taxes
|
| 7.17M | 6.87M | | 17.65M | 14.62M | 18.78M | 20.34M | 16.48M | 9.06M | 9.59M | 20.38M | 21.32M | 12.79M | 7.75M | 12.13M | 12.91M | 10.63M | 10.76M | | | 17.17M | 17.55M | 18.19M | 19.12M | 18.86M | 19.73M | |
|
Other Working Capital Changes
|
| | | | | | | | | | | | | | | | | 0.03M | | 0.01M | | 0.09M | | 0.00M | | 0.00M | | |
|
Other financing activities
|
| 8.30M | 12.88M | | 740.05M | 679.83M | 684.97M | 693.37M | 702.51M | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect
|
| | | | | | | | | | 16.07M | 14.50M | -4.41M | -47.18M | 8.72M | -18.36M | -19.16M | 26.26M | | | | | | | | | | -7.25M |